EX-99.2 3 dex992.htm SLIDE PRESENTATION APPEARING ON COMPANY'S WEBSITE Slide presentation appearing on Company's website
i2 Technologies, Inc.
i2 Technologies, Inc.
1    Quarter 2008
Financial Review
May 6, 2008
Exhibit 99.2
st


©
2008 i2 Technologies, Inc.
2
2
Safe Harbor Language
During our commentary and during the question and answer session, we
will make estimates and forward-looking statements that are the current
beliefs and opinions of certain members of i2 management.  These
statements are indicated by such terms as plans to, preliminary,
goal, will,
believe, targeting, expect, anticipate, intend and likely.  They
may include
statements regarding the objectives and timing of the Strategic Review
Committee’s actions and the company’s ability to enhance shareholder
value.  They may also include statements regarding future revenues or
expenses, earnings, operations and cash flows, as well as statements
regarding demand for the company’s solutions and the company’s ability
to achieve its targets, goals and initiatives.
We can give no assurance regarding the achievement of these forward-
looking statements, as they are only estimates, and the actual outcomes
may be significantly different.  Additionally, we expect that some of these
forward-looking statements will change in the normal course of our
business, and the company expressly disclaims any current intention to
update forward-looking statements that we may make on today’s call. 
Please refer to the “Forward-Looking Statements”
portion of the MD&A
section and the “Risk Factors”
section of our most recent 10-K filing with
the SEC, which is available on our web site.


©
2008 i2 Technologies, Inc.
3
3
Financial Highlights –
1
st
Quarter 2008
Bookings
Total bookings of $66.4M, including software solutions bookings of $8.6M
Total revenue of $62.6M
Net income and diluted EPS applicable to common stockholders
Net income
Diluted EPS
GAAP
$2.6M
$0.10
Add: stock option expense
2.0M
0.08
Non-GAAP *
$4.6M
$0.17
Cash flow from operations of $8.9M
Total cash balance, including restricted cash, of $138.9M; greater
than the face value of total debt ($86.3M), by $52.6M
Positive working capital of $73.8M
* Amounts may not add due to rounding


©
2008 i2 Technologies, Inc.
4
4
Summary Income Statement
($mils, except per share amounts;
Amounts are unaudited)
Amounts may not add due to rounding
1Q -
08
1Q -
07
Total revenue
62.6
$   
65.6
$   
Operating revenue (excluding contract revenue)
62.6
63.1
Total costs and expenses
58.5
60.1
Operating income
4.1
5.5
Non-operating income (expense), net
0.4
(0.3)
Income before income taxes
4.5
5.1
Income taxes
1.1
0.9
Net income
3.4
4.3
Preferred stock dividend and accretion of discount
0.8
0.8
Net income applicable to common stockholders
2.6
$      
3.5
$      
Diluted EPS applicable to common stockholders
0.10
$   
0.13
$   


©
2008 i2 Technologies, Inc.
5
5
Summary Balance Sheet
($mils; Amounts are unaudited)
Mar. 31
Dec. 31
2008
2007
Current Assets
Cash, equivalents & restricted
138.9
129.4
Accounts receivable, net
27.4
25.1
Other current assets
10.8
7.7
Total current assets
177.1
162.3
Total non-current assets
38.6
39.9
Total Assets
215.7
202.2
Current Liabilities
Accounts payable and accrued liabs.
21.8
$   
19.4
$   
Accrued compensation and related exp.
12.5
17.6
Deferred revenue
69.0
61.7
Total current liabilities
103.3
98.7
Long term debt, net
84.6
84.5
Taxes payable
5.9
4.5
Total Liabilities
193.8
187.7
Net Stockholders' Equity
21.9
14.5
Total Liabilities and Stockholders' Equity
215.7
202.2


©
2008 i2 Technologies, Inc.
6
6
Summary Statement of Cash Flows
($mils; Amounts are unaudited)
First Quarter
2008
2007
Net Income
3.4
$      
4.3
$       
Adjustments to reconcile net income to net
cash provided by operating activities
Adjustments to net income
5.1
5.8
Change in net deferred revenue
7.0
(3.6)
Net changes in assets & liabilities, excl. def. rev.
(6.6)
(13.1)
Net cash provided by (used in) operating activities
8.9
(6.6)
Net cash provided by (used in) investing activities
1.1
(1.6)
Net cash provided by financing activities
0.1
1.3
Effect of exchange rates on cash
0.6
0.1
Net change in cash & equivalents
10.6
$    
(6.7)
$      
Cash & equivalents at beginning of period
121.0
$  
109.4
$   
Cash & equivalents at end of period
131.6
$  
102.7
$