EX-99.3 4 d570853dex993.htm EX-99.3 EX-99.3

Exhibit 99.3

 

 

LOGO

Cameco Corporation

2023 condensed consolidated interim financial statements

(unaudited)

August 1, 2023


Cameco Corporation

Consolidated statements of earnings

 

(Unaudited)         Three months ended     Six months ended  

($Cdn thousands, except per share amounts)

   Note    Jun 30/23     Jun 30/22     Jun 30/23     Jun 30/22  

Revenue from products and services

   11    $ 481,987     $ 557,577     $ 1,168,961     $ 955,615  

Cost of products and services sold

        330,162       403,449       773,584       711,060  

Depreciation and amortization

        41,852       61,197       118,225       101,798  
     

 

 

   

 

 

   

 

 

   

 

 

 

Cost of sales

   19      372,014       464,646       891,809       812,858  
     

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

        109,973       92,931       277,152       142,757  

Administration

        57,048       23,847       121,059       81,627  

Exploration

        3,878       2,304       10,157       4,922  

Research and development

        5,107       3,365       9,339       6,166  

Other operating expense (income)

   9      8,389       (20,668     6,342       (40,641

Loss (gain) on disposal of assets

        276       132       276       (212
     

 

 

   

 

 

   

 

 

   

 

 

 

Earnings from operations

        35,275       83,951       129,979       90,895  

Finance costs

   12      (22,744     (20,368     (46,342     (39,099

Gain (loss) on derivatives

   18      28,729       (28,223     30,999       (18,288

Finance income

        31,098       4,478       58,639       6,429  

Share of earnings from equity-accounted investee

   7      7,726       26,505       64,262       69,528  

Other income (expense)

   13      (43,033     44,172       (45,618     39,915  
     

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before income taxes

        37,051       110,515       191,919       149,380  

Income tax expense

   14      23,358       26,578       59,262       25,159  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

        13,693       83,937       132,657       124,221  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss) attributable to:

           

Equity holders

      $ 13,693     $ 83,979     $ 132,662     $ 124,329  

Non-controlling interest

        —         (42     (5     (108
     

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

      $ 13,693     $ 83,937     $ 132,657     $ 124,221  
     

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per common share attributable to equity holders:

           

Basic

   15    $ 0.03     $ 0.21     $ 0.31     $ 0.31  
     

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   15    $ 0.03     $ 0.21     $ 0.31     $ 0.31  
     

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

2


Cameco Corporation

Consolidated statements of comprehensive earnings

 

(Unaudited)    Three months ended     Six months ended  

($Cdn thousands)

   Jun 30/23     Jun 30/22     Jun 30/23     Jun 30/22  

Net earnings

   $ 13,693     $ 83,937     $ 132,657     $ 124,221  

Other comprehensive loss, net of taxes

        

Items that will not be reclassified to net earnings:

        

Items that are or may be reclassified to net earnings:

        

Exchange differences on translation of foreign operations

     (1,270     (31,556     (3,901     (34,223
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive loss, net of taxes

     (1,270     (31,556     (3,901     (34,223
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

   $ 12,423     $ 52,381       128,756       89,998  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss) attributable to:

        

Equity holders

   $ (1,270   $ (31,558   $ (3,901   $ (34,225

Non-controlling interest

     —         2       —         2  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive loss

   $ (1,270   $ (31,556   $ (3,901   $ (34,223
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) attributable to:

        

Equity holders

   $ 12,423     $ 52,421     $ 128,761     $ 90,104  

Non-controlling interest

     —         (40     (5     (106
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

   $ 12,423     $ 52,381     $ 128,756     $ 89,998  
  

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

3


Cameco Corporation

Consolidated statements of financial position

 

(Unaudited)           As at  

($Cdn thousands)

   Note      Jun 30/23      Dec 31/22  

Assets

        

Current assets

        

Cash and cash equivalents

      $ 2,453,960      $ 1,143,674  

Short-term investments

        19,444        1,138,174  

Accounts receivable

        275,628        183,944  

Current tax assets

        3,759        1,056  

Inventories

     5        633,397        664,698  

Supplies and prepaid expenses

        184,328        157,910  

Current portion of long-term receivables, investments and other

     6        23,098        32,180  
     

 

 

    

 

 

 

Total current assets

        3,593,614        3,321,636  
     

 

 

    

 

 

 

Property, plant and equipment

        3,370,921        3,473,490  

Intangible assets

        45,112        47,117  

Long-term receivables, investments and other

     6        545,997        595,507  

Investment in equity-accounted investee

     7        162,752        210,972  

Deferred tax assets

        944,375        984,071  
     

 

 

    

 

 

 

Total non-current assets

        5,069,157        5,311,157  
     

 

 

    

 

 

 

Total assets

      $ 8,662,771      $ 8,632,793  
     

 

 

    

 

 

 

Liabilities and shareholders’ equity

        

Current liabilities

        

Accounts payable and accrued liabilities

        265,062        374,714  

Current tax liabilities

        14,190        6,498  

Current portion of long-term debt

        499,614        —    

Current portion of other liabilities

     8        165,470        131,324  

Current portion of provisions

     9        43,044        48,305  
     

 

 

    

 

 

 

Total current liabilities

        987,380        560,841  
     

 

 

    

 

 

 

Long-term debt

        497,774        997,000  

Other liabilities

     8        199,965        216,162  

Provisions

     9        1,003,427        1,022,725  
     

 

 

    

 

 

 

Total non-current liabilities

        1,701,166        2,235,887  
     

 

 

    

 

 

 

Shareholders’ equity

        

Share capital

     10        2,897,540        2,880,336  

Contributed surplus

        216,884        224,687  

Retained earnings

        2,829,044        2,696,379  

Other components of equity

        30,751        34,652  
     

 

 

    

 

 

 

Total shareholders’ equity attributable to equity holders

        5,974,219        5,836,054  

Non-controlling interest

        6        11  
     

 

 

    

 

 

 

Total shareholders’ equity

        5,974,225        5,836,065  
     

 

 

    

 

 

 

Total liabilities and shareholders’ equity

      $ 8,662,771      $ 8,632,793  
     

 

 

    

 

 

 

Commitments and contingencies [notes 9, 14, 21]

See accompanying notes to condensed consolidated interim financial statements.

 

4


Cameco Corporation

Consolidated statements of changes in equity

 

     Attributable to equity holders              

(Unaudited)

($Cdn thousands)

   Share
capital
     Contributed
surplus
    Retained
earnings
     Foreign
currency
translation
    Equity
investments
at FVOCI
    Total     Non-
controlling
interest
    Total equity  

Balance at January 1, 2023

   $ 2,880,336      $ 224,687     $ 2,696,379      $ 35,400     $ (748   $ 5,836,054     $ 11     $ 5,836,065  

Net earnings (loss)

     —          —         132,662        —         —         132,662       (5     132,657  

Other comprehensive loss

     —          —         —          (3,901     —         (3,901     —         (3,901
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) for the period

     —          —         132,662        (3,901     —         128,761       (5     128,756  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share-based compensation

     —          1,761       —          —         —         1,761       —         1,761  

Stock options exercised

     17,204        (3,155     —          —         —         14,049       —         14,049  

Restricted share units released

     —          (6,409     —          —         —         (6,409     —         (6,409

Dividends

     —          —         3        —         —         3       —         3  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2023

   $ 2,897,540      $ 216,884     $ 2,829,044      $ 31,499     $ (748   $ 5,974,219     $ 6     $ 5,974,225  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at January 1, 2022

   $ 1,903,357      $ 230,039     $ 2,639,650      $ 73,543     $ (748   $ 4,845,841     $ 127     $ 4,845,968  

Net earnings (loss)

     —          —         124,329        —         —         124,329       (108     124,221  

Other comprehensive income (loss)

     —          —         —          (34,225     —         (34,225     2       (34,223
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) for the period

     —          —         124,329        (34,225     —         90,104       (106     89,998  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share-based compensation

     —          1,579       —          —         —         1,579       —         1,579  

Stock options exercised

     11,562        (2,366     —          —         —         9,196       —         9,196  

Restricted share units released

     —          (6,201     —          —         —         (6,201     —         (6,201

Dividends

     —          —         3        —         —         3       —         3  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2022

   $ 1,914,919      $ 223,051     $ 2,763,982      $ 39,318     $ (748   $ 4,940,522     $ 21     $ 4,940,543  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

5


Cameco Corporation

Consolidated statements of cash flows

 

(Unaudited)           Three months ended     Six months ended  

($Cdn thousands)

   Note      Jun 30/23     Jun 30/22     Jun 30/23     Jun 30/22  

Operating activities

           

Net earnings

      $ 13,693     $ 83,937     $ 132,657     $ 124,221  

Adjustments for:

           

Depreciation and amortization

        41,852       61,197       118,225       101,798  

Deferred charges

        (6,270     20,184       (21,212     19,223  

Unrealized loss (gain) on derivatives

        (34,601     32,527       (40,883     25,422  

Share-based compensation

     17        912       769       1,761       1,579  

Loss (gain) on disposal of assets

        276       132       276       (212

Finance costs

     12        22,744       20,368       46,342       39,099  

Finance income

        (31,099     (4,478     (58,639     (6,429

Share of earnings in equity-accounted investee

        (7,726     (26,505     (64,262     (69,528

Other operating expense (income)

     9        8,389       (20,668     6,342       (40,641

Other expense (income)

     13        43,032       (44,173     45,618       (39,915

Income tax expense

     14        23,358       26,578       59,262       25,159  

Interest received

        33,322       4,125       60,766       6,020  

Income taxes received (paid)

        79,065       (987     71,605       (358

Dividends from equity-accounted investee

        113,642       104,943       113,642       104,943  

Other operating items

     16        (213,675     (156,391     (169,430     (16,637
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operations

        86,914       101,558       302,070       273,744  
     

 

 

   

 

 

   

 

 

   

 

 

 

Investing activities

           

Additions to property, plant and equipment

        (39,986     (36,022     (66,895     (66,071

Acquisitions [note 4]

        —         (101,669     —         (101,669

Decrease (increase) in short-term investments

        809,228       (172,154     1,117,180       (276,999

Decrease (increase) in long-term receivables, investments and other

        1,000       (2,000     1,000       (2,000

Proceeds from sale of property, plant and equipment

        36       (76     36       278  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing

        770,278       (311,921     1,051,321       (446,461
     

 

 

   

 

 

   

 

 

   

 

 

 

Financing activities

           

Interest paid

        (19,008     (19,130     (19,798     (19,372

Lease principal payments

        (319     (543     (904     (1,165

Proceeds from issuance of shares, stock option plan

        4,437       477       14,049       9,196  

Dividends returned

        —         —         4       5  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing

        (14,890     (19,196     (6,649     (11,336
     

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents, during the period

        842,302       (229,559     1,346,742       (184,053

Exchange rate changes on foreign currency cash balances

        (35,225     4,663       (36,456     1,014  

Cash and cash equivalents, beginning of period

        1,646,883       1,289,304       1,143,674       1,247,447  
     

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

      $ 2,453,960     $ 1,064,408     $ 2,453,960     $ 1,064,408  
     

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents is comprised of:

           

Cash

            893,718       679,945  

Cash equivalents

            1,560,242       384,463  
         

 

 

   

 

 

 

Cash and cash equivalents

          $ 2,453,960     $ 1,064,408  
         

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

6


Cameco Corporation

Notes to condensed consolidated interim financial statements

(Unaudited)

(Cdn$ thousands, except per share amounts and as noted)

 

1.

Cameco Corporation

Cameco Corporation is incorporated under the Canada Business Corporations Act. The address of its registered office is 2121 11th Street West, Saskatoon, Saskatchewan, S7M 1J3. The condensed consolidated interim financial statements as at and for the period ended June 30, 2023 comprise Cameco Corporation and its subsidiaries (collectively, the Company or Cameco) and the Company’s interests in associates and joint arrangements.

Cameco is one of the world’s largest providers of the uranium needed to generate clean, reliable baseload electricity around the globe. The Company has mines in northern Saskatchewan and the United States, as well as a 40% interest in Joint Venture Inkai LLP (JV Inkai), a joint arrangement with Joint Stock Company National Atomic Company Kazatomprom (Kazatomprom), located in Kazakhstan. JV Inkai is accounted for on an equity basis (see note 7).

Cameco has two operating mines, Cigar Lake and McArthur River. Operations at McArthur River/Key Lake, which had been suspended in 2018, resumed in November of 2022. The Rabbit Lake operation was placed in care and maintenance in 2016. Cameco’s operations in the United States, Crow Butte and Smith Ranch-Highland, are also not currently producing as the decision was made in 2016 to curtail production and defer all wellfield development. See note 19 for the financial statement impact.

The Company is also a leading provider of nuclear fuel processing services, supplying much of the world’s reactor fleet with the fuel to generate one of the cleanest sources of electricity available today. It operates the world’s largest commercial refinery in Blind River, Ontario, controls a significant portion of the world UF6 primary conversion capacity in Port Hope, Ontario and is a leading manufacturer of fuel assemblies and reactor components for CANDU reactors at facilities in Port Hope and Cobourg, Ontario.

 

2.

Significant accounting policies

 

A.

Statement of compliance

These condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting. The condensed consolidated interim financial statements do not include all of the information required for full annual financial statements and should be read in conjunction with Cameco’s annual consolidated financial statements as at and for the year ended December 31, 2022.

These condensed consolidated interim financial statements were authorized for issuance by the Company’s board of directors on August 1, 2023.

 

B.

Basis of presentation

These condensed consolidated interim financial statements are presented in Canadian dollars, which is the Company’s functional currency. All financial information is presented in Canadian dollars, unless otherwise noted. Amounts presented in tabular format have been rounded to the nearest thousand except per share amounts and where otherwise noted.

The condensed consolidated interim financial statements have been prepared on the historical cost basis except for the following material items which are measured on an alternative basis at each reporting date:

 

7


Derivative financial instruments    Fair value through profit or loss (FVTPL)
Equity securities    Fair value through other comprehensive income (FVOCI)
Liabilities for cash-settled share-based payment arrangements    Fair value through profit or loss (FVTPL)
Net defined benefit liability   

Fair value of plan assets less the present value of the defined benefit obligation

The preparation of the condensed consolidated interim financial statements in conformity with International Financial Reporting Standards (IFRS) requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, revenue and expenses. Actual results may vary from these estimates.

In preparing these condensed consolidated interim financial statements, the significant judgments made by management in applying the Company’s accounting policies and key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the year ended December 31, 2022.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in note 5 of the December 31, 2022, consolidated financial statements.

 

3.

Accounting standards

 

A.

Changes in accounting policy

A number of amendments to existing standards became effective January 1, 2023, but they did not have an effect on the Company’s financial statements.

 

i.

Income taxes

In May 2023, the International Accounting Standards Board issued International Tax Reform – Pillar Two Model Rules, which amended IAS 12, Income Taxes (IAS 12). The amendments are effective for annual periods beginning on or after January 1, 2023. The amendments apply to income taxes arising from changes to tax law enacted to implement the Pillar Two model rules published by the Organisation for Economic Co-operation and Development. Cameco did not apply the exception to recognizing and disclosing information about deferred tax assets and liabilities related to Pillar Two income taxes. The extent of the impact of the amendments have not yet been determined, however we do expect to have additional disclosures.

 

B.

New standards and interpretations not yet adopted

A number of amendments to existing standards are not yet effective for the period ended June 30, 2023, and have not been applied in preparing these condensed consolidated interim financial statements. Cameco does not intend to early adopt any of the amendments and does not expect them to have a material impact on its financial statements.

 

8


4.

Acquisition of additional interest in Cigar Lake Joint Venture (CLJV)

On May 19, 2022, Cameco and Orano Canada Inc. (Orano) completed the acquisition of Idemitsu Canada Resources Ltd.’s (Idemitsu) 7.875% participating interest in the CLJV by acquiring their pro rata shares through an asset purchase. Cameco’s ownership stake in the Cigar Lake uranium mine in northern Saskatchewan is now 54.547% (previously 50.025%). The primary reason for the business combination was to increase our ownership interest.

Cash consideration of $101,681,000 was paid for the additional 4.522% interest. While Cameco received the economic benefit of owning the additional interest as of January 1, 2022, the additional interest was proportionately consolidated with the results of Cameco commencing on May 19, 2022.

CLJV allocates uranium production to each joint operation participant and the joint operation participant derives revenue directly from the sale of such product. Mining and milling expenses incurred by joint operations are included in the cost of inventory. As such, there is no revenue or profit or loss of the acquiree included in the consolidated statements of earnings. If the acquisition had occurred at the beginning of 2022, Cameco’s share of production would have included an additional 296,000 pounds. The impact to the financial statements would not have been material.

Acquisition costs of $1,508,000 were included in administration expense in the consolidated statements of earnings for the six-month period ended June 30, 2022.

Included in the identifiable assets and liabilities acquired at the date of acquisition are inputs, production processes and outputs. Therefore, Cameco has determined that together the acquired set is a business. In accordance with the acquisition method of accounting, the purchase price was allocated to the underlying assets and liabilities assumed based on their fair values at the date of acquisition. Fair values were determined based on discounted cash flows and quoted market prices. The values assigned to the net assets acquired were as follows:

 

Property, plant and equipment

   $ 97,930  

Deferred tax asset

     28,196  

Inventory

     9,909  

Working capital

     (24

Reclamation provision

     (2,528

Sales contracts

     (9,000
  

 

 

 

Net assets acquired

   $ 124,483  
  

 

 

 

Cash paid

     101,681  
  

 

 

 

Bargain purchase gain [note 13](a)

   $ 22,802  
  

 

 

 

 

(a)

The bargain purchase gain resulted from applying the measurement requirements under IFRS 3, Business Combinations. This standard requires the measurement of tax attributes that were acquired as part of the transaction be in accordance with IAS 12, Income Taxes, rather than at fair value. The measured amount of these attributes exceeded the amount paid for them and the resulting gain is included in other income (expense) in the consolidated statement of earnings.

 

9


5.

Inventories

 

     Jun 30/23      Dec 31/22  

Uranium

     

Concentrate

   $ 479,264      $ 537,426  

Broken ore

     40,321        46,703  
  

 

 

    

 

 

 
     519,585        584,129  

Fuel services

     113,394        80,144  

Other

     418        425  
  

 

 

    

 

 

 

Total

   $ 633,397      $ 664,698  
  

 

 

    

 

 

 

Cameco expensed $331,109,000 of inventory as cost of sales during the second quarter of 2023 (2022 – $388,165,000). For the six months ended June 30, 2023, Cameco expensed $796,178,000 of inventory as cost of sales (2022 – $670,771,000).

 

6.

Long-term receivables, investments and other

 

     Jun 30/23      Dec 31/22  

Deferred charges

   $ 16,677      $ 29,585  

Derivatives [note 18]

     16,949        2,807  

Investment tax credits

     95,812        95,812  

Amounts receivable related to tax dispute [note 14](a)

     209,125        295,221  

Product loan(b)

     228,316        200,998  

Other

     2,216        3,264  
  

 

 

    

 

 

 
     569,095        627,687  

Less current portion

     (23,098      (32,180
  

 

 

    

 

 

 

Net

   $ 545,997      $ 595,507  
  

 

 

    

 

 

 

 

(a)

Cameco was required to remit or otherwise secure 50% of the cash taxes and transfer pricing penalties, plus related interest and instalment penalties assessed, in relation to its dispute with Canada Revenue Agency (CRA). In light of our view of the likely outcome of the case, Cameco expects to recover the amounts remitted to CRA, including cash taxes, interest and penalties totalling $209,125,000 already paid as at June 30, 2023 (December 31, 2022 – $295,221,000). $86,097,000 was received during the quarter (see note 14).

(b)

Cameco loaned 5,400,000 pounds of uranium concentrate to its joint venture partner, Orano Canada Inc., (Orano). Orano was obligated to repay the Company in kind with uranium concentrate no later than December 31, 2023. During the first quarter of 2022, the repayment terms were extended to December 31, 2028. As at June 30, 2023, 1,828,999 pounds have been repaid on this loan.

Cameco also agreed to lend to Orano up to 1,148,200 kgU of conversion supply and up to an additional 1,200,000 pounds of uranium concentrate over the period 2022 to 2024. Repayment to Cameco is to be made in kind with U3O8 quantities drawn being repaid by December 31, 2027 and quantities of UF6 drawn by December 31, 2035.

As at June 30, 2023, 4,171,001 pounds of U3O8 (December 31, 2022 – 3,571,001 pounds) and 700,000 kgU of UF6 conversion supply (December 31, 2022 – 700,000 kgU) were drawn on the loans and are recorded at Cameco’s weighted average cost of inventory.

 

10


7.

Equity-accounted investee

JV Inkai is the operator of the Inkai uranium deposit located in Kazakhstan. JV Inkai is a uranium mining and milling operation that utilizes in-situ recovery (ISR) technology to extract uranium. The participants in JV Inkai purchase uranium from Inkai and, in turn, derive revenue directly from the sale of such product to third-party customers (see note 20). Cameco holds a 40% interest in JV Inkai and Kazatomprom holds a 60% interest. Cameco does not have control over the joint venture so it accounts for the investment on an equity basis.

The following tables summarize the financial information of JV Inkai (100%):

 

     Jun 30/23      Dec 31/22  

Cash and cash equivalents

   $ 58,945      $ 14,950  

Other current assets

     184,559        373,868  

Non-current assets

     340,980        334,954  

Current liabilities

     (23,065      (34,606

Non-current liabilities

     (36,746      (37,644
  

 

 

    

 

 

 

Net assets

   $ 524,673      $ 651,522  
  

 

 

    

 

 

 

 

     Three months ended      Six months ended  
     Jun 30/23      Jun 30/22      Jun 30/23      Jun 30/22  

Revenue from products and services

   $ 127,197      $ 55,128      $ 201,500      $ 149,162  

Cost of products and services sold

     (22,713      (9,066      (36,194      (23,024

Depreciation and amortization

     (7,250      (2,597      (11,771      (6,354

Finance income

     438        443        568        590  

Finance costs

     (312      (1,605      (571      (2,144

Other expense

     (4,913      (6,919      (14,643      (4,956

Income tax expense

     (18,158      (7,998      (28,001      (25,046
  

 

 

    

 

 

    

 

 

    

 

 

 

Net earnings from continuing operations

   $ 74,289      $ 27,386      $ 110,888      $ 88,228  

Other comprehensive income

     —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total comprehensive income

   $ 74,289      $ 27,386      $ 110,888      $ 88,228  
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table reconciles the summarized financial information to the carrying amount of Cameco’s interest in JV Inkai:

 

     Jun 30/23      Dec 31/22  

Opening net assets

   $ 651,522      $ 571,542  

Total comprehensive income(a)

     110,888        278,659  

Dividends declared

     (238,086      (195,865

Impact of foreign exchange

     349        (2,814
  

 

 

    

 

 

 

Closing net assets

     524,673        651,522  

Cameco’s share of net assets

     209,869        260,609  

Consolidating adjustments(b)

     (61,413      (82,275

Fair value increment(c)

     82,718        83,675  

Dividends declared but not received

     5,952        —    

Dividends in excess of ownership percentage(d)

     (74,843      (48,641

Impact of foreign exchange

     469        (2,396
  

 

 

    

 

 

 

Carrying amount in the statement of financial position at June 30, 2023

   $ 162,752      $ 210,972  
  

 

 

    

 

 

 

 

(a)

Cameco’s share of earnings from equity-accounted investee as reported on the statement of earnings does not equal its share of JV Inkai’s total comprehensive income. Cameco’s share of earnings also includes consolidating adjustments and amortization of the fair value increment.

 

11


(b)

Cameco records certain consolidating adjustments to eliminate unrealized profit, recognize deferred profit and amortize historical differences in accounting policies. The historical differences are amortized to earnings over units of production.

(c)

Upon restructuring, Cameco assigned fair values to the assets and liabilities of JV Inkai. This increment is amortized to earnings over units of production.

(d)

Cameco’s share of dividends follows its production purchase entitlements which is currently higher than its ownership interest.

 

8.

Other liabilities

 

     Jun 30/23      Dec 31/22  

Deferred sales

   $ 70,266      $ 66,845  

Derivatives [note 18]

     31,602        58,342  

Accrued pension and post-retirement benefit liability

     67,858        66,180  

Lease obligation [note 18]

     9,004        9,287  

Product loans(a)

     120,135        78,094  

Sales contracts [note 4]

     6,314        9,000  

Other

     60,256        59,738  
  

 

 

    

 

 

 
     365,435        347,486  

Less current portion

     (165,470      (131,324
  

 

 

    

 

 

 

Net

   $ 199,965      $ 216,162  
  

 

 

    

 

 

 

 

(a)

Cameco has standby product loan facilities with various counterparties. The arrangements allow us to borrow up to 1,988,000 kgU of UF6 conversion services and 2,817,000 pounds of U3O8 by September 30, 2026 with repayment in kind up to December 31, 2026. Under the facilities, standby fees of up to 1% are payable based on the market value of the facilities and interest is payable on the market value of any amounts drawn at rates ranging from 0.5% to 2.0%. At June 30, 2023, we have 1,787,000 kgU of UF6 conversion services (December 31, 2022 – 1,529,000 kgU) drawn on the loans with repayment due by December 31 of the following years:

 

     2023      2024      2025      2026      Total  

kgU of UF6

     589,000        —          287,000        911,000        1,787,000  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

We also have 2,067,000 pounds of U3O8 (December 31, 2022 – 1,393,000 pounds) drawn with repayment due no later than December 31 of the following years:

 

     2023      2024      2025      2026      Total  

lbs of U3O8

     1,824,000        —          —          243,000        2,067,000  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The loans are recorded at Cameco’s weighted average cost of inventory.

 

12


9.

Provisions

 

     Reclamation      Waste disposal      Total  

Beginning of year

   $ 1,061,096      $ 9,934      $ 1,071,030  

Changes in estimates and discount rates

        

Capitalized in property, plant, and equipment

     (21,867      —          (21,867

Recognized in earnings

     6,342        35        6,377  

Provisions used during the period

     (18,294      (1,233      (19,527

Unwinding of discount

     17,441        167        17,608  

Impact of foreign exchange

     (7,150      —          (7,150
  

 

 

    

 

 

    

 

 

 

End of period

   $ 1,037,568      $ 8,903      $ 1,046,471  
  

 

 

    

 

 

    

 

 

 

Current

     40,807        2,237        43,044  

Non-current

     996,761        6,666        1,003,427  
  

 

 

    

 

 

    

 

 

 
   $ 1,037,568      $ 8,903      $ 1,046,471  
  

 

 

    

 

 

    

 

 

 

 

10.

Share capital

At June 30, 2023, there were 433,308,237 common shares outstanding. Options in respect of 2,263,804 shares are outstanding under the stock option plan and are exercisable up to 2027. For the quarter ended June 30, 2023, there were 276,050 options that were exercised resulting in the issuance of shares (2022 – 33,787). For the six months ended June 30, 2023, there were 789,767 options exercised that resulted in the issuance of shares (2022 – 377,572).

 

11.

Revenue

Cameco’s uranium and fuel services sales contracts with customers contain both fixed and market-related pricing. Fixed-price contracts are typically based on a term-price indicator at the time the contract is accepted and escalated over the term of the contract. Market-related contracts are based on either the spot price or long-term price, and the price is quoted at the time of delivery rather than at the time the contract is accepted. These contracts often include a floor and/or ceiling prices, which are usually escalated over the term of the contract. Escalation is generally based on a consumer price index. The Company’s contracts contain either one of these pricing mechanisms or a combination of the two. There is no variable consideration in the contracts and therefore no revenue is considered constrained at the time of delivery. Cameco expenses the incremental costs of obtaining a contract as incurred as the amortization period is less than a year.

The following tables summarize Cameco’s sales disaggregated by geographical region and contract type and includes a reconciliation to Cameco’s reportable segments (note 19):

For the three months ended June 30, 2023

 

     Uranium      Fuel services      Other      Total  

Customer geographical region

           

Americas

   $ 199,356      $ 86,870      $ 220      $ 286,446  

Europe

     76,895        26,375        —          103,270  

Asia

     92,057        214        —          92,271  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 368,308      $ 113,459      $ 220      $ 481,987  
  

 

 

    

 

 

    

 

 

    

 

 

 

Contract type

           

Fixed-price

   $ 106,139      $ 111,514      $ 220      $ 217,873  

Market-related

     262,169        1,945        —          264,114  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 368,308      $ 113,459      $ 220      $ 481,987  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

13


For the three months ended June 30, 2022

 

     Uranium      Fuel services      Other      Total  

Customer geographical region

           

Americas

   $ 257,898      $ 84,504      $ 8,654      $ 351,056  

Europe

     53,476        9,955        2,769        66,200  

Asia

     135,852        4,469        —          140,321  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 447,226      $ 98,928      $ 11,423      $ 557,577  
  

 

 

    

 

 

    

 

 

    

 

 

 

Contract type

           

Fixed-price

   $ 158,377      $ 97,206      $ 11,423      $ 267,006  

Market-related

     288,849        1,722        —          290,571  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 447,226      $ 98,928      $ 11,423      $ 557,577  
  

 

 

    

 

 

    

 

 

    

 

 

 

For the six months ended June 30, 2023

 

     Uranium      Fuel services      Other      Total  

Customer geographical region

           

Americas

   $ 433,401      $ 153,040      $ 447      $ 586,888  

Europe

     255,037        45,566        —          300,603  

Asia

     274,218        7,252        —          281,470  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 962,656      $ 205,858      $ 447      $ 1,168,961  
  

 

 

    

 

 

    

 

 

    

 

 

 

Contract type

           

Fixed-price

   $ 307,865      $ 203,913      $ 447      $ 512,225  

Market-related

     654,791        1,945        —          656,736  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 962,656      $ 205,858      $ 447      $ 1,168,961  
  

 

 

    

 

 

    

 

 

    

 

 

 

For the six months ended June 30, 2022

 

     Uranium      Fuel services      Other      Total  

Customer geographical region

           

Americas

   $ 415,436      $ 138,775      $ 8,654      $ 562,865  

Europe

     134,358        23,069        2,769        160,196  

Asia

     219,804        12,750        —          232,554  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 769,598      $ 174,594      $ 11,423      $ 955,615  
  

 

 

    

 

 

    

 

 

    

 

 

 

Contract type

           

Fixed-price

   $ 288,058      $ 172,872      $ 11,423      $ 472,353  

Market-related

     481,540        1,722        —          483,262  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 769,598      $ 174,594      $ 11,423      $ 955,615  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

14


12.

Finance costs

 

     Three months ended      Six months ended  
     Jun 30/23      Jun 30/22      Jun 30/23      Jun 30/22  

Interest on long-term debt

   $ 10,480      $ 9,940      $ 20,857      $ 19,742  

Unwinding of discount on provisions

     8,269        6,539        17,608        11,672  

Other charges

     3,995        3,889        7,877        7,685  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 22,744      $ 20,368      $ 46,342      $ 39,099  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

13.

Other income (expense)

 

     Three months ended      Six months ended  
     Jun 30/23      Jun 30/22      Jun 30/23      Jun 30/22  

Bargain purchase gain [note 4]

     —          22,802        —          22,802  

Foreign exchange gains (losses)

     (43,578      21,372        (46,163      17,113  

Other

     545        (2      545        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ (43,033    $ 44,172      $ (45,618    $ 39,915  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

14.

Income taxes

 

     Three months ended      Six months ended  
     Jun 30/23      Jun 30/22      Jun 30/23      Jun 30/22  

Earnings (loss) before income taxes

           

Canada

   $ 61,832      $ 134,002      $ 211,451      $ 165,739  

Foreign

     (24,781      (23,487      (19,532      (16,359
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 37,051      $ 110,515      $ 191,919      $ 149,380  
  

 

 

    

 

 

    

 

 

    

 

 

 

Current income taxes

           

Canada

   $ 3,452      $ 3,495      $ 15,337      $ 3,324  

Foreign

     1,805        3,887        4,228        4,945  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 5,257      $ 7,382      $ 19,565      $ 8,269  

Deferred income taxes (recovery)

           

Canada

   $ 18,349      $ 21,204      $ 39,157      $ 18,321  

Foreign

     (248      (2,008      540        (1,431
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 18,101      $ 19,196      $ 39,697      $ 16,890  
  

 

 

    

 

 

    

 

 

    

 

 

 

Income tax expense

   $ 23,358      $ 26,578      $ 59,262      $ 25,159  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cameco has recorded $944,375,000 of deferred tax assets (December 31, 2022 – $984,071,000). The realization of these deferred tax assets is dependent upon the generation of future taxable income in certain jurisdictions during the periods in which the Company’s temporary tax differences are available. The Company considers whether it is probable that all or a portion of the deferred tax assets will not be realized. In making this assessment, management considers all available evidence, including recent financial operations, projected future taxable income and tax planning strategies. Based on projections of future taxable income over the periods in which the deferred tax assets are available, realization of these deferred tax assets is probable and consequently the deferred tax assets have been recorded.

 

15


Canada

On February 18, 2021, the Supreme Court of Canada (Supreme Court) dismissed Canada Revenue Agency’s (CRA) application for leave to appeal the June 26, 2020 decision of the Federal Court of Appeal (Court of Appeal). The dismissal means that the dispute for the 2003, 2005 and 2006 tax years is fully and finally resolved in the Company’s favour.

In September 2018, the Tax Court of Canada (Tax Court) ruled that the marketing and trading structure involving foreign subsidiaries, as well as the related transfer pricing methodology used for certain intercompany uranium sales and purchasing agreements, were in full compliance with Canadian law for the tax years in question. Management believes the principles in the decision apply to all subsequent tax years, and that the ultimate resolution of those years will not be material to Cameco’s financial position, results of operations or liquidity in the year(s) of resolution. Due to a revised CRA reassessment position for certain years, CRA has released approximately $86,000,000 of cash held on account (see note 6).

As CRA continues to pursue reassessments for tax years subsequent to 2006, Cameco is utilizing its appeal rights under Canadian federal and provincial tax rules.

 

15.

Per share amounts

Per share amounts have been calculated based on the weighted average number of common shares outstanding during the period. The weighted average number of paid shares outstanding in 2023 was 432,974,012 (2022 – 398,308,899).

 

     Three months ended      Six months ended  
     Jun 30/23      Jun 30/22      Jun 30/23      Jun 30/22  

Basic earnings per share computation

           

Net earnings attributable to equity holders

   $ 13,693      $ 83,979      $ 132,662      $ 124,329  

Weighted average common shares outstanding

     433,096        398,418        432,974        398,364  
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic earnings per common share

   $ 0.03      $ 0.21      $ 0.31      $ 0.31  
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted earnings per share computation

           

Net earnings attributable to equity holders

   $ 13,693      $ 83,979      $ 132,662      $ 124,329  

Weighted average common shares outstanding

     433,096        398,418        432,974        398,364  

Dilutive effect of stock options

     1,522        1,587        1,745        1,588  
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average common shares outstanding, assuming dilution

     434,618        400,005        434,719        399,952  
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted earnings per common share

   $ 0.03      $ 0.21      $ 0.31      $ 0.31  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

16.

Statements of cash flows

 

     Three months ended      Six months ended  
     Jun 30/23      Jun 30/22      Jun 30/23      Jun 30/22  

Changes in non-cash working capital:

           

Accounts receivable

   $ (106,445    $ (4,234    $ (71,408    $ 122,940  

Inventories

     (129,521      (39,245      71,170        (8,876

Supplies and prepaid expenses

     (15,688      (17,073      (26,601      (12,956

Accounts payable and accrued liabilities

     50,473        (89,251      (117,570      (99,204

Reclamation payments

     (10,634      (6,976      (19,527      (13,439

Other

     (1,860      388        (5,494      (5,102
  

 

 

    

 

 

    

 

 

    

 

 

 

Other operating items

   $ (213,675    $ (156,391    $ (169,430    $ (16,637
  

 

 

    

 

 

    

 

 

    

 

 

 

 

16


17.

Share-based compensation plans

 

A.

Stock option plan

The aggregate number of common shares that may be issued pursuant to the Cameco stock option plan shall not exceed 43,017,198 of which 31,328,544 shares have been issued. As of June 30, 2023, the total number of stock options held by the participants was 2,263,804 (December 31, 2022 – 3,053,571).

 

B.

Executive performance share unit (PSU)

During the quarter, the Company granted 232,160 PSUs. The weighted average fair value per unit at the date of issue was $37.30. As of June 30, 2023, the total number of PSUs held by the participants was 828,674 (December 31, 2022 – 1,255,255).

 

C.

Restricted share unit (RSU)

During the quarter, the Company granted 292,553 RSUs. The weighted average fair value per unit at the date of issue was $37.30. As of June 30, 2023, the total number of RSUs held by the participants was 817,696 (December 31, 2022 – 1,131,493).

 

D.

Deferred share unit (DSU)

As of June 30, 2023, the total number of DSUs held by participating directors was 556,122 (December 31, 2022 – 547,304).

Equity-settled plans

Cameco records compensation expense under its equity-settled plans with an offsetting credit to contributed surplus, to reflect the estimated fair value of units granted to employees. During the period, the Company recognized the following expenses under these plans:

 

     Three months ended      Six months ended  
     Jun 30/23      Jun 30/22      Jun 30/23      Jun 30/22  

Restricted share unit plan

   $ 912      $ 769      $ 1,761      $ 1,534  

Stock option plan

     —          —          —          45  
  

 

 

    

 

 

    

 

 

    

 

 

 
     912        769        1,761        1,579  

Employee share ownership plan(a)

     1,133        939        2,046        1,711  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,045      $ 1,708      $ 3,807      $ 3,290  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a)

The total number of shares purchased in 2023 with Company contributions was 55,807 (2022 – 56,196).

Cash-settled plans

During the period, the Company recognized the following expenses (income) under these plans:

 

     Three months ended      Six months ended  
     Jun 30/23      Jun 30/22      Jun 30/23      Jun 30/22  

Performance share unit plan

   $ 3,117      $ (2,898    $ 11,245      $ 5,840  

Deferred share unit plan

     3,371        (5,076      5,946        75  

Restricted share unit plan

     3,270        (1,648      9,403        3,321  

Phantom stock option plan

     504        (772      988        338  

Phantom restricted share unit plan

     168        (30      308        93  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 10,430      $ (10,424    $ 27,890      $ 9,667  
  

 

 

    

 

 

    

 

 

    

 

 

 

Expenses related to share-based compensation plans are primarily included as part of administration expense in the statement of earnings.

 

17


18.

Financial instruments and related risk management

 

A.

Accounting classifications

The following tables summarize the carrying amounts and accounting classifications of Cameco’s financial instruments at the reporting date:

At June 30, 2023

 

     FVTPL      Amortized
cost
     Total  

Financial assets

        

Cash and cash equivalents(a)

   $ —        $ 2,453,960      $ 2,453,960  

Short-term investments

     —          19,444        19,444  

Accounts receivable

     —          275,628        275,628  

Derivative assets [note 6]

        

Foreign currency contracts

     16,949        —          16,949  
  

 

 

    

 

 

    

 

 

 
     16,949        2,749,032        2,765,981  
  

 

 

    

 

 

    

 

 

 

Financial liabilities

        

Accounts payable and accrued liabilities

     —          265,062        265,062  

Lease obligation [note 8]

     —          9,004        9,004  

Current portion of long-term debt

     —          499,614        499,614  

Derivative liabilities [note 8]

        

Foreign currency contracts

     23,567        —          23,567  

Interest rate contracts

     8,035        —          8,035  

Long-term debt

     —          497,774        497,774  
  

 

 

    

 

 

    

 

 

 
     31,602        1,271,454        1,303,056  
  

 

 

    

 

 

    

 

 

 

Net

     (14,653      1,477,578        1,462,925  
  

 

 

    

 

 

    

 

 

 

At December 31, 2022

 

     FVTPL      Amortized
cost
     Total  

Financial assets

        

Cash and cash equivalents

   $ —        $ 1,143,674      $ 1,143,674  

Short-term investments

     —          1,138,174        1,138,174  

Accounts receivable

     —          183,944        183,944  

Derivative assets [note 6]

        

Foreign currency contracts

     2,807        —          2,807  
  

 

 

    

 

 

    

 

 

 
   $ 2,807      $ 2,465,792      $ 2,468,599  
  

 

 

    

 

 

    

 

 

 

Financial liabilities

        

Accounts payable and accrued liabilities

   $ —        $ 374,714      $ 374,714  

Lease obligation [note 8]

     —          9,287        9,287  

Derivative liabilities [note 8]

        

Foreign currency contracts

     51,058        —          51,058  

Interest rate contracts

     7,284        —          7,284  

Long-term debt

     —          997,000        997,000  
  

 

 

    

 

 

    

 

 

 
     58,342        1,381,001        1,439,343  
  

 

 

    

 

 

    

 

 

 

Net

   $ (55,535    $ 1,084,791      $ 1,029,256  
  

 

 

    

 

 

    

 

 

 

 

18


(a)

Cameco has pledged $244,983,000 of cash as security against certain of its letter of credit facilities. This cash is being used as collateral for an interest rate reduction on the letter of credit facilities. The collateral account has a term of five years effective July 1, 2018. Cameco retains full access to this cash.

 

B.

Fair value hierarchy

The fair value of an asset or liability is generally estimated as the amount that would be received on sale of an asset, or paid to transfer a liability in an orderly transaction between market participants at the reporting date. Fair values of assets and liabilities traded in an active market are determined by reference to last quoted prices, in the principal market for the asset or liability. In the absence of an active market for an asset or liability, fair values are determined based on market quotes for assets or liabilities with similar characteristics and risk profiles, or through other valuation techniques. Fair values determined using valuation techniques require the use of inputs, which are obtained from external, readily observable market data when available. In some circumstances, inputs that are not based on observable data must be used. In these cases, the estimated fair values may be adjusted in order to account for valuation uncertainty, or to reflect the assumptions that market participants would use in pricing the asset or liability.

All fair value measurements are categorized into one of three hierarchy levels, described below, for disclosure purposes. Each level is based on the transparency of the inputs used to measure the fair values of assets and liabilities:

Level 1 – Values based on unadjusted quoted prices in active markets that are accessible at the reporting date for identical assets or liabilities.

Level 2 – Values based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability.

Level 3 – Values based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement.

When the inputs used to measure fair value fall within more than one level of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety.

The following tables summarize the carrying amounts and level 2 fair values of Cameco’s financial instruments that are measured at fair value:

As at June 30, 2023

 

     Carrying value      Fair Value  

Derivative assets [note 6]

     

Foreign currency contracts

   $ 16,949      $ 16,949  

Current portion of long-term debt

     (499,614      (500,000

Derivative liabilities [note 8]

     

Foreign currency contracts

     (23,567      (23,567

Interest rate contracts

     (8,035      (8,035

Long-term debt

     (497,774      (515,981
  

 

 

    

 

 

 

Net

   $ (1,012,041    $ (1,030,634
  

 

 

    

 

 

 

 

19


As at December 31, 2022

 

     Carrying value      Fair Value  

Derivative assets [note 6]

     

Foreign currency contracts

   $ 2,807      $ 2,807  

Derivative liabilities [note 8]

     

Foreign currency contracts

     (51,058      (51,058

Interest rate contracts

     (7,284      (7,284

Long-term debt

     (997,000      (1,014,010
  

 

 

    

 

 

 

Net

   $ (1,052,535    $ (1,069,545
  

 

 

    

 

 

 

The preceding tables exclude fair value information for financial instruments whose carrying amounts are a reasonable approximation of fair value. The carrying value of Cameco’s cash and cash equivalents, short-term investments, accounts receivable, and accounts payable and accrued liabilities approximates its fair value as a result of the short-term nature of the instruments.

There were no transfers between level 1 and level 2 during the period. Cameco does not have any financial instruments that are classified as level 3 as of the reporting date.

 

C.

Financial instruments measured at fair value

Cameco measures its derivative financial instruments and long-term debt at fair value. Derivative financial instruments and current and long-term debt are classified as recurring level 2 fair value measurements.

The fair value of Cameco’s long-term debt is determined using quoted market yields as of the reporting date, which ranged from 3.2% to 5.0% (2022 – 3.3% to 4.2%).

Foreign currency derivatives consist of foreign currency forward contracts, options and swaps. The fair value of foreign currency options is measured based on the Black Scholes option-pricing model. The fair value of foreign currency forward contracts and swaps is measured using a market approach, based on the difference between contracted foreign exchange rates and quoted forward exchange rates as of the reporting date.

Interest rate derivatives consist of interest rate swap contracts. The fair value of interest rate swaps is determined by discounting expected future cash flows from the contracts. The future cash flows are determined by measuring the difference between fixed interest payments to be received and floating interest payments to be made to the counterparty based on Canada Dealer Offer Rate forward interest rate curves.

Where applicable, the fair value of the derivatives reflects the credit risk of the instrument and includes adjustments to take into account the credit risk of the Company and counterparty. These adjustments are based on credit ratings and yield curves observed in active markets at the reporting date.

 

20


D.

Derivatives

The following table summarizes the fair value of derivatives and classification on the consolidated statements of financial position:

 

     Jun 30/23      Dec 31/22  

Non-hedge derivatives:

     

Foreign currency contracts

   $ (6,618    $ (48,251

Interest rate contracts

     (8,035      (7,284
  

 

 

    

 

 

 

Net

   $ (14,653    $ (55,535
  

 

 

    

 

 

 

Classification:

     

Current portion of long-term receivables, investments and other [note 6]

   $ 5,356      $ 1,331  

Long-term receivables, investments and other [note 6]

     11,593        1,476  

Current portion of other liabilities [note 8]

     (16,325      (25,913

Other liabilities [note 8]

     (15,277      (32,429
  

 

 

    

 

 

 

Net

   $ (14,653    $ (55,535
  

 

 

    

 

 

 

The following table summarizes the different components of the gain (loss) on derivatives included in net earnings (loss):

 

     Three months ended      Six months ended  
     Jun 30/23      Jun 30/22      Jun 30/23      Jun 30/22  

Non-hedge derivatives:

           

Foreign currency contracts

   $ 31,346      $ (26,219    $ 32,974      $ (12,855

Interest rate contracts

     (2,617      (2,004      (1,975      (5,433
  

 

 

    

 

 

    

 

 

    

 

 

 

Net

   $ 28,729      $ (28,223    $ 30,999      $ (18,288
  

 

 

    

 

 

    

 

 

    

 

 

 

 

19.

Segmented information

Cameco has two reportable segments: uranium and fuel services. Cameco’s reportable segments are strategic business units with different products, processes and marketing strategies. The uranium segment involves the exploration for, mining, milling, purchase and sale of uranium concentrate. The fuel services segment involves the refining, conversion and fabrication of uranium concentrate and the purchase and sale of conversion services.

Cost of sales in the uranium segment includes care and maintenance costs for our operations that have had production suspensions as well as operational readiness costs for our operations that are resuming operations. Operational readiness costs include costs to complete critical projects, perform maintenance readiness checks, and recruit and train sufficient mine and mill personnel before beginning operations. Cameco expensed $12,139,000 of care and maintenance costs during the second quarter of 2023 (2022 – $57,605,000 of care and maintenance and operational readiness costs). For the six months ended June 30, 2023, Cameco expensed $25,693,000 (2022 – $111,732,000 of care and maintenance costs).

Accounting policies used in each segment are consistent with the policies outlined in the summary of significant accounting policies. Segment revenues, expenses and results include transactions between segments incurred in the ordinary course of business. These transactions are priced on an arm’s length basis, are eliminated on consolidation and are reflected in the “other” column.

 

21


Business segments

For the three months ended June 30, 2023

 

     Uranium      Fuel services      Other      Total  

Revenue

   $ 368,308      $ 113,459      $ 220      $ 481,987  

Expenses

           

Cost of products and services sold

     264,491        65,671        —          330,162  

Depreciation and amortization

     31,752        8,767        1,333        41,852  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cost of sales

     296,243        74,438        1,333        372,014  
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit (loss)

     72,065        39,021        (1,113      109,973  

Administration

     —          —          57,048        57,048  

Exploration

     3,878        —          —          3,878  

Research and development

     —          —          5,107        5,107  

Other operating expense (income)

     8,535        (146      —          8,389  

Gain (loss) on disposal of assets

     (36      312        —          276  

Finance costs

     —          —          22,744        22,744  

Gain on derivatives

     —          —          (28,729      (28,729

Finance income

     —          —          (31,098      (31,098

Share of earnings from equity-accounted investee

     (7,726      —          —          (7,726

Other expense (income)

     (545      —          43,578        43,033  
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings (loss) before income taxes

     67,959        38,855        (69,763      37,051  

Income tax expense

              23,358  
           

 

 

 

Net earnings

            $ 13,693  
           

 

 

 

For the three months ended June 30, 2022

 

     Uranium      Fuel services      Other      Total  

Revenue

   $ 447,226      $ 98,928      $ 11,423      $ 557,577  

Expenses

           

Cost of products and services sold

     343,861        50,741        8,847        403,449  

Depreciation and amortization

     49,576        7,762        3,859        61,197  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cost of sales

     393,437        58,503        12,706        464,646  
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit (loss)

     53,789        40,425        (1,283      92,931  

Administration

     —          —          23,847        23,847  

Exploration

     2,304        —          —          2,304  

Research and development

     —          —          3,365        3,365  

Other operating income

     (18,891      (1,777      —          (20,668

Loss on disposal of assets

     19        113        —          132  

Finance costs

     —          —          20,368        20,368  

Loss on derivatives

     —          —          28,223        28,223  

Finance income

     —          —          (4,478      (4,478

Share of earnings from equity-accounted investee

     (26,505      —          —          (26,505

Other income

     (22,802      —          (21,370      (44,172
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings (loss) before income taxes

     119,664        42,089        (51,238      110,515  

Income tax expense

              26,578  
           

 

 

 

Net earnings

            $ 83,937  
           

 

 

 

 

22


For the six months ended June 30, 2023

 

     Uranium      Fuel services      Other      Total  

Revenue

   $ 962,656      $ 205,858      $ 447      $ 1,168,961  

Expenses

           

Cost of products and services sold

     654,509        119,800        (725      773,584  

Depreciation and amortization

     97,845        16,317        4,063        118,225  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cost of sales

     752,354        136,117        3,338        891,809  
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit (loss)

     210,302        69,741        (2,891      277,152  

Administration

     —          —          121,059        121,059  

Exploration

     10,157        —          —          10,157  

Research and development

     —          —          9,339        9,339  

Other operating expense (income)

     6,779        (437      —          6,342  

Gain (loss) on disposal of assets

     (36      312        —          276  

Finance costs

     —          —          46,342        46,342  

Gain on derivatives

     —          —          (30,999      (30,999

Finance income

     —          —          (58,639      (58,639

Share of earnings from equity-accounted investee

     (64,262      —          —          (64,262

Other expense (income)

     (545      —          46,163        45,618  
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings (loss) before income taxes

     258,209        69,866        (136,156      191,919  

Income tax expense

              59,262  
           

 

 

 

Net earnings

            $ 132,657  
           

 

 

 

For the six months ended June 30, 2022

 

     Uranium      Fuel services      Other      Total  

Revenue

   $ 769,598      $ 174,594      $ 11,423      $ 955,615  

Expenses

           

Cost of products and services sold

     610,794        92,089        8,177        711,060  

Depreciation and amortization

     80,781        15,940        5,077        101,798  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cost of sales

     691,575        108,029        13,254        812,858  
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit (loss)

     78,023        66,565        (1,831      142,757  

Administration

     —          —          81,627        81,627  

Exploration

     4,922        —          —          4,922  

Research and development

     —          —          6,166        6,166  

Other operating income

     (37,415      (3,226      —          (40,641

Gain on disposal of assets

     (5      (207      —          (212

Finance costs

     —          —          39,099        39,099  

Loss on derivatives

     —          —          18,288        18,288  

Finance income

     —          —          (6,429      (6,429

Share of earnings from equity-accounted investee

     (69,528      —          —          (69,528

Other income

     (22,802      —          (17,113      (39,915
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings (loss) before income taxes

     202,851        69,998        (123,469      149,380  

Income tax expense

              25,159  
           

 

 

 

Net earnings

            $ 124,221  
           

 

 

 

 

23


20.

Related parties

Cameco purchases uranium concentrate from JV Inkai. For the quarter ended June 30, 2023, Cameco had purchases of $93,430,000 ($68,394,000 (US)) (2022 – Cameco recorded physical weight adjustments of $948,000 ($749,000 (US)) related to the finalization of prior period deliveries). For the six-month period ended June 30, 2023, purchases were $93,430,000 ($68,394,000 (US)) (2022 – $44,460,000 ($34,965,000 (US))).

For the quarter ended June 30, 2023, Cameco received a cash dividend from JV Inkai of $113,642,000 ($83,059,000 (US)) (2022 – $104,943,000 ($82,933,000 (US))). For the six months ended June 30, 2023, cash dividends received were $113,642,000 ($83,059,000 (US)) (2022 – $104,943,000 ($82,933,000 (US))).

 

21.

Commitment

On October 11, 2022, Cameco announced that it had entered into a strategic partnership with Brookfield Renewable Partners (Brookfield Renewable) and its institutional partners to acquire Westinghouse Electric Company (Westinghouse), one of the world’s largest nuclear services businesses. Brookfield Renewable, with its institutional partners, will own a 51% interest in Westinghouse and Cameco will own 49%.

Cameco’s share of the purchase price will be funded with a combination of cash, debt and equity. In 2022, the Company secured a bridge loan facility of $280,000,000 (US) as well as $600,000,000 (US) in term loans. The bridge facility, if funded, will mature 364 days after the acquisition closing date and the term loans, which consist of two $300,000,000 (US) tranches, are expected to mature two and three years after the closing of the acquisition. In addition, Cameco issued 34,057,250 common shares pursuant to a public offering.

Transaction costs of $51,700,000 have been included in supplies and prepaid expenses in the consolidated statement of financial position as at June 30, 2023 (December 31, 2022 – $41,227,000). Under the terms of the agreement, if the transaction does not close, Cameco is entitled to recover a portion of these costs.

 

24