XML 40 R30.htm IDEA: XBRL DOCUMENT v3.19.2
Operating Segments and Related Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Segment information        
Revenue, net $ 41,974 $ 42,102 $ 80,778 $ 78,823
Net loss from continuing operations (4,176) (2,880) (8,417) (5,208)
Income tax expense 311 189 479 976
Interest expense, net 592 486 1,065 884
EBIT (3,273) (2,205) (6,873) (3,348)
Depreciation of property, equipment and software 2,381 2,360 4,584 3,583
Amortization of intangible assets 872 864 1,734 1,652
EBITDA (20) 1,019 (555) 1,887
Other loss 11 5 (8) 17
Foreign currency transaction (gains) losses on short-term intercompany balances (77) 880 129 660
Transformation, severance, and other expenses 1,280 1,315 1,977 1,989
Stock-based compensation 1,662 873 3,046 2,818
Adjusted EBITDA 2,856 4,092 4,589 7,371
Recovery Audit Services - Americas [Member]        
Segment information        
Revenue, net 28,935 28,912 56,308 54,870
EBIT 6,960 4,598 12,964 10,323
Depreciation of property, equipment and software 1,919 1,719 3,681 2,616
Amortization of intangible assets 438 436 876 773
EBITDA 9,317 6,753 17,521 13,712
Other loss 1 0 1 0
Foreign currency transaction (gains) losses on short-term intercompany balances (106) 149 (179) 206
Transformation, severance, and other expenses 250 486 378 549
Stock-based compensation 0 0 0 0
Adjusted EBITDA 9,462 7,388 17,721 14,467
Recovery Audit Services - Europe/Asia-Pacific [Member]        
Segment information        
Revenue, net 11,836 11,445 21,595 21,472
EBIT 1,877 1,669 2,190 3,217
Depreciation of property, equipment and software 182 206 344 348
Amortization of intangible assets 48 38 85 99
EBITDA 2,107 1,913 2,619 3,664
Other loss 0 56 9 105
Foreign currency transaction (gains) losses on short-term intercompany balances (99) 905 300 676
Transformation, severance, and other expenses 122 472 245 1,015
Stock-based compensation 0 0 0 0
Adjusted EBITDA 2,130 3,346 3,173 5,460
Adjacent Services [Member]        
Segment information        
Revenue, net 1,203 1,745 2,875 2,481
EBIT (2,914) (1,058) (5,059) (2,779)
Depreciation of property, equipment and software 280 435 559 619
Amortization of intangible assets 386 390 773 780
EBITDA (2,248) (233) (3,727) (1,380)
Other loss 0 0 0 0
Foreign currency transaction (gains) losses on short-term intercompany balances 6 13 0 4
Transformation, severance, and other expenses 605 0 623 68
Stock-based compensation 0 0 0 0
Adjusted EBITDA (1,637) (220) (3,104) (1,308)
Corporate Support [Member]        
Segment information        
EBIT (9,196) (7,414) (16,968) (14,109)
Depreciation of property, equipment and software 0 0 0 0
Amortization of intangible assets 0 0 0 0
EBITDA (9,196) (7,414) (16,968) (14,109)
Other loss 10 (51) (18) (88)
Foreign currency transaction (gains) losses on short-term intercompany balances 122 (187) 8 (226)
Transformation, severance, and other expenses 303 357 731 357
Stock-based compensation 1,662 873 3,046 2,818
Adjusted EBITDA $ (7,099) $ (6,422) $ (13,201) $ (11,248)