XML 20 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Operating Segments and Related Information
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Operating Segments and Related Information
Operating Segments and Related Information
We conduct our operations through the following three reportable segments:
Recovery Audit Services – Americas represents recovery audit services (other than Healthcare Claims Recovery Audit services) provided in the United States of America (“U.S.”), Canada and Latin America.
Recovery Audit Services – Europe/Asia-Pacific represents recovery audit services (other than Healthcare Claims Recovery Audit services) provided in Europe, Asia and the Pacific region.
Adjacent Services represents data transformation, spend analytics, PRGX OPTIXTM, SIM services and associated advisory services.

Additionally, Corporate Support includes the unallocated portion of corporate selling, general and administrative expenses not specifically attributable to the three reportable segments.
During the fourth quarter of 2015, PRGX entered into agreements with third parties to fulfill its Medicare recovery audit contractor ("RAC") program subcontract obligations to audit Medicare payments and provide support for claims appeals and assigned its remaining Medicaid contract to another party. The Company will continue to incur certain expenses while the current Medicare RAC contracts are still in effect. As a result, the Healthcare Claims Recovery Audit services business has been reported as Discontinued Operations in accordance with GAAP.
Discontinued operations information for the three and nine months ended September 30, 2017 and 2016 is as follows: 
Results of Discontinued Operations
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in thousands)
2017
 
2016
 
2017
 
2016
Revenue
$

 
$
5

 
$

 
$
(11
)
Cost of sales
337

 
(128
)
 
1,013

 
712

Selling, general and administrative expense
5

 
(4
)
 
10

 
180

Depreciation and amortization
2

 
4

 
6

 
11

(Loss) income from discontinued operations before income taxes
$
(344
)
 
$
133

 
$
(1,029
)
 
$
(914
)
Income tax expense

 

 

 

Net (loss) income from discontinued operations
$
(344
)
 
$
133

 
$
(1,029
)
 
$
(914
)

We evaluate the performance of our reportable segments based upon revenue and measures of profit or loss referred to as EBITDA and Adjusted EBITDA. We define Adjusted EBITDA as earnings from continuing operations before interest and taxes (“EBIT”), adjusted for depreciation and amortization (“EBITDA”), and then further adjusted for unusual and other significant items that management views as distorting the operating results of the various segments from period to period. Such adjustments include restructuring charges, stock-based compensation, bargain purchase gains, acquisition-related charges and benefits (acquisition transaction costs, acquisition obligations classified as compensation, and fair value adjustments to acquisition-related contingent consideration), tangible and intangible asset impairment charges, certain litigation costs and litigation settlements, certain severance charges and foreign currency transaction gains and losses on short-term intercompany balances viewed by management as individually or collectively significant. We do not have any inter-segment revenue.
Segment information for the three and nine months ended September 30, 2017 and 2016 (in thousands) is as follows:
 
 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Corporate
Support
 
Total
Three Months Ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
30,705

 
$
10,837

 
$
925

 
$

 
$
42,467

Net income from continuing operations
 
 
 
 
 
 
 
 
 
1,077

Income tax expense
 
 
 
 
 
 
 
 
 
930

Interest expense (income), net
 
 
 
 
 
 
 
 
 
142

EBIT
 
$
8,539

 
$
2,289

 
$
(2,026
)
 
$
(6,653
)
 
$
2,149

Depreciation of property and equipment
 
789

 
161

 
183

 

 
1,133

Amortization of intangible assets
 
329

 

 
393

 

 
722

EBITDA
 
$
9,657

 
$
2,450

 
$
(1,450
)
 
$
(6,653
)
 
$
4,004

Other (income) loss
 
(11
)
 

 
(2
)
 
30

 
17

Foreign currency transaction (gains) losses on short-term intercompany balances
 
(155
)
 
(377
)
 
(6
)
 
120

 
(418
)
Transformation severance and related expenses
 
49

 
360

 
260

 
23

 
692

Stock-based compensation
 

 

 

 
2,107

 
2,107

Adjusted EBITDA
 
$
9,540

 
$
2,433

 
$
(1,198
)
 
$
(4,373
)
 
$
6,402


 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Corporate
Support
 
Total
Three Months Ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
25,719

 
$
8,736

 
$
682

 
$

 
$
35,137

Net income from continuing operations
 
 
 
 
 
 
 
 
 
2,150

Income tax benefit
 
 
 
 
 
 
 
 
 
(685
)
Interest expense (income), net
 
 
 
 
 
 
 
 
 
(14
)
EBIT
 
$
7,371

 
$
1,274

 
$
(1,089
)
 
$
(6,105
)
 
$
1,451

Depreciation of property and equipment
 
935

 
141

 
300

 

 
1,376

Amortization of intangible assets
 
373

 

 
20

 

 
393

EBITDA
 
$
8,679

 
$
1,415

 
$
(769
)
 
$
(6,105
)
 
$
3,220

Other loss (income)
 

 

 
(168
)
 

 
(168
)
Foreign currency transaction losses (gains) on short-term intercompany balances
 
120

 
(227
)
 
1

 
(59
)
 
(165
)
Transformation severance and related expenses
 
95

 
188

 
139

 
(2
)
 
420

Stock-based compensation
 

 

 

 
1,424

 
1,424

Adjusted EBITDA
 
$
8,894

 
$
1,376

 
$
(797
)
 
$
(4,742
)
 
$
4,731


 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Corporate
Support
 
Total
Nine Months Ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
81,641

 
$
29,441

 
$
3,464

 
$

 
$
114,546

Net loss from continuing operations
 
 
 
 
 
 
 
 
 
(1,096
)
Income tax expense
 
 
 
 
 
 
 
 
 
2,436

Interest expense (income), net
 
 
 
 
 
 
 
 
 
227

EBIT
 
$
20,110

 
$
5,754

 
$
(5,681
)
 
$
(18,616
)
 
$
1,567

Depreciation of property and equipment
 
2,478

 
453

 
531

 

 
3,462

Amortization of intangible assets
 
986

 

 
1,180

 

 
2,166

EBITDA
 
$
23,574

 
$
6,207

 
$
(3,970
)
 
$
(18,616
)
 
$
7,195

Other loss (income)
 
(11
)
 
 
 
(195
)
 
29

 
(177
)
Foreign currency transaction (gains) losses on short-term intercompany balances
 
(396
)
 
(1,566
)
 
(10
)
 
45

 
(1,927
)
Transformation severance and related expenses
 
313

 
582

 
305

 
392

 
1,592

Stock-based compensation
 

 

 

 
5,362

 
5,362

Adjusted EBITDA
 
$
23,480

 
$
5,223

 
$
(3,870
)
 
$
(12,788
)
 
$
12,045


 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Corporate
Support
 
Total
Nine Months Ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
72,408

 
$
26,683

 
$
2,570

 
$

 
$
101,661

Net income from continuing operations
 
 
 
 
 
 
 
 
 
2,052

Income tax benefit
 
 
 
 
 
 
 
 
 
(21
)
Interest expense (income), net
 
 
 
 
 
 
 
 
 
(55
)
EBIT
 
$
17,364

 
$
4,032

 
$
(2,645
)
 
$
(16,775
)
 
$
1,976

Depreciation of property and equipment
 
2,863

 
379

 
582

 

 
3,824

Amortization of intangible assets
 
1,118

 

 
64

 

 
1,182

EBITDA
 
$
21,345

 
$
4,411

 
$
(1,999
)
 
$
(16,775
)
 
$
6,982

Other loss (income)
 

 

 
(140
)
 

 
(140
)
Foreign currency transaction gains on short-term intercompany balances
 
(108
)
 
(787
)
 
(7
)
 
(74
)
 
(976
)
Transformation severance and related expenses
 
516

 
284

 
138

 
241

 
1,179

Stock-based compensation
 

 

 

 
3,224

 
3,224

Adjusted EBITDA
 
$
21,753

 
$
3,908

 
$
(2,008
)
 
$
(13,384
)
 
$
10,269