-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Abjy2/PgpR294QDcqYa0mMswBOLKvUFPyiaumHmixQjAdWu/Dhu72FDJhnhC5PLt HxCb+fNvH1JBgWh1SP6Axw== 0000950144-03-012377.txt : 20031106 0000950144-03-012377.hdr.sgml : 20031106 20031106162357 ACCESSION NUMBER: 0000950144-03-012377 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20031106 ITEM INFORMATION: ITEM INFORMATION: Financial statements and exhibits ITEM INFORMATION: Regulation FD Disclosure FILED AS OF DATE: 20031106 FILER: COMPANY DATA: COMPANY CONFORMED NAME: WEBMD CORP /NEW/ CENTRAL INDEX KEY: 0001009575 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROCESSING & DATA PREPARATION [7374] IRS NUMBER: 943236644 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-24975 FILM NUMBER: 03982611 BUSINESS ADDRESS: STREET 1: RIVER DRIVE CENTER 2 STREET 2: 669 RIVER DR CITY: ELMWOOD PARK STATE: NJ ZIP: 07407 BUSINESS PHONE: 4088765000 MAIL ADDRESS: STREET 1: RIVER DRIVE CENTER 2 STREET 2: 669 RIVER DR CITY: ELMWOOD PARK STATE: NJ ZIP: 07407 FORMER COMPANY: FORMER CONFORMED NAME: HEALTHEON CORP DATE OF NAME CHANGE: 19980729 FORMER COMPANY: FORMER CONFORMED NAME: HEALTHSCAPE CORP DATE OF NAME CHANGE: 19970404 8-K 1 g85668e8vk.htm WEBMD CORPORATION WEBMD CORPORATION
Table of Contents

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

Current Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

November 6, 2003


Date of Report (Date of earliest event reported)

WEBMD CORPORATION


(Exact name of registrant as specified in its charter)
         
Delaware   0-24975   94-3236644

 
 
(State or other jurisdiction
of incorporation)
  (Commission
File Number)
  (I.R.S. Employer
Identification No.)

669 River Drive, Center 2
Elmwood Park, New Jersey 07407-1361


(Address of principal executive offices, including zip code)

(201) 703-3400


(Registrant’s telephone number, including area code)


(Former name or address, if changed since last report)

 


SIGNATURE
EXHIBIT INDEX
EX-99.1 PRESS RELEASE DATED NOVEMBER 6, 2003
EX-99.2 THIRD QUARTER FINANCIAL TABLES
EX-99.3 CERTAIN FORWARD-LOOKING STATEMENTS


Table of Contents

     All statements contained in this Current Report on Form 8-K, other than statements of historical fact, are forward-looking statements, including those regarding WebMD’s guidance on future financial results and other projections or measures of future performance of WebMD; the amount and timing of the benefits expected from strategic initiatives and acquisitions or from deployment of new or updated technologies, products, services or applications; the prospects for new applications of porous plastics and other porous media; and other potential sources of additional revenue. These statements are based on WebMD’s current plans and expectations and involve risks and uncertainties that could cause actual future events or results to be different than those described in or implied by such forward-looking statements. These risks and uncertainties include those relating to: market acceptance of WebMD’s products and services; operational difficulties relating to combining acquired companies and businesses; WebMD’s ability to form and maintain mutually beneficial relationships with customers and strategic partners; changes in economic, political or regulatory conditions or other trends affecting the healthcare, Internet, information technology and plastics industries, including matters relating to the manner and timing of implementation of the Health Insurance Portability and Accountability Act of 1996 (HIPAA) and the healthcare industry’s responses; and the ability of WebMD to attract and retain qualified personnel. Further information about these matters can be found in WebMD’s other Securities and Exchange Commission filings. WebMD expressly disclaims any intent or obligation to update these forward-looking statements.

*            *            *            *

     Exhibit 99.1 furnished with this Current Report on Form 8-K includes both financial measures in accordance with accounting principles generally accepted in the United States of America, or GAAP, as well as non-GAAP financial measures. The non-GAAP financial measures include income before taxes, non-cash, restructuring and other items and related per share amounts. WebMD believes that those non-GAAP measures, and changes in those measures, are meaningful indicators of WebMD’s performance and provide additional information that WebMD management finds useful in evaluating such performance and in planning for future periods. Accordingly, WebMD believes that such additional information may be useful to investors. The non-GAAP financial measures should be viewed as supplemental to, and not as an alternative for, the GAAP financial measures. Exhibit 99.2 to this Current Report on Form 8-K includes a reconciliation of the non-GAAP financial measures to the GAAP financial measures. Exhibit 99.3 to this Current Report includes a reconciliation of certain forward-looking non-GAAP financial information to GAAP financial information, which are expected to be discussed on the Analyst and Investor Conference Call referred to in Exhibit 99.1.

*            *            *            *

     ITEM  5.   OTHER EVENTS

     On November 6, 2003, WebMD Corporation announced its results for the quarter ended September 30, 2003. Attached hereto as Exhibit 99.2 and incorporated by reference herein are financial tables that accompanied the press release issued by WebMD announcing the results.

2


Table of Contents

     ITEM  7.   FINANCIAL STATEMENTS AND EXHIBITS

  (c)   Exhibits
 
      The following exhibits are filed or furnished herewith:
 
      99.1      Press Release issued by WebMD Corporation, dated November 6, 2003, regarding WebMD’s third quarter results
 
      99.2      Third Quarter Financial Tables accompanying Exhibit 99.1
 
      99.3      Certain Forward-Looking Information — Reconciliation of Non-GAAP to GAAP

     ITEM  9.   REGULATION FD DISCLOSURE

     Exhibit 99.3 to this Current Report includes certain forward-looking information and a reconciliation of certain forward-looking non-GAAP financial information to GAAP financial information, which are expected to be discussed on the Analyst and Investor Conference Call referred to in Exhibit 99.1. Exhibit 99.3 shall not be deemed “filed” for purposes of Section 18 of the Securities Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

     ITEM  12.   DISCLOSURE OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION

     On November 6, 2003, WebMD Corporation issued a press release announcing its third quarter 2003 results. A copy of the press release is attached as Exhibit 99.1. Exhibit 99.1 shall not be deemed “filed” for purposes of Section 18 of the Securities Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

     The press release was accompanied by the financial tables incorporated by reference into Item 5, above.

3


Table of Contents

SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934, WebMD Corporation has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

  WEBMD CORPORATION

       
Dated: November 6, 2003 By:   /s/ Lewis H. Leicher

Lewis H. Leicher
Senior Vice President

4


Table of Contents

EXHIBIT INDEX

     
Exhibit    
Number   Description
99.1   Press Release issued by WebMD Corporation, dated November 6, 2003, regarding WebMD’s third quarter results
     
99.2   Third Quarter Financial Tables accompanying Exhibit 99.1
     
99.3   Certain Forward-Looking Information — Reconciliation of Non-GAAP to GAAP

5 EX-99.1 3 g85668exv99w1.htm EX-99.1 PRESS RELEASE DATED NOVEMBER 6, 2003 EX-99.1 PRESS RELEASE DATED NOVEMBER 6, 2003

 

Exhibit 99.1

     
FOR IMMEDIATE RELEASE    
Contacts:    
Investors:   Media:
Risa Fisher   Jennifer Meyer
rfisher@webmd.net   jmeyer@webmd.net
201-414-2002   212-624-3912

WEBMD REPORTS THIRD QUARTER RESULTS

ELMWOOD PARK, NJ (November 6, 2003) — WebMD Corporation (NASDAQ: HLTH) today reported financial results for its third quarter ended September 30, 2003.

Key Financial Highlights

Revenue for the quarter was $250.6 million compared to $217.0 million in the prior year. Income before taxes, non-cash, restructuring and other items for the quarter was $28.7 million or $0.09 per share compared to $31.1 million or $0.10 per share in the prior year. Income from continuing operations for the quarter was $9.5 million or $0.03 per share as compared to $3.4 million or $0.01 per share in the prior year. Net income for the quarter was $6.1 million or $0.02 per share compared to $4.5 million or $0.01 per share in the prior year. As of September 30, 2003, WebMD had $974 million in cash and short and long-term marketable debt securities.

Roger C. Holstein, CEO of WebMD, said, “I am disappointed in our third quarter results. The results, particularly in the month of September, reflect the difficulties we encountered responding to increased demand for our physician software and services and the challenges of assisting thousands of providers and payers implement the HIPAA transaction standards in the face of uncertainty concerning the October 16th deadline.” He continued, “We recognize the need to make significant investments in all areas of our business to strengthen and streamline our service and delivery infrastructure and to create new products and services. By continuing to transform our business through internal investment and acquisitions, I am confident that we will create sustained revenue and earnings growth and significant long-term benefits for our customers and shareholders.”

Segment Operating Results

WebMD Envoy revenues were $132.0 million for the September 2003 quarter, an increase of 15% from the prior year, reflecting the acquisition of Advanced Business Fulfillment on July 17, 2003. Income before taxes, non-cash, restructuring and other items was $21.8 million, a decrease of approximately 11% from prior year, primarily reflecting the previously anticipated investment associated with the Company’s HIPAA-related initiatives.

WebMD Practice Services revenues were $75.5 million for the September 2003 quarter, an increase of 7% from the prior year, driven by continued strong sales of the Company’s Network Services products. Income before taxes, non-cash, restructuring and other items was $3.7 million, a decrease of approximately 49% from prior year, reflecting the increased investment associated with HIPAA installation of the Company’s Network Services solutions and lower than anticipated systems implementations and professional services revenues.

WebMD Health revenues were $31.2 million for the September 2003 quarter, an increase of 57% from the prior year, driven by the strong increase in consumer and physician online revenues from large pharmaceutical, medical device and employer-sponsored programs. Income before taxes, non-cash, restructuring and other items was $8.7 million, an increase of 144% from the prior year, reflecting the strong increase in revenues.

 


 

Porex revenues were $19.1 million for the September 2003 quarter, an increase of 14% from the prior year, driven by strong sales of certain new products as well as generally strong demand for the Company’s porous products components. Income before taxes, non-cash, restructuring and other items was $5.7 million, an increase of 11% from prior year. These results do not include the revenues or earnings from the two subsidiaries of Porex, which were divested on August 1, 2003.

“We continue to see demand for our products and services in all areas of our business as we respond to three key trends driving the transformation of the healthcare system. First, physicians are adopting clinical software and services. Second, transactions are shifting from paper to electronic. Third, the Internet is becoming the primary source of health information for consumers and physicians as consumers bear a greater burden of overall healthcare costs,” said Martin J. Wygod, Chairman of WebMD. “We recognize that improving the Company’s top-line requires long-term planning, significant investments and strong execution. With a healthy balance sheet and strong positive cash flow, we are able to make the investments necessary to provide for the long-term success of WebMD.”

Analyst and Investor Conference Call

As previously announced, WebMD will hold a conference call with investors and analysts to discuss these results at 4:45 p.m. (EDT) on November 6, 2003. Investors and the general public are invited to listen to a live audio webcast of the call at www.webmd.com (in the About WebMD section).

ABOUT WEBMD

WebMD Corporation provides services that help physicians, consumers, providers and health plans navigate the complexity of the healthcare system. Our products and services streamline administrative and clinical processes, promote efficiency and reduce costs by facilitating information exchange, communication and electronic transactions between healthcare participants.

WebMD Health is a leading provider of online information, educational services and communities for physicians and consumers. WebMD Practice Services is a leading provider of physician practice management software and related services. WebMD Envoy is a leading provider of electronic data interchange services for healthcare providers and commercial health plans.

Porex is a developer, manufacturer and distributor of proprietary porous plastic products and components used in healthcare, industrial and consumer applications. Porex customers include both end-users of its finished products as well as manufacturers that include Porex components in their products.

All statements contained in this press release, other than statements of historical fact, are forward-looking statements, including those regarding our guidance on future financial results and other projections or measures of future performance of WebMD; the amount and timing of the benefits expected from strategic initiatives and acquisitions or from deployment of new or updated technologies, products, services or applications; the prospects for new applications of porous plastics and other porous media; and other potential sources of additional revenue. These statements are based on WebMD’s current plans and expectations and involve risks and uncertainties that could cause actual future events or results to be different than those described in or implied by such forward-looking statements. These risks and uncertainties include those relating to: market acceptance of WebMD’s products and services; operational difficulties relating to combining acquired companies and businesses; WebMD’s ability to form and maintain mutually beneficial relationships with customers and strategic partners; changes in economic, political or regulatory conditions or other trends affecting the healthcare, Internet, information technology and plastics industries, including matters relating to the manner and timing of implementation of the Health Insurance Portability and Accountability Act of 1996 (HIPAA) and the healthcare industry’s responses; and the ability of WebMD to attract and retain qualified personnel. Further information about these matters can be found in WebMD’s Securities and Exchange Commission filings. WebMD expressly disclaims any intent or obligation to update these forward-looking statements.

This press release includes both financial measures in accordance with accounting principles generally accepted in the United States of America, or GAAP, as well as non-GAAP financial measures. The non-GAAP financial measures include: income before taxes, non-cash, restructuring and other

 


 

items; and related per share amounts. WebMD believes that those non-GAAP measures, and changes in those measures, are meaningful indicators of WebMD’s performance and provide additional information that WebMD management finds useful in evaluating such performance and in planning for future periods. Accordingly, WebMD believes that such additional information may be useful to investors. The non-GAAP financial measures should be viewed as supplemental to, and not as an alternative for, the GAAP financial measures. The tables attached to this press release contain historical GAAP financial measures and a reconciliation between historical GAAP and non-GAAP financial measures.

-Tables Follow-

  EX-99.2 4 g85668exv99w2.htm EX-99.2 THIRD QUARTER FINANCIAL TABLES EX-99.2 THIRD QUARTER FINANCIAL TABLES

 

EXHIBIT 99.2

WebMD CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data, unaudited)

                                     
        Three Months Ended   Nine Months Ended
        September 30,   September 30,
       
 
        2003   2002   2003   2002
       
 
 
 
Revenue
  $ 250,635     $ 217,004     $ 705,584     $ 642,220  
Costs and expenses:
                               
   
Cost of operations
    149,270       123,360       410,556       379,101  
   
Development and engineering
    11,334       10,869       32,654       32,640  
   
Sales, marketing, general and administrative
    72,450       66,883       209,917       218,501  
   
Depreciation, amortization and other
    11,097       32,073       52,961       95,575  
   
Legal expense
    493             493        
   
Restructuring and integration benefit
          2,100             5,850  
   
Gain on investments
    3,039       681       3,222       6,547  
   
Interest income
    6,401       5,222       16,434       14,341  
   
Interest expense
    4,703       2,819       10,444       5,677  
   
Other income
          2,323       1,118       2,323  
 
   
     
     
     
 
Income (loss) from continuing operations before income tax provision (benefit)
    10,728       (8,674 )     9,333       (60,213 )
   
Income tax provision (benefit)
    1,273       (12,103 )     3,261       (10,700 )
 
   
     
     
     
 
Income (loss) from continuing operations
    9,455       3,429       6,072       (49,513 )
Income (loss) from discontinued operations, net of income taxes
    (3,366 )     1,109       (33,611 )     2,240  
 
   
     
     
     
 
Net income (loss)
  $ 6,089     $ 4,538     $ (27,539 )   $ (47,273 )
 
   
     
     
     
 
Basic income (loss) per common share:
                               
   
Income (loss) from continuing operations
  $ 0.03     $ 0.01     $ 0.02     $ (0.16 )
   
Income (loss) from discontinued operations
    (0.01 )     0.01       (0.11 )     0.01  
 
   
     
     
     
 
Net income (loss)
  $ 0.02     $ 0.02     $ (0.09 )   $ (0.15 )
 
   
     
     
     
 
Diluted income (loss) per common share:
                               
   
Income (loss) from continuing operations
  $ 0.03     $ 0.01     $ 0.02     $ (0.16 )
   
Income (loss) from discontinued operations
    (0.01 )     0.00       (0.10 )     0.01  
 
   
     
     
     
 
Net income (loss)
  $ 0.02     $ 0.01     $ (0.08 )   $ (0.15 )
 
   
     
     
     
 
Weighted-average shares outstanding used in computing income (loss) per common share:
                               
 
Basic
    305,471       297,352       304,121       306,161  
 
   
     
     
     
 
 
Diluted
    328,463       308,537       326,396       306,161  
 
   
     
     
     
 

 


 

WebMD CORPORATION
CONSOLIDATED SEGMENT INFORMATION
(In thousands, except per share data, unaudited)

                                     
        Three Months Ended   Nine Months Ended
        September 30,   September 30,
       
 
        2003   2002   2003   2002
       
 
 
 
Revenues
                               
 
Transaction services
  $ 131,977     $ 115,026     $ 365,491     $ 350,157  
 
Physician services
    75,487       70,581       224,295       202,738  
 
Portal services
    31,164       19,851       79,882       54,991  
 
Plastic technologies (a)
    19,093       16,803       55,015       49,552  
 
Inter-segment eliminations
    (7,086 )     (5,257 )     (19,099 )     (15,218 )
 
   
     
     
     
 
 
  $ 250,635     $ 217,004     $ 705,584     $ 642,220  
 
   
     
     
     
 
Income (loss) before restructuring, taxes, non-cash and other items
                               
 
Transaction services
  $ 21,767     $ 24,327     $ 68,160     $ 60,129  
 
Physician services
    3,686       7,174       16,342       19,660  
 
Portal services
    8,712       3,577       18,922       (3,479 )
 
Plastic technologies (a)
    5,690       5,125       15,857       15,526  
 
Corporate
    (12,809 )     (11,493 )     (37,652 )     (38,741 )
 
Interest income
    6,401       5,222       16,434       14,341  
 
Interest expense
    (4,703 )     (2,819 )     (10,444 )     (5,677 )
 
   
     
     
     
 
 
    28,744       31,113       87,619       61,759  
 
   
     
     
     
 
 
Basic income per common share before restructuring, taxes, non-cash and other items (b)
  $ 0.09     $ 0.10     $ 0.29     $ 0.20  
 
   
     
     
     
 
 
Diluted income per common share before restructuring, taxes, non-cash and other items (b)
  $ 0.09     $ 0.10     $ 0.27     $ 0.20  
 
   
     
     
     
 
Restructuring, taxes, non-cash and other items (c)
                               
 
Depreciation, amortization and other
    (11,097 )     (32,073 )     (52,961 )     (95,575 )
 
Amortization of prepaid content and services (included in cost of operations)
    (1,105 )     (453 )     (1,932 )     (2,176 )
 
Amortization of prepaid content and services (included in sales, marketing, general and administrative)
    (4,970 )     (5,696 )     (16,292 )     (17,382 )
 
Non-cash stock compensation (included in sales, marketing, general and administrative)
    (3,390 )     (6,669 )     (10,948 )     (21,559 )
 
Restructuring and integration benefit
          2,100             5,850  
 
Legal expense
    (493 )           (493 )      
 
Gain on investments
    3,039       681       3,222       6,547  
 
Income tax (provision) benefit
    (1,273 )     12,103       (3,261 )     10,700  
 
Other income
          2,323       1,118       2,323  
 
   
     
     
     
 
Income (loss) from continuing operations
    9,455       3,429       6,072       (49,513 )
 
   
     
     
     
 
Income (loss) from discontinued operations, net of income taxes
    (3,366 )     1,109       (33,611 )     2,240  
 
   
     
     
     
 
Net income (loss)
  $ 6,089     $ 4,538     $ (27,539 )   $ (47,273 )
 
   
     
     
     
 
Basic income (loss) per common share:
                               
 
Income (loss) from continuing operations
  $ 0.03     $ 0.01     $ 0.02     $ (0.16 )
 
Income (loss) from discontinued operations
    (0.01 )     0.01       (0.11 )     0.01  
 
   
     
     
     
 
Net income (loss)
  $ 0.02     $ 0.02     $ (0.09 )   $ (0.15 )
 
   
     
     
     
 
Diluted income (loss) per common share:
                               
 
Income (loss) from continuing operations
  $ 0.03     $ 0.01     $ 0.02     $ (0.16 )
 
Income (loss) from discontinued operations
    (0.01 )     0.00       (0.10 )     0.01  
 
   
     
     
     
 
Net income (loss)
  $ 0.02     $ 0.01     $ (0.08 )   $ (0.15 )
 
   
     
     
     
 
Weighted-average shares outstanding used in computing income (loss) per common share:
                               
 
Basic
    305,471       297,352       304,121       306,161  
 
   
     
     
     
 
 
Diluted
    328,463       308,537       326,396       306,161  
 
   
     
     
     
 

(a)   Effective August 1, 2003, the Company completed the sale of two operating units of its Plastic Technologies segment, Porex Bio Products, Inc. and Porex Medical Products, Inc., in two separate transactions. Beginning in the quarter ended September 30, 2003, the Company’s consolidated financial statements reflect these operating units as discontinued operations for all prior periods. The above segment information reflects these operating units as discontinued operations for the current and prior periods.
 
(b)   Basic and diluted income (loss) per common share before restructuring, taxes, non-cash and other items is based on the weighted-average shares outstanding used in computing basic and diluted income (loss) per common share.
 
(c)   Reconciliation of income (loss) before restructuring, taxes, non-cash and other items to income (loss) from continuing operations.

 


 

WebMD CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)

                     
        September 30,   December 31,
        2003   2002
       
 
        (Unaudited)        
Assets
               
Cash and cash equivalents
  $ 83,872     $ 175,596  
Short-term investments
    211,378       10,888  
Accounts receivable, net
    172,988       163,244  
Inventory
    11,120       9,976  
Current portion of prepaid content and distribution services
    23,582       25,406  
Assets of discontinued operations
          94,056  
Other current assets
    23,810       25,814  
 
   
     
 
   
Total current assets
    526,750       504,980  
                     
Marketable debt securities
    678,315       449,289  
Marketable equity securities
    5,681       7,427  
Property and equipment, net
    80,264       70,488  
Prepaid content and distribution services
    32,670       48,532  
Goodwill
    667,444       586,043  
Intangible assets, net
    91,806       73,222  
Other assets
    34,733       26,267  
 
   
     
 
 
  $ 2,117,663     $ 1,766,248  
 
   
     
 
Liabilities and Stockholders’ Equity
               
Accounts payable
  $ 10,389     $ 10,063  
Accrued expenses
    217,479       208,342  
Deferred revenue
    83,959       81,179  
Liabilities of discontinued operations
          12,365  
 
   
     
 
 
Total current liabilities
    311,827       311,949  
                     
Convertible subordinated notes
    649,999       300,000  
Other long-term liabilities
    1,338       498  
                     
Stockholders’ equity
    1,154,499       1,153,801  
 
   
     
 
 
  $ 2,117,663     $ 1,766,248  
 
   
     
 

 


 

WebMD CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, unaudited)

                         
            Nine Months Ended
            September 30,
           
            2003   2002
           
 
Cash flows from operating activities:
               
Net loss
  $ (27,539 )   $ (47,273 )
Adjustments to reconcile net loss to net cash provided by operating activities:
               
   
(Income) loss from discontinued operations
    33,611       (2,240 )
   
Depreciation, amortization and other
    52,961       95,575  
   
Amortization of debt issuance costs
    1,505       740  
   
Non-cash content and distribution services
    18,224       19,558  
   
Non-cash stock based compensation
    10,948       21,559  
   
Gain on investments
    (3,222 )     (6,547 )
   
Changes in operating assets and liabilities:
               
     
Accounts receivable
    3,580       5,226  
     
Inventory
    (1,144 )     711  
     
Federal income tax receivable
          (12,887 )
     
Prepaid content and distribution services
    (537 )     (201 )
     
Accounts payable
    (775 )     (3,220 )
     
Accrued expenses
    (12,174 )     (10,216 )
     
Deferred revenue
    (2,228 )     6,822  
     
Other, net
    5,685       (8,001 )
 
   
     
 
       
Net cash provided by continuing operations
    78,895       59,606  
       
Net cash provided by discontinued operations
    5,130       5,809  
 
   
     
 
       
Net cash provided by operating activities
    84,025       65,415  
Cash flows from investing activities:
               
 
Proceeds from maturities and sales of available-for-sale securities
    11,322       106,108  
 
Proceeds from maturities and redemptions of held-to-maturity securities
    157,919       59,095  
 
Purchases of available-for-sale securities
    (7,754 )     (206,983 )
 
Purchases of held-to-maturity securities
    (590,113 )     (300,970 )
 
Purchases of property and equipment
    (13,643 )     (20,737 )
 
Proceeds received from sale of discontinued operations
    46,500        
 
Cash paid in business combinations, net of cash acquired
    (133,471 )     (9,929 )
 
Other changes in equity of discontinued operations
    1,754       7,511  
 
   
     
 
       
Net cash used in continuing operations
    (527,486 )     (365,905 )
       
Net cash used in discontinued operations
    (2,529 )     (9,184 )
 
   
     
 
       
Net cash used in investing activities
    (530,015 )     (375,089 )
Cash flows from financing activities:
               
 
Proceeds from issuance of common stock
    35,367       14,313  
 
Payments of notes payable and other
    (211 )     (2,899 )
 
Redemption of Series B Preferred Stock
          (10,000 )
 
Purchases of treasury shares
    (18,125 )     (103,784 )
 
Net proceeds from issuance of convertible debt
    339,125       292,000  
 
   
     
 
       
Net cash provided by continuing operations
    356,156       189,630  
       
Net cash used in discontinued operations
    (6,546 )     (1,147 )
 
   
     
 
       
Net cash provided by financing activities
    349,610       188,483  
Effect of exchange rates on cash
    711       765  
 
   
     
 
Net decrease in cash and cash equivalents
    (95,669 )     (120,426 )
Changes in cash attributable to discontinued operations
    3,945       4,522  
Cash and cash equivalents at beginning of period
    175,596       278,513  
 
   
     
 
Cash and cash equivalents at end of period
  $ 83,872     $ 162,609  
 
   
     
 

  EX-99.3 5 g85668exv99w3.htm EX-99.3 CERTAIN FORWARD-LOOKING STATEMENTS exv99w3

 

Exhibit 99.3

Certain Forward-Looking Information — Reconciliation of Non-GAAP to GAAP

      In an Analyst and Investor Conference Call today, the Company intends to indicate that, with respect to 2004, including acquisitions announced to date, it expects to see consolidated revenue growth of 20-25%, growth in income from continuing operations before restructuring, taxes, non-cash and other items of 25-40% and growth in income from continuing operations in excess of 200%.

      The Company is in the process of completing its strategic planning process for 2004 and 2005 and this guidance is preliminary and subject to numerous assumptions, including the assumption that the primary factor responsible for the difference in growth between income from continuing operations and income from continuing operations before restructuring, taxes, non-cash and other items will be year-to-year decreases in non-cash expenses, including those for depreciation and amortization, stock compensation and content and distribution services. -----END PRIVACY-ENHANCED MESSAGE-----