XML 20 R6.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ DEFICIT - USD ($)
$ in Millions
Total
Common Stock
Treasury Stock
Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Beginning balance (in shares) at Dec. 28, 2019   63,600,000        
Beginning balance at Dec. 28, 2019 $ (297.3) $ 0.6 $ (921.6) $ 215.0 $ 1,065.1 $ (656.4)
Beginning balance (in shares) at Dec. 28, 2019     14,700,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income 123.5       123.5  
Other comprehensive income (loss) (48.4)         (48.4)
Stock-based compensation 8.9     8.9    
Common stock issued under exercise of stock options (in shares)     (400,000)      
Common stock issued under exercise of stock options (1.2)   $ 25.1 (8.4) (17.9)  
Ending balance (in shares) at Dec. 26, 2020   63,600,000        
Ending balance at Dec. 26, 2020 (214.5) $ 0.6 $ (896.5) 215.5 1,170.7 (704.8)
Ending balance (in shares) at Dec. 26, 2020     14,300,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income 43.4          
Other comprehensive income (loss) 2.9          
Ending balance (in shares) at Mar. 27, 2021   63,600,000        
Ending balance at Mar. 27, 2021 $ (167.4) $ 0.6 $ (877.4) 215.3 1,196.0 (701.9)
Ending balance (in shares) at Mar. 27, 2021 14,030,724   14,000,000.0      
Beginning balance (in shares) at Dec. 26, 2020   63,600,000        
Beginning balance at Dec. 26, 2020 $ (214.5) $ 0.6 $ (896.5) 215.5 1,170.7 (704.8)
Beginning balance (in shares) at Dec. 26, 2020     14,300,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income 70.7          
Other comprehensive income (loss) 6.4          
Ending balance (in shares) at Jun. 26, 2021   63,600,000        
Ending balance at Jun. 26, 2021 $ (135.9) $ 0.6 $ (855.3) 216.2 1,201.0 (698.4)
Ending balance (in shares) at Jun. 26, 2021 13,716,987   13,700,000      
Beginning balance (in shares) at Dec. 26, 2020   63,600,000        
Beginning balance at Dec. 26, 2020 $ (214.5) $ 0.6 $ (896.5) 215.5 1,170.7 (704.8)
Beginning balance (in shares) at Dec. 26, 2020     14,300,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income (18.0)          
Other comprehensive income (loss) 7.4          
Ending balance (in shares) at Sep. 25, 2021   63,600,000        
Ending balance at Sep. 25, 2021 $ (246.3) $ 0.6 $ (880.1) 218.5 1,112.1 (697.4)
Ending balance (in shares) at Sep. 25, 2021 14,726,849   14,700,000      
Beginning balance (in shares) at Dec. 26, 2020   63,600,000        
Beginning balance at Dec. 26, 2020 $ (214.5) $ 0.6 $ (896.5) 215.5 1,170.7 (704.8)
Beginning balance (in shares) at Dec. 26, 2020     14,300,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income 15.6       15.6  
Other comprehensive income (loss) (0.8)         (0.8)
Repurchase of common stock (in shares)     1,000,000.0      
Repurchase of common stock (25.0)   $ (25.0)      
Stock-based compensation 8.6     8.6    
Common stock issued under exercise of stock options (in shares)     (600,000)      
Common stock issued under exercise of stock options (2.6)   $ 45.4 (7.2) (40.8)  
Ending balance (in shares) at Dec. 25, 2021   63,600,000        
Ending balance at Dec. 25, 2021 $ (218.7) $ 0.6 $ (876.1) 216.9 1,145.5 (705.6)
Ending balance (in shares) at Dec. 25, 2021 14,726,849   14,700,000      
Beginning balance (in shares) at Mar. 27, 2021   63,600,000        
Beginning balance at Mar. 27, 2021 $ (167.4) $ 0.6 $ (877.4) 215.3 1,196.0 (701.9)
Beginning balance (in shares) at Mar. 27, 2021 14,030,724   14,000,000.0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income $ 27.3          
Other comprehensive income (loss) 3.5          
Ending balance (in shares) at Jun. 26, 2021   63,600,000        
Ending balance at Jun. 26, 2021 $ (135.9) $ 0.6 $ (855.3) 216.2 1,201.0 (698.4)
Ending balance (in shares) at Jun. 26, 2021 13,716,987   13,700,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income $ (88.7)          
Other comprehensive income (loss) $ 1.0          
Repurchase of common stock (in shares) 1,016,563          
Ending balance (in shares) at Sep. 25, 2021   63,600,000        
Ending balance at Sep. 25, 2021 $ (246.3) $ 0.6 $ (880.1) 218.5 1,112.1 (697.4)
Ending balance (in shares) at Sep. 25, 2021 14,726,849   14,700,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income $ 33.6          
Other comprehensive income (loss) (8.2)          
Ending balance (in shares) at Dec. 25, 2021   63,600,000        
Ending balance at Dec. 25, 2021 $ (218.7) $ 0.6 $ (876.1) 216.9 1,145.5 (705.6)
Ending balance (in shares) at Dec. 25, 2021 14,726,849   14,700,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income $ 3.9          
Other comprehensive income (loss) 7.6          
Ending balance (in shares) at Mar. 26, 2022   63,600,000        
Ending balance at Mar. 26, 2022 $ (280.1) $ 0.6 $ (915.5) 197.4 1,135.4 (698.0)
Ending balance (in shares) at Mar. 26, 2022 17,864,959   17,900,000      
Beginning balance (in shares) at Dec. 25, 2021   63,600,000        
Beginning balance at Dec. 25, 2021 $ (218.7) $ 0.6 $ (876.1) 216.9 1,145.5 (705.6)
Beginning balance (in shares) at Dec. 25, 2021 14,726,849   14,700,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income $ 12.2          
Other comprehensive income (loss) 98.7          
Ending balance (in shares) at Jun. 25, 2022   63,600,000        
Ending balance at Jun. 25, 2022 $ (178.6) $ 0.6 $ (914.8) 208.7 1,133.8 (606.9)
Ending balance (in shares) at Jun. 25, 2022 19,137,929   19,100,000      
Beginning balance (in shares) at Dec. 25, 2021   63,600,000        
Beginning balance at Dec. 25, 2021 $ (218.7) $ 0.6 $ (876.1) 216.9 1,145.5 (705.6)
Beginning balance (in shares) at Dec. 25, 2021 14,726,849   14,700,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income $ 12.2          
Other comprehensive income (loss) 54.8          
Ending balance (in shares) at Sep. 24, 2022   63,600,000        
Ending balance at Sep. 24, 2022 $ (223.7) $ 0.6 $ (913.9) 207.4 1,133.0 (650.8)
Ending balance (in shares) at Sep. 24, 2022 19,119,875   19,100,000      
Beginning balance (in shares) at Dec. 25, 2021   63,600,000        
Beginning balance at Dec. 25, 2021 $ (218.7) $ 0.6 $ (876.1) 216.9 1,145.5 (705.6)
Beginning balance (in shares) at Dec. 25, 2021 14,726,849   14,700,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income $ (232.5)       (232.5)  
Other comprehensive income (loss) 92.3         92.3
Repurchase of common stock (in shares)     4,900,000      
Repurchase of common stock (75.0)   $ (66.1) (8.9)    
Stock-based compensation 6.0     6.0    
Common stock issued under exercise of stock options (in shares)     (500,000)      
Common stock issued under exercise of stock options (1.9)   $ 29.4 (5.6) (25.7)  
Ending balance (in shares) at Dec. 31, 2022   63,600,000        
Ending balance at Dec. 31, 2022 $ (429.8) $ 0.6 $ (912.8) 208.4 887.3 (613.3)
Ending balance (in shares) at Dec. 31, 2022 19,089,764   19,100,000      
Beginning balance (in shares) at Mar. 26, 2022   63,600,000        
Beginning balance at Mar. 26, 2022 $ (280.1) $ 0.6 $ (915.5) 197.4 1,135.4 (698.0)
Beginning balance (in shares) at Mar. 26, 2022 17,864,959   17,900,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income $ 8.3          
Other comprehensive income (loss) 91.1          
Ending balance (in shares) at Jun. 25, 2022   63,600,000        
Ending balance at Jun. 25, 2022 $ (178.6) $ 0.6 $ (914.8) 208.7 1,133.8 (606.9)
Ending balance (in shares) at Jun. 25, 2022 19,137,929   19,100,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income $ 0.0          
Other comprehensive income (loss) (43.9)          
Ending balance (in shares) at Sep. 24, 2022   63,600,000        
Ending balance at Sep. 24, 2022 $ (223.7) $ 0.6 $ (913.9) 207.4 1,133.0 (650.8)
Ending balance (in shares) at Sep. 24, 2022 19,119,875   19,100,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income $ (244.7)          
Ending balance (in shares) at Dec. 31, 2022   63,600,000        
Ending balance at Dec. 31, 2022 $ (429.8) $ 0.6 $ (912.8) $ 208.4 $ 887.3 $ (613.3)
Ending balance (in shares) at Dec. 31, 2022 19,089,764   19,100,000