XML 20 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:      
Net income (loss) $ 3,184 $ 905 $ (3,226)
Adjustments to reconcile net earnings to net cash provided by operating activities:      
Depreciation and amortization 8,203 6,879 7,810
Amortization of deferred loan costs 85 60 20
Noncash interest expense 1,215 0 0
Stock-based compensation expense 7,052 5,123 3,926
Other loss from sale of assets 0 22 1,191
Foreign currency transaction (gains) losses on short-term intercompany balances (2,190) 84 2,165
Deferred income taxes 731 (861) (1,112)
Change in fair value of contingent consideration (2,283) 0 0
Changes in operating assets and liabilities, net of business acquisitions:      
Restricted cash (4) 1 5
Billed receivables (3,949) (3,339) 4,331
Unbilled receivables (469) (509) 1,305
Prepaid expenses and other current assets (417) (1,506) 705
Other assets (57) (65) 0
Accounts payable and accrued expenses 815 1,218 (1,949)
Accrued payroll and related expenses 975 2,606 (3,595)
Refund liabilities 115 67 2,389
Deferred revenue 101 (5) (784)
Other long-term liabilities 353 (562) 272
Net cash provided by operating activities 13,460 10,118 13,453
Cash flows from investing activities:      
Business acquisition, net of cash acquired (10,128) (3,669) (520)
Business divestiture 0 0 783
Purchases of property and equipment, net of disposal proceeds (9,355) (5,887) (4,482)
Net cash used in investing activities (19,483) (9,556) (4,219)
Cash flows from financing activities:      
Repayments of long-term debt 66 0 0
Payments for deferred loan costs (155) 0 (100)
Proceeds from term loan 10,000 3,600 0
Repurchases of common stock 0 (3,772) (18,071)
Restricted stock repurchased from employees for withholding taxes (100) (218) (312)
Proceeds from option exercises 1,172 326 91
Net cash provided by (used in) financing activities 10,983 (64) (18,392)
Effect of exchange rates on cash and cash equivalents (1,860) 103 (1,455)
Net increase (decrease) in cash and cash equivalents 3,100 601 (10,613)
Cash and cash equivalents at beginning of period 15,723 15,122 25,735
Cash and cash equivalents at end of period 18,823 15,723 15,122
Supplemental disclosure of cash flow information:      
Cash paid during the period for interest 434 60 63
Cash paid during the period for income taxes, net of refunds received 2,929 1,407 1,085
Noncash investing activities:      
Fair value of contingent consideration liabilities at the date of acquisition $ 5,954 $ 3,834 $ 0