XML 86 R72.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue from Contracts with Customers (ASC 606) Impact of New Revenue Guidance on Financial Statement Line Items (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Jan. 01, 2018
Dec. 31, 2017
Financial Statement Impact of Adopting ASC 606 [Line Items]            
Sales Revenue, Goods, Net $ 16,367,000 $ 14,169,000 $ 46,521,000 $ 43,355,000    
Sales Revenue, Services, Net 27,150,000 26,281,000 80,489,000 77,755,000    
Revenue, Net 43,517,000 40,450,000 127,010,000 121,110,000    
Cost of Goods Sold 9,767,000 9,578,000 28,784,000 29,412,000    
Cost of Services 15,376,000 13,374,000 44,690,000 39,736,000    
Research and Development Expense 3,789,000 3,990,000 11,288,000 11,698,000    
Selling and Marketing Expense 8,421,000 8,234,000 25,856,000 25,098,000    
General and Administrative Expense 7,084,000 7,075,000 21,679,000 22,805,000    
Costs and Expenses 44,437,000 42,251,000 132,297,000 128,749,000    
Operating Income (Loss) (920,000) (1,801,000) (5,287,000) (7,639,000)    
Net interest and other expense (93,000) (354,000) (455,000) (911,000)    
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest (1,013,000) (2,155,000) (5,742,000) (8,550,000)    
Income tax expense 161,000 283,000 668,000 799,000    
Cash, Cash Equivalents, and Short-term Investments 33,236,000   33,236,000     $ 42,915,000
Accounts receivable, net of allowance for doubtful accounts of $2,786 and $2,852 as of September 30, 2018 and December 31, 2017, respectively 28,971,000   28,971,000     28,316,000
Inventories 24,676,000   24,676,000     22,732,000
Current contract assets 3,460,000   3,460,000   $ 3,205,000 0
Prepaid Expense and Other Assets 3,741,000   3,741,000     3,816,000
Long-Lived Assets 96,860,000   96,860,000     92,513,000
Other Assets, Noncurrent 6,701,000   6,701,000     5,927,000
Non-current contract assets 6,626,000   6,626,000   5,963,000 0
Non-current deferred income tax asset 201,000   201,000     20,000
Assets 204,472,000   204,472,000     196,239,000
Accounts Payable and Other Accrued Liabilities, Current 58,342,000   58,342,000     36,430,000
Deferred Revenue, Current 0   0     6,919,000
Contract liabilities 10,770,000   10,770,000   11,039,000 0
Long-term contract liabilities 8,771,000   8,771,000   7,998,000 0
Deferred Income Taxes and Other Liabilities, Noncurrent 4,607,000   4,607,000      
Long-term Debt, Excluding Current Maturities 20,252,000   20,252,000     44,572,000
Liabilities 102,742,000   $ 102,742,000     90,574,000
Subscriber Relationship, Estimated Life     5 years      
Retained Earnings (Accumulated Deficit) (13,575,000)   $ (13,575,000)     (4,417,000)
Common stock, additional paid-in capital, and accumulated other comprehensive loss 115,305,000   115,305,000     110,082,000
Stockholders' Equity Attributable to Parent 101,730,000   101,730,000     105,665,000
Liabilities and Equity 204,472,000   204,472,000     196,239,000
Net Income (Loss) Attributable to Parent $ (1,174,000) $ (2,438,000) $ (6,410,000) $ (9,349,000)    
Earnings Per Share, Basic and Diluted $ (0.07) $ (0.15) $ (0.38) $ (0.57)    
Adjustments, Noncash Items, to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities     $ 12,111,000      
Increase (Decrease) in Accounts Receivable and Inventories     (3,124,000)      
Increase (Decrease) in Prepaid Expense and Other Assets     (1,879,000)      
Increase (Decrease) in Deferred Revenue     701,000      
Increase (Decrease) in Accounts Payable and Other Operating Liabilities     362,000      
Net Cash Provided by (Used in) Operating Activities     1,761,000 $ 9,391,000    
Deferred Revenue, Revenue Recognized $ 1,117,000   3,525,000      
Calculated under Revenue Guidance in Effect before Topic 606 [Member]            
Financial Statement Impact of Adopting ASC 606 [Line Items]            
Cash, Cash Equivalents, and Short-term Investments         42,915,000  
Accounts receivable, net of allowance for doubtful accounts of $2,786 and $2,852 as of September 30, 2018 and December 31, 2017, respectively         28,316,000  
Inventories         22,732,000  
Current contract assets         3,205,000  
Prepaid Expense and Other Assets         3,816,000  
Long-Lived Assets         92,513,000  
Other Assets, Noncurrent         5,927,000  
Non-current contract assets         5,963,000  
Non-current deferred income tax asset         222,000  
Assets         205,609,000  
Accounts Payable and Other Accrued Liabilities, Current         36,430,000  
Deferred Revenue, Current         0  
Contract liabilities         11,039,000  
Long-term contract liabilities         7,998,000  
Long-term Debt, Excluding Current Maturities         44,572,000  
Liabilities         102,692,000  
Retained Earnings (Accumulated Deficit)         (7,165,000)  
Common stock, additional paid-in capital, and accumulated other comprehensive loss         110,082,000  
Stockholders' Equity Attributable to Parent         102,917,000  
Liabilities and Equity         $ 205,609,000  
Accounting Standards Update 2014-09 [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member]            
Financial Statement Impact of Adopting ASC 606 [Line Items]            
Cash, Cash Equivalents, and Short-term Investments           0
Accounts receivable, net of allowance for doubtful accounts of $2,786 and $2,852 as of September 30, 2018 and December 31, 2017, respectively           0
Inventories           0
Current contract assets           3,205,000
Prepaid Expense and Other Assets           0
Long-Lived Assets           0
Other Assets, Noncurrent           0
Non-current contract assets           5,963,000
Non-current deferred income tax asset           202,000
Assets 10,241,000   10,241,000     9,370,000
Accounts Payable and Other Accrued Liabilities, Current           0
Deferred Revenue, Current           (6,919,000)
Contract liabilities           11,039,000
Long-term contract liabilities           7,998,000
Long-term Debt, Excluding Current Maturities           0
Liabilities 13,117,000   13,117,000     12,118,000
Revenues 408,000   998,000      
Cost of Revenue 410,000   886,000      
Retained Earnings (Accumulated Deficit)           (2,748,000)
Common stock, additional paid-in capital, and accumulated other comprehensive loss           0
Stockholders' Equity Attributable to Parent           (2,748,000)
Liabilities and Equity           $ 9,370,000
Net Income (Loss) Attributable to Parent $ 30,000   $ 128,000      
Earnings Per Share, Basic and Diluted $ 0.00   $ (0.01)      
Accounting Standards Update 2014-09 [Member] | Calculated under Revenue Guidance in Effect before Topic 606 [Member]            
Financial Statement Impact of Adopting ASC 606 [Line Items]            
Sales Revenue, Goods, Net $ 16,775,000   $ 47,519,000      
Sales Revenue, Services, Net 27,150,000   80,489,000      
Revenue, Net 43,925,000   128,008,000      
Cost of Goods Sold 10,177,000   29,670,000      
Cost of Services 15,376,000   44,690,000      
Research and Development Expense 3,789,000   11,288,000      
Selling and Marketing Expense 8,412,000   25,888,000      
General and Administrative Expense 7,084,000   21,679,000      
Costs and Expenses 44,838,000   133,215,000      
Operating Income (Loss) (913,000)   (5,207,000)      
Net interest and other expense (93,000)   (455,000)      
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest (1,006,000)   (5,662,000)      
Income tax expense 138,000   620,000      
Cash, Cash Equivalents, and Short-term Investments 33,236,000   33,236,000      
Accounts receivable, net of allowance for doubtful accounts of $2,786 and $2,852 as of September 30, 2018 and December 31, 2017, respectively 28,971,000   28,971,000      
Inventories 24,676,000   24,676,000      
Current contract assets 0   0      
Prepaid Expense and Other Assets 3,741,000   3,741,000      
Long-Lived Assets 96,860,000   96,860,000      
Other Assets, Noncurrent 6,701,000   6,701,000      
Non-current contract assets 0   0      
Non-current deferred income tax asset 46,000   46,000      
Assets 194,231,000   194,231,000      
Accounts Payable and Other Accrued Liabilities, Current 58,342,000   58,342,000      
Deferred Revenue, Current 6,424,000   6,424,000      
Contract liabilities 0   0      
Long-term contract liabilities 0   0      
Deferred Income Taxes and Other Liabilities, Noncurrent 4,607,000   4,607,000      
Long-term Debt, Excluding Current Maturities 20,252,000   20,252,000      
Liabilities 89,625,000   89,625,000      
Retained Earnings (Accumulated Deficit) (10,699,000)   (10,699,000)      
Common stock, additional paid-in capital, and accumulated other comprehensive loss 115,305,000   115,305,000      
Stockholders' Equity Attributable to Parent 104,606,000   104,606,000      
Liabilities and Equity 194,231,000   194,231,000      
Net Income (Loss) Attributable to Parent $ (1,144,000)   $ (6,282,000)      
Earnings Per Share, Basic and Diluted $ (0.07)   $ (0.37)      
Adjustments, Noncash Items, to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities     $ 12,063,000      
Increase (Decrease) in Accounts Receivable and Inventories     (3,124,000)      
Increase (Decrease) in Prepaid Expense and Other Assets     (961,000)      
Increase (Decrease) in Deferred Revenue     (297,000)      
Increase (Decrease) in Accounts Payable and Other Operating Liabilities     362,000      
Net Cash Provided by (Used in) Operating Activities     $ 1,761,000