XML 21 R11.htm IDEA: XBRL DOCUMENT v3.19.2
Operating Segments and Related Information
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Operating Segments and Related Information
Operating Segments and Related Information
The Company conducts its operations through the following three reportable segments:
Recovery Audit Services – Americas represents recovery audit services (other than Healthcare Claims Recovery Audit services) provided in the United States of America (“U.S.”), Canada and Latin America.
Recovery Audit Services – Europe/Asia-Pacific represents recovery audit services (other than Healthcare Claims Recovery Audit services) provided in Europe, Asia and the Pacific region.
Adjacent Services represents data transformation, spend analytics, PRGX OPTIX®, supplier information management ("SIM") services and associated advisory services.
Additionally, Corporate Support includes the unallocated portion of corporate selling, general and administrative expenses not specifically attributable to the three reportable segments.
Discontinued Operations
As of December 31, 2015, the Company discontinued its Healthcare Claims Recovery Audit ("HCRA") services business. PRGX entered into agreements with third parties to fulfill its Medicare recovery audit contractor ("RAC") program subcontract obligations to audit Medicare payments and provide support for claims appeals and assigned its remaining Medicaid contract to another party. One of the third-party Medicare RAC-related contracts has been settled and the results are reflected in these financial statements. The Company will continue to incur certain expenses until the remaining Medicare RAC contracts are concluded. Associated with the discontinued HCRA services business, the Company has an accrued liability for outstanding Medicare RAC appeals of approximately $2.0 million and a receivable of approximately $1.7 million for unpaid claims as of June 30, 2019. The HCRA services business is reported as Discontinued Operations in accordance with GAAP.
The following table presents the discontinued operations of the HCRA services business in the Consolidated Statement of Operations, for the three and six months ended June 30, 2019 and 2018 (in thousands):
 
Three Months
Ended June 30,
 
Six Months
Ended June 30,
 
2019
 
2018
 
2019
 
2018
Revenue, net
$

 
$
157

 
$

 
$
157

Cost of sales
96

 
183

 
245

 
512

Selling, general and administrative expense
7

 

 
13

 
3

Depreciation and amortization

 

 

 
1

Loss from discontinued operations before income taxes
$
(103
)
 
$
(26
)
 
$
(258
)
 
$
(359
)
Income tax expense

 

 

 

Net loss from discontinued operations
$
(103
)
 
$
(26
)
 
$
(258
)
 
$
(359
)

The following table presents the discontinued operations of the HCRA services business in the Consolidated Statements of Cash Flows, for the six months ended June 30, 2019 and 2018 (in thousands):
 
Six Months
Ended June 30,
 
2019
 
2018
Net cash used in operating activities
$
(258
)
 
$
(359
)
Net cash used in investing activities

 

Net cash provided by financing activities

 

Decrease in cash and cash equivalents
$
(258
)
 
$
(359
)

The Company evaluates the performance of its reportable segments based upon revenue and measures of profit or loss referred to as EBITDA and Adjusted EBITDA. The Company defines Adjusted EBITDA as earnings from continuing operations before interest and taxes (“EBIT”), adjusted for depreciation and amortization (“EBITDA”), and then further adjusted for unusual and other significant items that management views as distorting the operating results of the various segments from period to period. Such adjustments include restructuring charges, stock-based compensation, bargain purchase gains, acquisition-related charges and benefits (acquisition transaction costs, acquisition obligations classified as compensation, and fair value adjustments to acquisition-related contingent consideration), tangible and intangible asset impairment charges, certain litigation costs and litigation settlements, certain severance charges and foreign currency transaction gains and losses on short-term intercompany balances viewed by management as individually or collectively significant. The Company does not have any inter-segment revenue.
Segment information for the three and six months ended June 30, 2019 and 2018 (in thousands) is as follows:
 
 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Corporate
Support
 
Total
Three Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
 
Revenue, net
 
$
28,935

 
$
11,836

 
$
1,203

 
$

 
$
41,974

Net loss from continuing operations
 
 
 
 
 
 
 
 
 
(4,176
)
Income tax expense
 
 
 
 
 
 
 
 
 
311

Interest expense, net
 
 
 
 
 
 
 
 
 
592

EBIT
 
$
6,960

 
$
1,877

 
$
(2,914
)
 
$
(9,196
)
 
$
(3,273
)
Depreciation of property, equipment and software
 
1,919

 
182

 
280

 

 
2,381

Amortization of intangible assets
 
438

 
48

 
386

 

 
872

EBITDA
 
$
9,317

 
$
2,107

 
$
(2,248
)
 
$
(9,196
)
 
$
(20
)
Other loss
 
1

 

 

 
10

 
11

Foreign currency transaction (gains) losses on short-term intercompany balances
 
(106
)
 
(99
)
 
6

 
122

 
(77
)
Transformation, severance, and other expenses
 
250

 
122

 
605

 
303

 
1,280

Stock-based compensation
 

 

 

 
1,662

 
1,662

Adjusted EBITDA
 
$
9,462

 
$
2,130

 
$
(1,637
)
 
$
(7,099
)
 
$
2,856


 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Corporate
Support
 
Total
Three Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
Revenue, net
 
$
28,912

 
$
11,445

 
$
1,745

 
$

 
$
42,102

Net loss from continuing operations
 
 
 
 
 
 
 
 
 
(2,880
)
Income tax expense
 
 
 
 
 
 
 
 
 
189

Interest expense, net
 
 
 
 
 
 
 
 
 
486

EBIT
 
$
4,598

 
$
1,669

 
$
(1,058
)
 
$
(7,414
)
 
$
(2,205
)
Depreciation of property, equipment and software
 
1,719

 
206

 
435

 

 
2,360

Amortization of intangible assets
 
436

 
38

 
390

 

 
864

EBITDA
 
$
6,753

 
$
1,913

 
$
(233
)
 
$
(7,414
)
 
$
1,019

Other loss (income)
 

 
56

 

 
(51
)
 
5

Foreign currency transaction losses (gains) on short-term intercompany balances
 
149

 
905

 
13

 
(187
)
 
880

Transformation, severance, and other expenses
 
486

 
472

 

 
357

 
1,315

Stock-based compensation
 

 

 

 
873

 
873

Adjusted EBITDA
 
$
7,388

 
$
3,346

 
$
(220
)
 
$
(6,422
)
 
$
4,092




 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Corporate
Support
 
Total
Six Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
 
Revenue, net
 
$
56,308

 
$
21,595

 
$
2,875

 
$

 
$
80,778

Net loss from continuing operations
 
 
 
 
 
 
 
 
 
(8,417
)
Income tax expense
 
 
 
 
 
 
 
 
 
479

Interest expense, net
 
 
 
 
 
 
 
 
 
1,065

EBIT
 
$
12,964

 
$
2,190

 
$
(5,059
)
 
$
(16,968
)
 
$
(6,873
)
Depreciation of property, equipment and software
 
3,681

 
344

 
559

 

 
4,584

Amortization of intangible assets
 
876

 
85

 
773

 

 
1,734

EBITDA
 
$
17,521

 
$
2,619

 
$
(3,727
)
 
$
(16,968
)
 
$
(555
)
Other loss (income)
 
1

 
9

 

 
(18
)
 
(8
)
Foreign currency transaction (gains) losses on short-term intercompany balances
 
(179
)
 
300

 

 
8

 
129

Transformation, severance, and other expenses
 
378

 
245

 
623

 
731

 
1,977

Stock-based compensation
 

 

 

 
3,046

 
3,046

Adjusted EBITDA
 
$
17,721

 
$
3,173

 
$
(3,104
)
 
$
(13,201
)
 
$
4,589


 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Corporate
Support
 
Total
Six Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
Revenue, net
 
$
54,870

 
$
21,472

 
$
2,481

 
$

 
$
78,823

Net loss from continuing operations
 
 
 
 
 
 
 
 
 
(5,208
)
Income tax expense
 
 
 
 
 
 
 
 
 
976

Interest expense, net
 
 
 
 
 
 
 
 
 
884

EBIT
 
$
10,323

 
$
3,217

 
$
(2,779
)
 
$
(14,109
)
 
$
(3,348
)
Depreciation of property, equipment and software
 
2,616

 
348

 
619

 

 
3,583

Amortization of intangible assets
 
773

 
99

 
780

 

 
1,652

EBITDA
 
$
13,712

 
$
3,664

 
$
(1,380
)
 
$
(14,109
)
 
$
1,887

Other loss (income)
 

 
105

 

 
(88
)
 
17

Foreign currency transaction losses (gains) on short-term intercompany balances
 
206

 
676

 
4

 
(226
)
 
660

Transformation, severance, and other expenses
 
549

 
1,015

 
68

 
357

 
1,989

Stock-based compensation
 

 

 

 
2,818

 
2,818

Adjusted EBITDA
 
$
14,467

 
$
5,460

 
$
(1,308
)
 
$
(11,248
)
 
$
7,371