XML 44 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Operating Segments and Related Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Segment information        
Revenues $ 52,087 $ 51,751 $ 155,394 $ 153,173
Net earnings 2,565 422 3,859 1,504
Income tax expense 505 593 1,586 2,498
Interest expense, net 515 398 1,548 1,223
EBIT 3,585 1,413 6,993 5,225
Depreciation of property and equipment 1,716 1,464 4,808 3,859
Amortization of intangible assets 1,431 1,277 5,217 3,527
EBITDA 6,732 4,154 17,018 12,611
Foreign currency transaction (gains) losses on short-term intercompany balances (348) 1,055 (190) 176
Acquisition obligations classified as compensation 93 106 288 334
Transformation severance and related expenses 518 170 1,036 1,267
Costs for overtime pay claim     577  
Stock-based compensation 1,839 1,461 4,479 3,663
Adjusted EBITDA 8,834 6,946 23,208 18,051
Recovery Audit Services - Americas [Member]
       
Segment information        
Revenues 33,235 30,980 91,640 87,994
EBIT 9,964 7,869 21,994 19,951
Depreciation of property and equipment 1,111 963 3,016 2,506
Amortization of intangible assets 767 575 3,120 1,719
EBITDA 11,842 9,407 28,130 24,176
Foreign currency transaction (gains) losses on short-term intercompany balances (85) 177 (77) 154
Transformation severance and related expenses 245 182 358 1,119
Costs for overtime pay claim     577  
Adjusted EBITDA 12,002 9,766 28,988 25,449
Recovery Audit Services - Europe/Asia- Pacific [Member]
       
Segment information        
Revenues 11,406 14,516 39,122 45,021
EBIT 304 1,123 3,515 5,408
Depreciation of property and equipment 90 96 217 279
Amortization of intangible assets 462 488 1,491 1,160
EBITDA 856 1,707 5,223 6,847
Foreign currency transaction (gains) losses on short-term intercompany balances (266) 879 (117) 25
Transformation severance and related expenses 273 (12) 351 148
Adjusted EBITDA 863 2,574 5,457 7,020
New Services [Member]
       
Segment information        
Revenues 7,446 6,255 24,632 20,158
EBIT (651) (1,869) (2,270) (4,852)
Depreciation of property and equipment 515 405 1,575 1,074
Amortization of intangible assets 202 214 606 648
EBITDA 66 (1,250) (89) (3,130)
Foreign currency transaction (gains) losses on short-term intercompany balances 3 (1) 4 (3)
Acquisition obligations classified as compensation 93 106 288 334
Transformation severance and related expenses     327  
Adjusted EBITDA 162 (1,145) 530 (2,799)
Corporate Support [Member]
       
Segment information        
EBIT (6,032) (5,710) (16,246) (15,282)
EBITDA (6,032) (5,710) (16,246) (15,282)
Stock-based compensation 1,839 1,461 4,479 3,663
Adjusted EBITDA $ (4,193) $ (4,249) $ (11,767) $ (11,619)