XML 86 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Operating Activities [Abstract]      
Net income $ 4,388 $ 3,943 $ 3,292
Adjustments to reconcile net income to cash provided by operating activities [Abstract]      
Depreciation 1,777 1,760 1,617
Deferred income taxes and unrecognized tax benefits 723 887 986
Other operating activities, net (226) (160) (298)
Changes in current assets and liabilities [Abstract]      
Accounts receivable, net (83) 70 (217)
Materials and supplies 7 (46) (80)
Other current assets 74 (108) 178
Accounts payable and other current liabilities 163 (185) 395
Cash provided by operating activities 6,823 6,161 5,873
Investing Activities [Abstract]      
Capital investments (3,496) (3,738) (3,176)
Proceeds from asset sales 98 80 108
Acquisition of equipment pending financing 0 (274) (85)
Proceeds from sale of assets financed 0 274 85
Other investing activities, net (7) 25 (51)
Cash used in investing activities (3,405) (3,633) (3,119)
Financing Activities [Abstract]      
Common share repurchases (Note 18) (2,218) (1,474) (1,418)
Debt issued 1,443 695 486
Dividends paid (1,333) (1,146) (837)
Debt repaid (640) (758) (690)
Debt exchange (289) 0 (272)
Other financing activities, net (12) 1 108
Cash used in financing activities (3,049) (2,682) (2,623)
Net change in cash and cash equivalents 369 (154) 131
Cash and cash equivalents at beginning of year 1,063 1,217 1,086
Cash and cash equivalents at end of year 1,432 1,063 1,217
Non-cash investing and financing activities [Abstract]      
Cash dividends declared but not yet paid 356 318 284
Capital investments accrued but not yet paid 133 136 147
Capital lease financings 39 290 154
Cash paid during the year for: [Abstract]      
Interest, net of amounts capitalized (528) (561) (572)
Income taxes, net of refunds $ (1,656) $ (1,552) $ (625)