XML 47 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of finite-lived intangible assets
The changes in the carrying amount of intangible assets during the year ended December 31, 2018 is as follows:
 
2018
Balance at January 1
$
15,120

Amortization expense
(4,047
)
Intangibles assets acquired in asset acquisition
44

Foreign currency translation adjustment
(599
)
Balance at December 31
$
10,518

As of December 31, 2018, the total weighted average remaining useful lives of the definite-lived intangible assets was 3.3 years and the weighted average remaining useful lives by the definite-lived intangible asset category are as follows:
Intangible Asset
Weighted Average Remaining Useful Life in Years
Subscriber relationships
3.9
Distribution rights
9.3
Proprietary content
0.5
Favorable lease
0.5
Amortization expense related to intangible assets for the years ended years ended December 31, 2018, 2017, and 2016 was as follows:
Expense Category
2018
 
2017
 
2016
Cost of service sales
$
1,532

 
$
1,477

 
$
2,068

General administrative expense
2,515

 
2,835

 
2,888

Total amortization expense
$
4,047

 
$
4,312

 
$
4,956

The following table summarizes other intangible assets as of December 31, 2018 and 2017, respectively:
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Value
December 31, 2018
 
 
 
 
 
Subscriber relationships
$
17,570

 
$
10,337

 
$
7,233

Distribution rights
4,233

 
1,731

 
2,502

Internally developed software
2,327

 
2,327

 

Proprietary content
8,164

 
7,439

 
725

Intellectual property
2,284

 
2,284

 

Favorable lease
643

 
585

 
58

 
$
35,221

 
$
24,703

 
$
10,518

December 31, 2017
 
 
 
 
 
Subscriber relationships
$
17,912

 
$
8,347

 
$
9,565

Distribution rights
4,385

 
1,450

 
2,935

Internally developed software
2,324

 
2,206

 
118

Proprietary content
8,223

 
5,908

 
2,315

Intellectual property
2,284

 
2,284

 

Favorable lease
648

 
461

 
187

 
$
35,776

 
$
20,656

 
$
15,120

Schedule of finite-lived intangible assets, future amortization expense
Estimated future amortization expense for intangible assets recorded by the Company at December 31, 2018 is as follows:
Years ending December 31,
Amortization
Expense
2019
$
2,957

2020
2,174

2021
2,174

2022
1,432

2023
529

Thereafter
1,252

Total amortization expense
$
10,518

Schedule of goodwill
The changes in the carrying amount of goodwill during the year ended December 31, 2018 is as follows:
 
Goodwill
Balance at January 1, 2017
$
31,343

Foreign currency translation adjustment
2,529

Balance at December 31, 2017
33,872

Foreign currency translation adjustment
(1,659
)
Balance at December 31, 2018
$
32,213