XML 95 R19.htm IDEA: XBRL DOCUMENT v3.24.1
Equity-accounted investees
12 Months Ended
Dec. 31, 2023
Equity-accounted investees [Abstract]  
Equity-accounted investees
12.
 
Equity-accounted investees
2023
2022
Interest in Westinghouse
$
2,899,379
$
-
Interest in JV Inkai
 
273,806
210,972
Interest in Global Laser Enrichment LLC (GLE)
-
-
$
3,173,185
$
210,972
A.
 
Joint ventures
i.
 
Westinghouse
Westinghouse is a nuclear reactor technology original equipment manufacturer and a global provider of products and services
to commercial utilities and government agencies. Effective November 7, 2023, Cameco holds a
49
% interest and Brookfield
holds
51
%. Cameco has joint control with Brookfield over the strategic operating, investing and financing activities of
Westinghouse. The Company determined that the joint arrangement should be classified as a joint venture after concluding
that neither the legal form of the separate entity, the terms of the contractual arrangement, or other facts and circumstances
would give the Company rights to the assets and obligations for the liabilities relating to the arrangement. As a result, Cameco
accounts for Westinghouse on an equity basis.
Westinghouse provides outage and maintenance services, engineering support, instrumentation and controls equipment, plant
modification, and components and parts to nuclear reactors. Westinghouse has three fabrication facilities that design and
manufacture nuclear fuel supplies for light water reactors. In addition, Westinghouse designs, develops and procures
equipment for the build of new nuclear reactor plants.
The following table summarizes the total comprehensive loss of Westinghouse (
100
%) for the period commencing November
7, 2023:
2023
Revenue from products and services
$
1,063,417
Cost of products and services sold
(408,745)
Depreciation and amortization
(124,012)
Marketing, administrative and general expenses
(498,775)
Finance income
3,846
Finance costs
(59,414)
Other expense
(39,641)
Income tax recovery
13,555
Net loss
(49,769)
Other comprehensive income
13,933
Total comprehensive loss
$
(35,836)
The following table summarizes the financial information of Westinghouse (
100
%) for the year ending December 31 and
reconciles it to the carrying amount of Cameco’s interest:
2023
Cash and cash equivalents
$
265,146
Other current assets
2,364,602
Intangible assets
7,655,386
Goodwill
1,534,947
Non-current assets
3,102,566
Current liabilities
(2,464,058)
Non-current liabilities
(6,684,673)
Net assets
$
5,773,916
Net assets attributable to non-controlling interest
(24,036)
Net assets attributable to shareholders
$
5,749,880
Cameco's share of net assets attributable to shareholders (
49
%)
2,817,441
Acquisition costs
(a)
83,916
Impact of foreign exchange
(1,978)
Carrying amount of interest in Westinghouse
$
2,899,379
(a) Cameco incurred $
84
 
million of acquisition costs that were included in the cost of the investment.
ii.
 
Global Laser Enrichment LLC (GLE)
GLE is the exclusive licensee of the proprietary Separation of Isotopes by Laser Excitation (SILEX) laser enrichment
technology, a third-generation uranium enrichment technology.
 
Cameco owns a
49
% interest in GLE with an option to attain a
majority interest of up to
75
% ownership. Cameco has joint control with SILEX over the strategic operating, investing and
financing activities and as a result, accounts for GLE on an equity basis. In 2014, an impairment charge was recognized for its
full carrying value of $
183,615,000
. Following the impairment, under the equity method of accounting, Cameco discontinued
recognizing its share of losses in GLE. Cameco’s contributions to GLE are recorded in earnings as research and development.
B.
 
Associate
i.
 
JV Inkai
JV Inkai is the operator of the Inkai uranium deposit located in Kazakhstan. Cameco holds a
40
% interest and Kazatomprom
holds a
60
% interest in JV Inkai. Cameco does not have joint control over the joint venture and as a result, Cameco accounts
for JV Inkai on an equity basis.
JV Inkai is a uranium mining and milling operation that utilizes in-situ recovery (ISR) technology to extract uranium. The
participants in JV Inkai purchase uranium from Inkai and, in turn, derive revenue directly from the sale of such product to third-
party customers.
The following table summarizes the total comprehensive earnings of JV Inkai (
100
%):
2023
2022
Revenue from products and services
$
708,679
$
476,354
Cost of products and services sold
(99,160)
(66,119)
Depreciation and amortization
(35,187)
(24,749)
Finance income
1,343
1,341
Finance costs
(1,069)
(2,635)
Other expense
(34,738)
(30,770)
Income tax expense
(106,419)
(74,763)
Net earnings
433,449
278,659
Total comprehensive income
$
433,449
$
278,659
The following table summarizes the financial information of JV Inkai (
100
%) and reconciles it to the carrying amount of
Cameco’s interest:
2023
2022
Cash and cash equivalents
$
24,074
$
14,950
Other current assets
551,917
373,868
Non-current assets
332,655
334,954
Current liabilities
(40,985)
(34,606)
Non-current liabilities
(30,211)
(37,644)
Net assets
837,450
651,522
Cameco's share of net assets (
40
%)
334,980
260,609
Consolidating adjustments
(a)
(74,223)
(82,275)
Fair value increment
(b)
81,090
83,675
Dividends declared but not received
5,952
-
Dividends in excess of ownership percentage
(c)
(74,843)
(48,641)
Impact of foreign exchange
850
(2,396)
Carrying amount of interest in JV Inkai
$
273,806
$
210,972
(a) Cameco records certain consolidating adjustments to eliminate unrealized profit and amortize historical differences in
accounting policies. This amount is amortized to earnings over units of production.
(b) Upon restructuring, Cameco assigned fair values to the assets and liabilities of JV Inkai. This increment is amortized to
earnings over units of production.
(c) Cameco’s share of dividends follows its production purchase entitlements which is currently higher than its ownership
interest.