XML 57 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:      
Net earnings $ 5,392 $ 2,816 $ 3,253
Adjustments to reconcile earnings from operations to net cash provided by operating activities:      
Depreciation and amortization 14,308 10,392 9,034
Amortization of debt discount, premium and deferred loan costs 183 188 1,539
Stock-based compensation expense 6,321 5,093 3,980
Loss on disposals of property, plant and equipment, net 31 6 15
Foreign currency transaction (gains) losses on short-term intercompany balances (377) 417 422
Deferred income taxes (799) (2,151) (1,354)
Changes in operating assets and liabilities, net of business acquisitions:      
Restricted cash (1)    193
Billed receivables (1,598) 1,717 (1,757)
Unbilled receivables (2,179) (5,419) (320)
Prepaid expenses and other current assets 693 (718) (1,400)
Other assets (179) (455) 56
Accounts payable and accrued expenses (1,125) 110 (2,529)
Accrued payroll and related expenses (1,258) 8,289 (6,255)
Refund liabilities 392 (837) (39)
Deferred revenue (157) (338) (139)
Noncurrent compensation obligations 345 432 (707)
Other long-term liabilities (1,149) (249) (523)
Net cash provided by operating activities 18,843 19,293 3,469
Cash flows from investing activities:      
Business acquisitions, net of cash acquired (1,542) (3,155) (7,741)
Purchases of property and equipment, net of disposal proceeds (7,931) (8,287) (6,934)
Net cash used in investing activities (9,473) (11,442) (14,675)
Cash flows from financing activities:      
Repayments of former credit facility (Note 5)       (14,070)
Repayments of long-term debt and capital lease obligations (3,000) (3,000) (3,260)
Proceeds from term loan (Note 5)       15,000
Payments for deferred loan costs    (6) (666)
Payments of deferred acquisition consideration (2,837) (1,694) (409)
Net proceeds from issuance of common stock 14,682      
Restricted stock remitted by employees for taxes (1,605) (1,063) (214)
Proceeds from stock option exercises 559 353 109
Net cash provided by (used in) financing activities 7,799 (5,410) (3,510)
Effect of exchange rates on cash and cash equivalents 300 (552) 138
Net change in cash and cash equivalents 17,469 1,889 (14,578)
Cash and cash equivalents at beginning of year 20,337 18,448 33,026
Cash and cash equivalents at end of year 37,806 20,337 18,448
Supplemental cash flow statement information:      
Cash paid during the year for interest 340 422 570
Cash paid during the year for income taxes, net of refunds received 2,730 4,235 2,743
Deferred and contingent business acquisition consideration (Note 12) $ 189 $ 5,643 $ 1,638