XML 32 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
9 Months Ended
Sep. 30, 2018
Debt Disclosure [Abstract]  
Schedule of Debt
Long-term debt as of September 30, 2018 and December 31, 2017 consists of the following (in thousands):
 
As of September 30,
 
As of December 31,
 
2018
 
2017
 
Gross
 
DFC (1)
 
Net
 
Gross
 
DFC(1)
 
Net
Credit facility
$
17,600

 
$
(82
)
 
$
17,518

 
$
13,600

 
$
(131
)
 
$
13,469

Capital lease obligations
79

 

 
79

 
105

 

 
105

Total debt
17,679

 
(82
)
 
17,597

 
13,705

 
(131
)
 
13,574

Less: Current portion of long-term debt
48

 

 
48

 
48

 

 
48

Long-term debt, excluding current portion
$
17,631

 
$
(82
)
 
$
17,549

 
$
13,657

 
$
(131
)
 
$
13,526

(1)
DFC refers to deferred financing costs related to the Company's long-term debt.
Schedule of Line of Credit Facilities
The applicable margin per annum on interest accruing on all borrowings under the credit facility outstanding on or after May 4, 2017, and the applicable percentage per annum commitment fee accruing on and after that date, respectively will be determined as follows:
Pricing Level
Leverage Ratio
Applicable Margin for LIBOR Index Rate Loans
Applicable Margin for Base Rate Loans
Applicable Percentage for Commitment Fee
I
Less than 1.25:1.00
2.25% per annum
1.25% per annum
0.250% per annum
II
Greater than or equal to 1.25:1.00 but less than 1.75:1.00
2.50% per annum
1.50% per annum
0.375% per annum
III
Greater than or equal to 1.75:1.00
2.75% per annum
1.75% per annum
0.375% per annum
Schedule of Future Minimum Lease Payments for Capital Leases
The following is a summary of the combined principal maturities of all long-term debt and principal payments to be made under the Company’s capital lease agreements for each of the fiscal years presented in the table below (in thousands):
Year Ended December 31
 
 
2018
 
$
12

2019
 
17,659

2020
 
8

Total
 
$
17,679