EX-12 4 dex12.htm RATIO OF EARNINGS TO FIXED CHARGES Ratio of Earnings to Fixed Charges

Exhibit 12

Ratio of Earnings to Fixed Charges

Union Pacific Corporation and Subsidiary Companies

 

Millions of Dollars, Except for Ratios    2007     2006     2005     2004     2003

Fixed charges:

          

Interest expense including amortization of debt discount

   $     482     $     477     $     504     $     527     $     574

Portion of rentals representing an interest factor

   237     243     220     206     169

Total fixed charges

   $     719     $     720     $     724     $     733     $     743

Earnings available for fixed charges:

          

Net income

   $  1,855     $  1,606     $  1,026     $     604     $  1,056

Equity earnings net of distributions

   (69 )   (59 )   (48 )   (47 )   15

Income taxes

   1,154     919     410     252     581

Fixed charges

   719     720     724     733     743

Earnings available for fixed charges

   $  3,659     $  3,186     $  2,112     $  1,542     $  2,395

Ratio of earnings to fixed charges

   5.1     4.4     2.9     2.1     3.2