XML 138 R62.htm IDEA: XBRL DOCUMENT v3.24.1
Share-based compensation plans (Tables)
12 Months Ended
Dec. 31, 2023
Share-based compensation plans [Abstract]  
Schedule of number of stock options and weighted average exercisable price
(Number of options)
2023
2022
Beginning of year
3,053,571
3,458,001
Options granted
-
-
Options expired
-
(2,475)
Options exercised [note 17]
(1,657,282)
(401,955)
End of year
1,396,289
3,053,571
Exercisable
1,396,289
3,053,571
2023
2022
Beginning of year
$15.75
$16.72
Options granted
-
-
Options expired
-
26.81
Options exercised
 
16.62
23.96
End of year
$14.73
$15.75
Exercisable
$14.73
$15.75
Total options outstanding and exercisable
Options outstanding
Options exercisable
Option price per share
Number
Weighted
average
remaining
life
Weighted
average
exercisable
price
Number
Weighted
average
exercisable
price
$
11.32
 
-
14.7
0
658,804
1.3
$14.08
658,804
$14.08
$
14.71
 
-
16.38
737,485
3.0
$15.32
737,485
$15.32
1,396,289
1,396,289
Compensation expense under equity settled plans
2023
2022
Employee share ownership plan
$
4,460
$
3,541
Restricted share unit plan
3,692
3,273
Stock option plan
-
45
Total
$
8,152
$
6,859
Expenses (recoveries) cash-settled plans
2023
2022
Performance share unit plan
$
22,013
$
11,221
Restricted share unit plan
19,045
9,342
Deferred share unit plan
15,447
2,811
Phantom stock option plan
1,908
751
Phantom restricted share unit plan
812
244
Total
$
59,225
$
24,369
Equity-settled plan [Member]  
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Inputs measurement fair value of share-based plans
Grant date
Mar 1/23
Number of options granted
129,623
Average strike price
$37.30
Expected forfeitures
11%
Weighted average grant date fair values
$37.30
Cash Settled Plan [Member]  
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Inputs measurement fair value of share-based plans
Phantom
PSU
RSU
RSU
Number of units
232,160
162,930
9,997
Expected vesting
83%
-
-
Expected life of option
3
 
years
3
 
years
3
 
years
Expected forfeitures
9%
8%
8%
Weighted average measurement date fair values
$37.30
$37.30
$37.30
Phantom
Phantom
stock options
PSU
RSU
RSU
Number of units
45,551
830,279
561,210
28,000
Expected vesting
-
70%
-
-
Average strike price
$12.29
-
-
-
Expected dividend
$0.12
-
-
$0.12
Expected volatility
48%
-
-
-
Risk-free interest rate
3.5%
-
-
-
Expected life of option
3.4
 
years
0.8
 
years
1.0
 
years
1.0
 
years
Expected forfeitures
7%
2%
8%
8%
Weighted average measurement date fair values
$46.08
$57.13
$57.13
$57.13