XML 31 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Operating Segments and Related Information
12 Months Ended
Dec. 31, 2012
Operating Segments and Related Information [Abstract]  
OPERATING SEGMENTS AND RELATED INFORMATION

(2) OPERATING SEGMENTS AND RELATED INFORMATION

We conduct our operations through three reportable segments:

Recovery Audit Services – Americas represents recovery audit services (other than Healthcare Claims Recovery Audit services) we provide in the U.S., Canada and Latin America.

Recovery Audit Services – Europe/Asia-Pacific represents recovery audit services (other than Healthcare Claims Recovery Audit services) we provide in Europe, Asia and the Pacific region.

New Services includes Profit Optimization services (formerly referred to as analytics and advisory services) and Healthcare Claims Recovery Audit services.

We include the unallocated portion of corporate selling, general and administrative expenses not specifically attributable to the three reportable segments in Corporate Support.

We evaluate the performance of our operating segments based upon revenue and measures of profit or loss we refer to as EBITDA and Adjusted EBITDA. We define Adjusted EBITDA as earnings from continuing operations before interest and taxes (“EBIT”), adjusted for depreciation and amortization (“EBITDA”), and then adjusted for unusual and other significant items that management views as distorting the operating results of the various segments from period to period. Such adjustments include restructuring charges, stock-based compensation, bargain purchase gains, acquisition transaction costs and acquisition obligations classified as compensation, intangible asset impairment charges, certain litigation costs and litigation settlements, severance charges and foreign currency transaction gains and losses on short-term intercompany balances viewed by management as individually or collectively significant. We do not have any inter-segment revenue. Segment information for the years ended December 31, 2012, 2011 and 2010 and segment asset information as of December 31, 2012 and 2011 (in thousands) is as follows:

 

                                         
2012   Recovery
Audit
Services –
Americas
    Recovery Audit
Services –

Europe/Asia-
Pacific
    New
Services
    Corporate
Support
    Total  

Revenue

  $   121,638     $           53,783     $ 33,082     $ —       $ 208,503  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Net earnings

                                  $ 5,392  

Income tax expense

                                    1,297  

Interest expense, net

                                    966  
                                   

 

 

 

EBIT

  $ 28,589     $ 5,035     $ (3,803   $ (22,166     7,655  

Depreciation of property and equipment

    4,651       322       2,111       —         7,084  

Amortization of intangible assets

    4,355       2,062       807       —         7,224  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

    37,595       7,419       (885     (22,166     21,963  

Foreign currency transaction gains on short-term intercompany balances

    (44     (331     —         (2     (377

Acquisition obligations classified as compensation

    —         —         382       —         382  

Transformation severance and related expenses

    493       1,156       394       64       2,107  

Wage claim costs

    577       —         407       —         984  

Stock-based compensation

    —         —         —         6,321       6,321  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

  $ 38,621     $ 8,244     $ 298     $ (15,783   $   31,380  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                         
2012   Recovery
Audit
Services –
Americas
    Recovery Audit
Services –

Europe/Asia-
Pacific
    New
Services
    Corporate
Support
    Total  

Capital expenditures

  $ 5,699     $ 846     $ 1,386     $ —       $ 7,931  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Allocated assets

  $ 57,722     $             17,893     $   25,126     $ —       $ 100,741  
           

Unallocated assets:

                                       

Cash and cash equivalents

    —         —         —         37,806       37,806  

Restricted cash

    —         —         —         65       65  

Deferred loan costs

    —         —         —         193       193  

Deferred income taxes

    —         —         —         1,604       1,604  

Prepaid expenses and other assets

    —         —         —         3,177       3,177  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $     57,722     $ 17,893     $ 25,126     $   42,845     $ 143,586  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                         
2011   Recovery
Audit
Services –
Americas
    Recovery Audit
Services –

Europe/Asia-
Pacific
    New
Services
    Corporate
Support
    Total  

Revenue

  $   115,807     $           61,570     $   25,740     $ —       $ 203,117  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Net earnings

                                  $ 2,816  

Income tax expense

                                    1,292  

Interest expense, net

                                    1,616  
                                   

 

 

 

EBIT

  $ 26,280     $ 7,484     $ (6,951   $ (21,089     5,724  

Depreciation of property and equipment

    3,491       417       1,493       —         5,401  

Amortization of intangible assets

    2,467       1,665       859       —         4,991  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

    32,238       9,566       (4,599     (21,089     16,116  

Foreign currency transaction losses on short-term intercompany balances

    144       272       1       —         417  

Acquisition transaction costs and acquisition obligations classified as compensation

    —         —         440       360       800  

Transformation severance and related expenses

    1,465       566       —         —         2,031  

Stock-based compensation

    —         —         —         5,093       5,093  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

  $ 33,847     $ 10,404     $ (4,158   $ (15,636   $ 24,457  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Capital expenditures

  $ 5,459     $ 1,041     $ 1,787     $ —       $ 8,287  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Allocated assets

  $ 62,702     $ 20,308     $ 17,316     $ —       $ 100,326  
           

Unallocated assets:

                                       

Cash and cash equivalents

    —         —         —           20,337       20,337  

Restricted cash

    —         —         —         64       64  

Deferred loan costs

    —         —         —         376       376  

Deferred income taxes

    —         —         —         854       854  

Prepaid expenses and other assets

    —         —         —         4,456       4,456  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 62,702     $ 20,308     $ 17,316     $ 26,087     $ 126,413  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                         
2010   Recovery
Audit
Services –
Americas
    Recovery Audit
Services –

Europe/Asia-
Pacific
    New
Services
    Corporate
Support
    Total  

Revenue

  $   115,156     $           57,590     $ 11,335     $ —       $ 184,081  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Net earnings

                                  $ 3,253  

Income tax expense

                                    1,882  

Interest expense, net

                                    1,305  

Loss on debt extinguishment

                                    1,381  
                                   

 

 

 

EBIT

  $ 25,062     $ 6,478     $ (6,804   $ (16,915     7,821  

Depreciation of property and equipment

    3,442       354       1,107       —         4,903  

Amortization of intangible assets

    2,427       1,403       301       —         4,131  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

    30,931       8,235       (5,396     (16,915     16,855  

Foreign currency transaction (gains) losses on short-term intercompany balances

    33       391       (2     —         422  

Acquisition transaction costs and acquisition obligations classified as compensation

    —         —         371       —         371  

Stock-based compensation

    —         —         —         3,980       3,980  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

  $ 30,964     $ 8,626     $ (5,027   $ (12,935   $ 21,628  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Capital expenditures

  $ 5,674     $ 329     $ 931     $ —       $ 6,934  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table presents revenue by country based on the location of clients served (in thousands):

 

                         
    Years Ended December 31,  
    2012     2011     2010  

United States

  $ 124,302     $ 107,072     $ 92,574  

United Kingdom

    30,437       36,123       31,422  

Canada

    17,007       20,200       22,141  

France

    11,330       13,425       12,231  

Brazil

    5,919       5,718       5,128  

Mexico

    4,877       4,836       3,950  

Australia

    2,467       1,299       1,690  

Sweden

    1,753       2,145       1,460  

Spain

    1,252       1,901       2,065  

Czech Republic

    1,110       706       654  

New Zealand

    984       1,111       738  

Ireland

    954       776       1,024  

Other

    6,111       7,805       9,004  
   

 

 

   

 

 

   

 

 

 
    $ 208,503     $ 203,117     $ 184,081  
   

 

 

   

 

 

   

 

 

 

The following table presents long-lived assets by country based on the location of the asset (in thousands):

 

                 
    December 31,  
    2012     2011  

United States

  $ 42,629     $ 46,083  

United Kingdom

    8,328       8,792  

All Other

    1,483       1,073  
   

 

 

   

 

 

 
    $ 52,440     $ 55,948  
   

 

 

   

 

 

 

Wal-Mart Stores Inc. (and its affiliated companies) accounted for approximately 10.2% of total revenue in 2011 and 12.1% in 2010. We recorded this revenue primarily in the Recovery Audit Services – Americas Segment. No client accounted for 10% or more of total revenue in 2012.