XML 41 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Operating Segments and Related Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Segment information        
Revenue, net of refund liabilities $ 43,320 $ 42,467 $ 122,143 $ 114,546
Net income from continuing operations 2,626 1,077 (2,582) (1,096)
Income tax expense 597 930 1,573 2,436
Interest expense, net 416 142 1,300 227
EBIT 3,639 2,149 291 1,567
Depreciation of property and equipment 1,713 1,133 5,296 3,462
Amortization of intangible assets 872 722 2,524 2,166
EBITDA 6,224 4,004 8,111 7,195
Other (income) loss (1) 17 16 (177)
Foreign currency transaction (gains) losses on short-term intercompany balances 70 (418) 730 (1,927)
Transformation severance and related expenses 439 692 2,428 1,592
Stock-based compensation 1,341 2,107 4,159 5,362
Adjusted EBITDA 6,433 6,402 13,804 12,045
Recovery Audit Services - Americas [Member]        
Segment information        
Revenue, net of refund liabilities 28,806 30,705 83,676 81,641
EBIT 6,522 8,539 16,845 20,110
Depreciation of property and equipment 1,260 789 3,876 2,478
Amortization of intangible assets 445 329 1,218 986
EBITDA 8,227 9,657 21,939 23,574
Other (income) loss (3) (11) (3)  
Foreign currency transaction (gains) losses on short-term intercompany balances (78) (155) 128 (396)
Transformation severance and related expenses 179 49 728 313
Stock-based compensation 0 0 0 0
Adjusted EBITDA 8,325 9,540 22,792 23,480
Recovery Audit Services - Europe/Asia-Pacific [Member]        
Segment information        
Revenue, net of refund liabilities 12,191 10,837 33,663 29,441
EBIT 2,585 2,289 5,802 5,754
Depreciation of property and equipment 164 161 512 453
Amortization of intangible assets 37 0 136 0
EBITDA 2,786 2,450 6,450 6,207
Other (income) loss 61 0 166  
Foreign currency transaction (gains) losses on short-term intercompany balances 177 (377) 853 (1,566)
Transformation severance and related expenses (16) 360 999 582
Stock-based compensation 0 0 0 0
Adjusted EBITDA 3,008 2,433 8,468 5,223
Adjacent Services [Member]        
Segment information        
Revenue, net of refund liabilities 2,323 925 4,804 3,464
EBIT (847) (2,026) (3,626) (5,681)
Depreciation of property and equipment 289 183 908 531
Amortization of intangible assets 390 393 1,170 1,180
EBITDA (168) (1,450) (1,548) (3,970)
Other (income) loss 0 (2) 0 (195)
Foreign currency transaction (gains) losses on short-term intercompany balances 10 (6) 14 (10)
Transformation severance and related expenses (2) 260 66 305
Stock-based compensation 0 0 0 0
Adjusted EBITDA (160) (1,198) (1,468) (3,870)
Corporate Support [Member]        
Segment information        
EBIT (4,621) (6,653) (18,730) (18,616)
Depreciation of property and equipment 0 0 0 0
Amortization of intangible assets 0 0 0 0
EBITDA (4,621) (6,653) (18,730) (18,616)
Other (income) loss (59) 30 (147) 29
Foreign currency transaction (gains) losses on short-term intercompany balances (39) 120 (265) 45
Transformation severance and related expenses 278 23 635 392
Stock-based compensation 1,341 2,107 4,159 5,362
Adjusted EBITDA $ (4,740) $ (4,373) $ (15,988) $ (12,788)