XML 54 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue from Contracts with Customers (ASC 606) - Impact of New Revenue Guidance on Financial Statement Line Items (Tables)
9 Months Ended
Sep. 30, 2018
Impact of New Revenue Guidance on Financial Statement Line Items [Abstract]  
Schedule of Prospective Adoption of New Accounting Pronouncements [Table Text Block]
The adoption of ASC 606 had no impact on the Company’s cash flows from operations. The aforementioned impacts resulted in offsetting shifts in cash flows throughout net loss and various changes in working capital balances.
 
 
Contract Assets
 
Contract Liabilities
 
 
Current
Non-Current
 
Current
Non-Current
Balance at January 1, 2018
 
$
3,205

$
5,963

 
$
11,039

$
7,998

Balance at September 30, 2018
 
$
3,460

$
6,626

 
$
10,770

$
8,771


 
 
Nine Months Ended
September 30, 2018
Statement of Cash Flows
 
As reported
 
Pro forma as if
the previous accounting
guidance had been in effect
Net loss
 
$
(6,410
)
 
$
(6,282
)
 Non cash adjustments to reconcile net loss to net cash used in operating activities
 
12,111

 
12,063

Changes in operating assets and liabilities:
 
 
 
 
 Accounts receivable and inventories
 
(3,124
)
 
(3,124
)
 Prepaid expenses, other assets, and contract assets
 
(1,879
)
 
(961
)
 Deferred revenue, contract liabilities, and long-term contract liabilities
 
701

 
(297
)
 Accounts payable, accrued compensation, warranty, other, and other long-term liabilities
 
362

 
362

Net cash used in operating activities
 
$
1,761

 
$
1,761

The Company adopted ASC 606 using the modified retrospective method. The cumulative effect of applying the new guidance to all contracts with customers that were not completed as of January 1, 2018 was recorded as an adjustment to accumulated deficit as of the adoption date. As a result of applying the modified retrospective method to adopt the new revenue guidance, the following adjustments were made to accounts on the consolidated balance sheet as of January 1, 2018:

 
As Reported
 
Adjustments
 
Adjusted
 
December 31, 2017
 
mini-VSAT Product
 
January 1, 2018
Cash, cash equivalent and marketable securities
$
42,915

 
$

 
$
42,915

Accounts receivable, net
28,316

 

 
28,316

Inventories
22,732

 

 
22,732

Contract assets

 
3,205

 
3,205

Prepaid expenses and other current assets
3,816

 

 
3,816

Long-lived assets
92,513

 

 
92,513

Other non-current assets
5,927

 

 
5,927

Contract assets, long-term

 
5,963

 
5,963

Non-current deferred income tax asset
20

 
202

 
222

          Total assets
$
196,239

 
$
9,370

 
$
205,609

Accounts payable, accrued expenses, and other current liabilities
$
36,430

 

 
$
36,430

Deferred revenue, current
6,919

 
(6,919
)
 

Contract liabilities

 
11,039

 
11,039

Long-term contract liabilities

 
7,998

 
7,998

Other long-term liabilities
2,653

 

 
2,653

Long-term debt, excluding current portion
44,572

 

 
44,572

          Total liabilities
$
90,574

 
$
12,118

 
$
102,692

Accumulated deficit
(4,417
)
 
(2,748
)
 
(7,165
)
Common stock, additional paid-in capital, and accumulated other comprehensive loss
110,082

 

 
110,082

          Total stockholders’ equity
$
105,665

 
$
(2,748
)
 
$
102,917

          Total liabilities and stockholders’ equity
$
196,239

 
$
9,370

 
$
205,609

The following tables compare the reported consolidated balance sheet, statement of operations and cash flows, as of and for the three months ended September 30, 2018, to the pro forma amounts that would have been reported if the previous guidance had been in effect:
 
 
As of September 30, 2018
Balance Sheet
 
As reported
 
Pro forma as if
the previous accounting
guidance had been in effect
Cash, cash equivalent and marketable securities
 
$
33,236

 
$
33,236

Accounts receivable, net
 
28,971

 
28,971

Inventories
 
24,676

 
24,676

Contract assets
 
3,460

 

Prepaid expenses and other current assets
 
3,741

 
3,741

Long-lived assets
 
96,860

 
96,860

Other non-current assets
 
6,701

 
6,701

Contract assets, long-term
 
6,626

 

Non-current deferred income tax asset
 
201

 
46

  Total assets
 
$
204,472

 
$
194,231

Accounts payable, accrued expenses, and other current liabilities
 
$
58,342

 
$
58,342

Deferred revenue, current
 

 
6,424

Contract liabilities
 
10,770

 

Long-term contract liabilities
 
8,771

 

Other long-term liabilities
 
4,607

 
4,607

Long-term debt, excluding current portion
 
20,252

 
20,252

  Total liabilities
 
$
102,742

 
$
89,625

Accumulated deficit
 
(13,575
)
 
(10,699
)
Common stock, additional paid-in capital, and accumulated other comprehensive loss
 
115,305

 
115,305

  Total stockholders’ equity
 
$
101,730

 
$
104,606

  Total liabilities and stockholders’ equity
 
$
204,472

 
$
194,231

 
 
Three Months Ended
September 30, 2018
 
Nine Months Ended
September 30, 2018
Consolidated Statement of Operations
 
As reported
 
Pro forma as if
the previous accounting
guidance had been in effect
 
As reported
 
Pro forma as if
the previous accounting
guidance had been in effect
Sales:
 
 
 
 
 
 
 
 
 Product
 
$
16,367

 
$
16,775

 
$
46,521

 
$
47,519

 Service
 
27,150

 
27,150

 
80,489

 
80,489

  Net Sales
 
43,517

 
43,925

 
127,010

 
128,008

Costs and expenses:
 
 
 
 
 
 
 
 
Costs of product sales
 
9,767

 
10,177

 
28,784

 
29,670

Costs of service sales
 
15,376

 
15,376

 
44,690

 
44,690

Research and development
 
3,789

 
3,789

 
11,288

 
11,288

Sales, marketing and support
 
8,421

 
8,412

 
25,856

 
25,888

General and administrative
 
7,084

 
7,084

 
21,679

 
21,679

  Total operating expenses
 
44,437

 
44,838

 
132,297

 
133,215

  Loss from operations
 
(920
)
 
(913
)
 
(5,287
)
 
(5,207
)
 Other income (expense), net
 
(93
)
 
(93
)
 
(455
)
 
(455
)
  Loss before income tax expense
 
(1,013
)
 
(1,006
)
 
(5,742
)
 
(5,662
)
Income tax expense
 
161

 
138

 
668

 
620

 Net loss
 
$
(1,174
)
 
$
(1,144
)
 
$
(6,410
)
 
$
(6,282
)
 
 
 
 
 
 
 
 
 
Net loss per common share:
 
 
 
 
 
 
 
 
Basic and diluted
 
$
(0.07
)
 
$
(0.07
)
 
$
(0.38
)
 
$
(0.37
)