XML 30 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Operating Segments and Related Information (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Schedule of discontinued operations information
Discontinued operations information for the three and nine months ended September 30, 2017 and 2016 is as follows: 
Results of Discontinued Operations
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in thousands)
2017
 
2016
 
2017
 
2016
Revenue
$

 
$
5

 
$

 
$
(11
)
Cost of sales
337

 
(128
)
 
1,013

 
712

Selling, general and administrative expense
5

 
(4
)
 
10

 
180

Depreciation and amortization
2

 
4

 
6

 
11

(Loss) income from discontinued operations before income taxes
$
(344
)
 
$
133

 
$
(1,029
)
 
$
(914
)
Income tax expense

 

 

 

Net (loss) income from discontinued operations
$
(344
)
 
$
133

 
$
(1,029
)
 
$
(914
)
Segment information
Segment information for the three and nine months ended September 30, 2017 and 2016 (in thousands) is as follows:
 
 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Corporate
Support
 
Total
Three Months Ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
30,705

 
$
10,837

 
$
925

 
$

 
$
42,467

Net income from continuing operations
 
 
 
 
 
 
 
 
 
1,077

Income tax expense
 
 
 
 
 
 
 
 
 
930

Interest expense (income), net
 
 
 
 
 
 
 
 
 
142

EBIT
 
$
8,539

 
$
2,289

 
$
(2,026
)
 
$
(6,653
)
 
$
2,149

Depreciation of property and equipment
 
789

 
161

 
183

 

 
1,133

Amortization of intangible assets
 
329

 

 
393

 

 
722

EBITDA
 
$
9,657

 
$
2,450

 
$
(1,450
)
 
$
(6,653
)
 
$
4,004

Other (income) loss
 
(11
)
 

 
(2
)
 
30

 
17

Foreign currency transaction (gains) losses on short-term intercompany balances
 
(155
)
 
(377
)
 
(6
)
 
120

 
(418
)
Transformation severance and related expenses
 
49

 
360

 
260

 
23

 
692

Stock-based compensation
 

 

 

 
2,107

 
2,107

Adjusted EBITDA
 
$
9,540

 
$
2,433

 
$
(1,198
)
 
$
(4,373
)
 
$
6,402


 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Corporate
Support
 
Total
Three Months Ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
25,719

 
$
8,736

 
$
682

 
$

 
$
35,137

Net income from continuing operations
 
 
 
 
 
 
 
 
 
2,150

Income tax benefit
 
 
 
 
 
 
 
 
 
(685
)
Interest expense (income), net
 
 
 
 
 
 
 
 
 
(14
)
EBIT
 
$
7,371

 
$
1,274

 
$
(1,089
)
 
$
(6,105
)
 
$
1,451

Depreciation of property and equipment
 
935

 
141

 
300

 

 
1,376

Amortization of intangible assets
 
373

 

 
20

 

 
393

EBITDA
 
$
8,679

 
$
1,415

 
$
(769
)
 
$
(6,105
)
 
$
3,220

Other loss (income)
 

 

 
(168
)
 

 
(168
)
Foreign currency transaction losses (gains) on short-term intercompany balances
 
120

 
(227
)
 
1

 
(59
)
 
(165
)
Transformation severance and related expenses
 
95

 
188

 
139

 
(2
)
 
420

Stock-based compensation
 

 

 

 
1,424

 
1,424

Adjusted EBITDA
 
$
8,894

 
$
1,376

 
$
(797
)
 
$
(4,742
)
 
$
4,731


 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Corporate
Support
 
Total
Nine Months Ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
81,641

 
$
29,441

 
$
3,464

 
$

 
$
114,546

Net loss from continuing operations
 
 
 
 
 
 
 
 
 
(1,096
)
Income tax expense
 
 
 
 
 
 
 
 
 
2,436

Interest expense (income), net
 
 
 
 
 
 
 
 
 
227

EBIT
 
$
20,110

 
$
5,754

 
$
(5,681
)
 
$
(18,616
)
 
$
1,567

Depreciation of property and equipment
 
2,478

 
453

 
531

 

 
3,462

Amortization of intangible assets
 
986

 

 
1,180

 

 
2,166

EBITDA
 
$
23,574

 
$
6,207

 
$
(3,970
)
 
$
(18,616
)
 
$
7,195

Other loss (income)
 
(11
)
 
 
 
(195
)
 
29

 
(177
)
Foreign currency transaction (gains) losses on short-term intercompany balances
 
(396
)
 
(1,566
)
 
(10
)
 
45

 
(1,927
)
Transformation severance and related expenses
 
313

 
582

 
305

 
392

 
1,592

Stock-based compensation
 

 

 

 
5,362

 
5,362

Adjusted EBITDA
 
$
23,480

 
$
5,223

 
$
(3,870
)
 
$
(12,788
)
 
$
12,045


 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Corporate
Support
 
Total
Nine Months Ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
72,408

 
$
26,683

 
$
2,570

 
$

 
$
101,661

Net income from continuing operations
 
 
 
 
 
 
 
 
 
2,052

Income tax benefit
 
 
 
 
 
 
 
 
 
(21
)
Interest expense (income), net
 
 
 
 
 
 
 
 
 
(55
)
EBIT
 
$
17,364

 
$
4,032

 
$
(2,645
)
 
$
(16,775
)
 
$
1,976

Depreciation of property and equipment
 
2,863

 
379

 
582

 

 
3,824

Amortization of intangible assets
 
1,118

 

 
64

 

 
1,182

EBITDA
 
$
21,345

 
$
4,411

 
$
(1,999
)
 
$
(16,775
)
 
$
6,982

Other loss (income)
 

 

 
(140
)
 

 
(140
)
Foreign currency transaction gains on short-term intercompany balances
 
(108
)
 
(787
)
 
(7
)
 
(74
)
 
(976
)
Transformation severance and related expenses
 
516

 
284

 
138

 
241

 
1,179

Stock-based compensation
 

 

 

 
3,224

 
3,224

Adjusted EBITDA
 
$
21,753

 
$
3,908

 
$
(2,008
)
 
$
(13,384
)
 
$
10,269