XML 89 R13.htm IDEA: XBRL DOCUMENT v3.24.1
Acquisitions
12 Months Ended
Dec. 31, 2023
Acquisitions [Abstract]  
Acquisitions
6.
 
Acquisitions
A.
 
Westinghouse Electric Company (Westinghouse)
On November 7, 2023, Cameco acquired a
49
% interest in Westinghouse, one of the world’s largest nuclear services
businesses, in partnership with Brookfield Asset Management alongside its publicly listed affiliate Brookfield Renewable
Partners (Brookfield) and its institutional partners. Brookfield, with its institutional partners, owns the other
51
%. The
acquisition represents an investment in additional nuclear fuel cycle assets that the Company expects will augment the core of
its business.
To
 
finance its
49
% share of the purchase price, $
2,140,305,000
 
(US), Cameco used a combination of cash, debt and equity.
The Company used $
1,540,305,000
 
(US) of cash and $
600,000,000
 
(US) in term loans (see note 14). In 2022, Cameco had
issued
34,057,250
 
common shares pursuant to a public offering to help fund the acquisition (see note 17). At December 31,
2023, $
50,000,000
 
(US) remained in escrow, to be paid upon finalization of the closing statement.
The purchase price was allocated to the underlying assets and liabilities assumed based on their fair values at the date of
acquisition. The values assigned to Cameco’s share of the net assets acquired were as follows:
Net assets acquired
(USD)
Cash and cash equivalents
$
254,800
Other current assets
938,413
Property, plant and equipment
787,278
Intangible assets
2,852,780
Goodwill
568,631
Non-current assets
346,891
Current liabilities
(1,164,621)
Non-current liabilities
(2,443,867)
Total
$
2,140,305
Cash
1,540,305
Term
 
loans [note 14]
600,000
Total
$
2,140,305
Fair values were determined using a number of different valuation methodologies depending on the characteristics of the
assets being valued. Methods included discounted cash flows, relief from royalty and multi-period excess earnings, quoted
market prices and the direct cost method.
 
Intangible assets include customer relationships and contracts, developed technology, the Westinghouse
 
trade name and
product development costs. Goodwill reflects the value assigned to the expected future earnings capabilities of the
organization. This is the earnings potential that we anticipate will be realized through new business arrangements.
The valuation of the assets and liabilities assumed was not finalized as of the date of these financial statements. The
accounting for the acquisition will be revised when the valuation is complete. Following the completion of the valuation, if new
information obtained within one year of the acquisition date about facts and circumstances that existed at the date of
acquisition, identifies adjustments to the above amounts, or any additional provisions that existed at the date of acquisition,
further revisions will be made.
B.
 
Additional interest in Cigar Lake Joint Venture (CLJV)
On May 19, 2022, Cameco and Orano Canada Inc. (Orano) completed the acquisition of Idemitsu Canada Resources Ltd.’s
(Idemitsu)
7.875
% participating interest in the CLJV by acquiring their pro rata shares through an asset purchase. Cameco’s
ownership stake in the Cigar Lake uranium mine in northern Saskatchewan is now
54.547
% (previously
50.025
%). The
primary reason for the business combination was to increase our ownership interest.
Cash consideration of $
101,681,000
 
was paid for the additional
4.522
% interest. While Cameco received the economic benefit
of owning the additional interest as of January 1, 2022, the additional interest has been proportionately consolidated with the
results of Cameco commencing on May 19, 2022.
CLJV allocates uranium production to each joint operation participant and the joint operation participant derives revenue
directly from the sale of such product. Mining and milling expenses incurred by joint operations are included in the cost of
inventory. As such, there is no revenue or profit or loss of the acquiree included in the consolidated statements of earnings. If
the acquisition had occurred at the beginning of the year, Cameco’s share of production would have included an additional
296,000
 
pounds. The impact to the financial statements would not have been material.
Acquisition costs of $
1,495,000
 
have been included in administration expense in the consolidated statements of earnings for
the year ended December 31, 2022.
Included in the identifiable assets and liabilities acquired at the date of acquisition are inputs, production processes and
outputs. Therefore, Cameco has determined that together the acquired set is a business. In accordance with the acquisition
method of accounting, the purchase price was allocated to the underlying assets and liabilities assumed based on their fair
values at the date of acquisition. Fair values were determined based on discounted cash flows and quoted market prices. The
values assigned to the net assets acquired were as follows:
Property, plant and equipment
$
97,930
Deferred tax asset
28,196
Inventory
9,909
Working capital
(24)
Reclamation provision
(2,528)
Sales contracts
(9,000)
Net assts acquired
$
124,483
Cash paid
101,681
Bargain purchase gain [note 21]
(a)
$
22,802
(a)
 
The bargain purchase gain resulted from applying the measurement requirements under IFRS 3,
Business Combinations
.
This standard requires the measurement of tax attributes that were acquired as part of the transaction be in accordance with
IAS 12,
Income Taxes
, rather than at fair value. The measured amount of these attributes exceeded the amount paid for them
and the resulting gain is included in other income (expense) in the consolidated statement of earnings.