EX-12.(B) 3 dex12b.htm RATIO OF EARNINGS TO FIXED CHARGES Ratio of Earnings to Fixed Charges

Exhibit 12(b)

 

Ratio of Earnings to Fixed Charges

Union Pacific Corporation and Subsidiary Companies

(Unaudited)

 

     Six Months Ended
June 30,
 
 

Millions of Dollars, Except for Ratios

   2006     2005  

Earnings:

            

Net income

   $    701     $ 361  

Equity earnings net of distributions

   (29 )   (17 )

Total earnings

   672     344  

Income taxes

   420     209  

Fixed charges:

            

Interest expense including amortization of debt discount

   240     260  

Portion of rentals representing an interest factor

   118     101  

Total fixed charges

   358     361  

Earnings available for fixed charges

   $ 1,450     $ 914  

Ratio of earnings to fixed charges

   4.1     2.5