EX-12 3 dex12.htm RATIO OF EARNINGS TO FIXED CHARGES Ratio of Earnings to Fixed Charges

Exhibit 12

RATIO OF EARNINGS TO FIXED CHARGES

Union Pacific Corporation and Subsidiary Companies

 

Millions of Dollars, Except for Ratios   

 

2009

   2008    2007    2006    2005

Fixed charges:

              

Interest expense including amortization of debt discount

   $ 600      $ 511    $ 482    $ 477    $ 504

Portion of rentals representing an interest factor

     155        226      237      243      220

Total fixed charges

   $ 755      $ 737    $ 719    $ 720    $ 724

Earnings available for fixed charges:

              

Net income

   $ 1,898      $ 2,338    $ 1,855    $ 1,606    $ 1,026

Equity earnings net of distributions

     (42)       (53)      (69)      (59)      (48)

Income taxes

     1,089        1,318      1,154      919      410

Fixed charges

     755        737      719      720      724

Earnings available for fixed charges

   $   3,700      $   4,340    $   3,659    $   3,186    $   2,112

Ratio of earnings to fixed charges

     4.9        5.9      5.1      4.4      2.9