XML 47 R37.htm IDEA: XBRL DOCUMENT v3.19.1
Goodwill and Intagible Assets (Tables)
3 Months Ended
Mar. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of goodwill
The following table sets forth the changes in the carrying amount of goodwill for the three months ended March 31, 2019:

 
 
Amounts
Balance at December 31, 2018
 
$
32,213

Foreign currency translation adjustment
 
632

Balance at March 31, 2019
 
$
32,845

Schedule of finite-lived intangible assets
As of March 31, 2019, the total weighted average remaining useful lives of the definite-lived intangible assets was 3.1 years and the weighted average remaining useful lives by the definite-lived intangible asset category are as follows:
Intangible Asset
Weighted Average Remaining Useful Life in Years
Subscriber relationships
3.6
Distribution rights
9.1
Proprietary content
0.3
Favorable lease
0.3
Acquired intangible assets are subject to amortization. The following table summarizes acquired intangible assets at March 31, 2019 and December 31, 2018, respectively:


Gross Carrying Amount

Accumulated Amortization

Net Carrying Value
March 31, 2019
 
 
 
 
 
 
Subscriber relationships
 
$
17,742

 
$
10,825

 
$
6,917

Distribution rights
 
4,290

 
1,799

 
2,491

Internally developed software
 
2,327

 
2,327

 

Proprietary content
 
8,181

 
7,812

 
369

Intellectual property
 
2,284

 
2,284

 

Favorable lease
 
645

 
615

 
30

 
 
$
35,469

 
$
25,662

 
$
9,807

December 31, 2018
 
 
 
 
 
 
Subscriber relationships
 
$
17,570

 
$
10,337

 
$
7,233

Distribution rights
 
4,233

 
1,731

 
2,502

Internally developed software
 
2,327

 
2,327

 

Proprietary content
 
8,164

 
7,439

 
725

Intellectual property
 
2,284

 
2,284

 

Favorable lease
 
643

 
585

 
58

 
 
$
35,221

 
$
24,703

 
$
10,518

Amortization expense related to intangible assets for the three months ended March 31, 2019 and 2018 was as follows:

 
Three Months Ended March 31,
Expense Category
2019
 
2018
Cost of service sales
$
373

 
$
399

General and administrative expense
586

 
698

 Total amortization expense
$
959

 
$
1,097

The changes in the carrying amount of intangible assets during the three months ended March 31, 2019 are as follows:
 
 
Amounts
Balance at December 31, 2018
 
$
10,518

Amortization expense
 
(959
)
Intangible assets acquired in asset acquisition
 
25

Foreign currency translation adjustment
 
223

Balance at March 31, 2019
 
$
9,807

Schedule of future expected amortization expense
Estimated future amortization expense remaining at March 31, 2019 for intangible assets acquired was as follows:

Remainder of 2019
$
2,069

2020
2,225

2021
2,225

2022
1,463

2023
544

Thereafter
1,281

Total future amortization expense
$
9,807