XML 53 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
Operating Segments and Related Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Segment information                        
Revenue $ 53,109 $ 52,087 $ 51,658 $ 51,649 $ 49,944 $ 51,751 $ 50,704 $ 50,718 $ 208,503 $ 203,117 $ 184,081  
Net earnings 1,533 2,565 1,002 292 1,312 422 710 372 5,392 2,816 3,253  
Income tax expense (benefit) (289) 505 584 497 (1,206) 593 784 1,121 1,297 1,292 1,882  
Interest expense, net                 966 1,616 1,305  
Loss on debt extinguishment                       1,381  
EBIT                 7,655 5,724 7,821  
Depreciation of property and equipment 2,276 1,716 1,579 1,513 1,542 1,464 1,214 1,181 7,084 5,401 4,903  
Amortization of intangible assets 2,007 1,431 1,459 2,327 1,464 1,277 1,129 1,121 7,224 4,991 4,131  
EBITDA                 21,963 16,116 16,855  
Foreign currency transaction (gains) losses on short-term intercompany balances 187 348 (497) 339 (241) (1,055) 431 448 (377) 417 422  
Acquisition transaction costs and acquisition obligations classified as compensation                 382 800 371  
Transformation severance and related expenses                 2,107 2,031    
Wage claim costs                 984      
Stock-based compensation                 6,321 5,093 3,980  
Adjusted EBITDA                 31,380 24,457 21,628  
Capital expenditures                 7,931 8,287 6,934  
Allocated assets 100,741       100,326       100,741 100,326    
Unallocated assets:                        
Cash and cash equivalents 37,806       20,337       37,806 20,337 18,448 33,026
Restricted cash 65       64       65 64    
Deferred loan costs 193       376       193 376    
Deferred income taxes 1,604       854       1,604 854    
Prepaid expenses and other assets 3,177       4,456       3,177 4,456    
Total assets 143,586       126,413       143,586 126,413    
Recovery Audit Services - Americas [Member]
                       
Segment information                        
Revenue                 121,638 115,807 115,156  
EBIT                 28,589 26,280 (25,062)  
Depreciation of property and equipment                 4,651 3,491 3,442  
Amortization of intangible assets                 4,355 2,467 2,427  
EBITDA                 37,595 32,238 30,931  
Foreign currency transaction (gains) losses on short-term intercompany balances                 (44) 144 33  
Transformation severance and related expenses                 493 1,465    
Wage claim costs                 577      
Adjusted EBITDA                 38,621 33,847 30,964  
Capital expenditures                 5,699 5,459 5,674  
Allocated assets 57,722       62,702       57,722 62,702    
Unallocated assets:                        
Total assets 57,722       62,702       57,722 62,702    
Recovery Audit Services - Europe/Asia- Pacific [Member]
                       
Segment information                        
Revenue                 53,783 61,570 57,590  
EBIT                 5,035 7,484 (6,478)  
Depreciation of property and equipment                 322 417 354  
Amortization of intangible assets                 2,062 1,665 1,403  
EBITDA                 7,419 9,566 8,235  
Foreign currency transaction (gains) losses on short-term intercompany balances                 (331) 272 391  
Transformation severance and related expenses                 1,156 566    
Adjusted EBITDA                 8,244 10,404 8,626  
Capital expenditures                 846 1,041 329  
Allocated assets 17,893       20,308       17,893 20,308    
Unallocated assets:                        
Total assets 17,893       20,308       17,893 20,308    
New Services [Member]
                       
Segment information                        
Revenue                 33,082 25,740 11,335  
EBIT                 (3,803) (6,951) 6,804  
Depreciation of property and equipment                 2,111 1,493 1,107  
Amortization of intangible assets                 807 859 301  
EBITDA                 (885) (4,599) (5,396)  
Foreign currency transaction (gains) losses on short-term intercompany balances                   1 (2)  
Acquisition transaction costs and acquisition obligations classified as compensation                 382 440 371  
Transformation severance and related expenses                 394      
Wage claim costs                 407      
Adjusted EBITDA                 298 (4,158) (5,027)  
Capital expenditures                 1,386 1,787 931  
Allocated assets 25,126       17,316       25,126 17,316    
Unallocated assets:                        
Total assets 25,126       17,316       25,126 17,316    
Corporate Support [Member]
                       
Segment information                        
EBIT                 (22,166) (21,089) 16,915  
EBITDA                 (22,166) (21,089) (16,915)  
Foreign currency transaction (gains) losses on short-term intercompany balances                 (2)      
Acquisition transaction costs and acquisition obligations classified as compensation                   360    
Transformation severance and related expenses                 64      
Stock-based compensation                 6,321 5,093 3,980  
Adjusted EBITDA                 (15,783) (15,636) (12,935)  
Unallocated assets:                        
Cash and cash equivalents 37,806       20,337       37,806 20,337    
Restricted cash 65       64       65 64    
Deferred loan costs 193       376       193 376    
Deferred income taxes 1,604       854       1,604 854    
Prepaid expenses and other assets 3,177       4,456       3,177 4,456    
Total assets $ 42,845       $ 26,087       $ 42,845 $ 26,087