XML 48 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue from Contracts with Customers (ASC 606) (Tables)
12 Months Ended
Dec. 31, 2018
Revenue from Contract with Customer [Abstract]  
Disaggregation of Revenue
The following table summarizes net sales from contracts with customers for the year ended December 31, 2018:

Mobile connectivity product, transferred at point in time
 
$
26,086

Mobile connectivity product, transferred over time
 
5,265

Mobile connectivity service
 
102,307

Inertial navigation product
 
31,926

Inertial navigation service
 
5,177

   Total net sales
 
$
170,761

Schedule of New Accounting Pronouncements and Changes in Accounting Principles
 
 
Year Ended
December 31, 2018
Statement of Cash Flows
 
As reported
 
Pro forma as if
the previous accounting
guidance had been in effect
Net loss
 
$
(8,232
)
 
$
(8,227
)
 Non-cash adjustments to reconcile net loss to net cash used in operating activities
 
15,694

 
15,631

Changes in operating assets and liabilities:
 
 
 
 
 Accounts receivable and inventories
 
(2,357
)
 
(2,357
)
 Prepaid expenses, other assets, and contract assets
 
(2,340
)
 
(971
)
 Deferred revenue, contract liabilities, and long-term contract liabilities
 
(498
)
 
(1,809
)
 Accounts payable, accrued compensation, warranty, other, and other long-term liabilities
 
2,917

 
2,917

Net cash used in operating activities
 
$
5,184

 
$
5,184

The following tables compare the reported consolidated balance sheet, statement of operations and cash flows, as of and for the year ended December 31, 2018, to the pro forma amounts that would have been reported if the previous guidance had been in effect:
 
 
As of December 31, 2018
Balance Sheet
 
As reported
 
Pro forma as if
the previous accounting
guidance had been in effect
Cash, cash equivalent and marketable securities
 
$
18,075

 
$
18,075

Accounts receivable, net
 
29,663

 
29,663

Inventories
 
22,942

 
22,942

Contract assets
 
3,566

 

Prepaid expenses and other current assets
 
3,494

 
3,494

Long-lived assets
 
95,979

 
95,979

Other non-current assets
 
6,736

 
6,736

Contract assets, long-term
 
6,971

 

Non-current deferred income tax asset
 
226

 
86

  Total assets
 
$
187,652

 
$
176,975

Accounts payable, accrued expenses, and other current liabilities
 
$
46,817

 
$
46,817

Deferred revenue, current
 

 
4,833

Contract liabilities
 
9,193

 

Long-term contract liabilities
 
9,070

 

Other long-term liabilities
 
3,620

 
3,620

Long-term debt, excluding current portion
 
19,437

 
19,437

  Total liabilities
 
$
88,137

 
$
74,707

Accumulated deficit
 
(15,397
)
 
(12,644
)
Common stock, additional paid-in capital, and accumulated other comprehensive loss
 
114,912

 
114,912

  Total stockholders’ equity
 
$
99,515

 
$
102,268

  Total liabilities and stockholders’ equity
 
$
187,652

 
$
176,975

As a result of applying the modified retrospective method to adopt the new revenue guidance, the following adjustments were made to accounts on the consolidated balance sheet as of January 1, 2018:

 
As Reported
 
Adjustments
 
Adjusted
 
December 31, 2017
 
mini-VSAT Product
 
January 1, 2018
Cash, cash equivalent and marketable securities
$
42,915

 
$

 
$
42,915

Accounts receivable, net
28,316

 

 
28,316

Inventories
22,732

 

 
22,732

Contract assets

 
3,205

 
3,205

Prepaid expenses and other current assets
3,816

 

 
3,816

Long-lived assets
92,513

 

 
92,513

Other non-current assets
5,927

 

 
5,927

Contract assets, long-term

 
5,963

 
5,963

Non-current deferred income tax asset
20

 
202

 
222

          Total assets
$
196,239

 
$
9,370

 
$
205,609

Accounts payable, accrued expenses, and other current liabilities
$
36,430

 

 
$
36,430

Deferred revenue, current
6,919

 
(6,919
)
 

Contract liabilities

 
11,039

 
11,039

Long-term contract liabilities

 
7,998

 
7,998

Other long-term liabilities
2,653

 

 
2,653

Long-term debt, excluding current portion
44,572

 

 
44,572

          Total liabilities
$
90,574

 
$
12,118

 
$
102,692

Accumulated deficit
(4,417
)
 
(2,748
)
 
(7,165
)
Common stock, additional paid-in capital, and accumulated other comprehensive loss
110,082

 

 
110,082

          Total stockholders’ equity
$
105,665

 
$
(2,748
)
 
$
102,917

          Total liabilities and stockholders’ equity
$
196,239

 
$
9,370

 
$
205,609

The adoption of ASC 606 had no impact on the Company’s cash flows from operations. The aforementioned impacts resulted in offsetting shifts in cash flows throughout net loss and various changes in working capital balances.
 
 
Contract Assets
 
Contract Liabilities
 
 
Current
Non-Current
 
Current
Non-Current
Balance at January 1, 2018
 
$
3,205

$
5,963

 
$
11,039

$
7,998

Balance at December 31, 2018
 
$
3,566

$
6,971

 
$
9,193

$
9,070

 
 
Year Ended
December 31, 2018
Consolidated Statement of Operations
 
As reported
 
Pro forma as if
the previous accounting
guidance had been in effect
Sales:
 
 
 
 
 Product
 
$
63,277

 
$
64,588

 Service
 
107,484

 
107,484

  Net Sales
 
170,761

 
172,072

Costs and expenses:
 
 
 
 
Costs of product sales
 
39,510

 
40,767

Costs of service sales
 
60,590

 
60,590

Research and development
 
14,951

 
14,951

Sales, marketing and support
 
34,910

 
35,022

General and administrative
 
27,964

 
27,964

  Total operating expenses
 
177,925

 
179,294

  Loss from operations
 
(7,164
)
 
(7,222
)
 Other income (expense), net
 
(503
)
 
(503
)
  Loss before income tax expense
 
(7,667
)
 
(7,725
)
Income tax expense
 
565

 
502

 Net loss
 
$
(8,232
)
 
$
(8,227
)
 
 
 
 
 
Net loss per common share:
 
 
 
 
Basic and diluted
 
$
(0.48
)
 
$
(0.48
)