XML 32 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Acquisitions (Tables)
6 Months Ended
Jun. 30, 2017
Cost & Compliance Associates [Member]  
Business Acquisition [Line Items]  
Schedule of recognized identified assets acquired and liabilities assumed
The preliminary allocation of the purchase price to the estimated fair values of assets acquired and liabilities assumed is presented below (in thousands):

Accounts receivable, net
 
$
1,611

Unbilled revenue
 
8

Commissions receivable
 
48

Prepaid expenses
 
78

Goodwill
 
8,801

Net fixed assets
 
323

Other current assets
 
12

Total assets
 
10,881

Accounts payable
 
342

Accrued commissions
 
507

Taxes payable
 
44

Total liabilities
 
893

Total purchase price
 
$
9,988

Business acquisition, pro forma information
The revenue and earnings from continuing operations of C&CA from the acquisition date through June 30, 2017 are presented below and included in our consolidated statements of operations. These amounts are not necessarily indicative of the results of operations that C&CA would have realized if it had continued to operate as a stand-alone company during the period presented, primarily due to costs that are now reflected in our unallocated corporate costs and not allocated to C&CA.
Revenue (in thousands)
 
$
4,650

Earnings from operations (in thousands)
 
$
1,242


As required by ASC 805, the following unaudited pro forma statements of operations for the six months ended June 30, 2017 and 2016 give effect to the C&CA acquisition as if it had been completed on January 1, 2016. The unaudited pro forma financial information is presented for illustrative purposes only and is not necessarily indicative of what the operating results actually would have been during the periods presented had the C&CA acquisition been completed on January 1, 2016. In addition, the unaudited pro forma financial information does not purport to project future operating results. This information is preliminary in nature and subject to change based on final purchase price adjustments. The pro forma statements of operations do not reflect: (1) any anticipated synergies (or costs to achieve synergies) or (2) the impact of non-recurring items directly related to the C&CA acquisition.
 
 
Six months ended
 
 
June 30, 2017

 
June 30, 2016

Revenue from continuing operations (pro forma)
 
$
72,918

 
$
73,919

Income (loss) from continuing operations (pro forma)
 
$
(2,843
)
 
$
1,145

Lavante [Member]  
Business Acquisition [Line Items]  
Schedule of recognized identified assets acquired and liabilities assumed
The preliminary allocation of the purchase price to the estimated fair values of assets acquired and liabilities assumed is presented below (in thousands):
 
 
 
Cash and cash equivalents
 
$
28

Account receivables
 
207

Other current assets
 
92

Goodwill
 
2,286

Intangible assets
 
6,178

Fixed assets
 
98

Total assets
 
8,889

Accounts payable
 
121

Deferred revenue
 
370

Other current liabilities
 
757

Total liabilities
 
1,248

Total purchase price
 
$
3,809

Business acquisition, pro forma information
As required by ASC 805, the following unaudited pro forma statements of operations for the six months ended June 30, 2016 give effect to the Lavante acquisition as if it had been completed on January 1, 2016. The unaudited pro forma financial information is presented for illustrative purposes only and is not necessarily indicative of what the operating results actually would have been during the period presented had the Lavante acquisition been completed on January 1, 2016. In addition, the unaudited pro forma financial information does not purport to project future operating results. This information is preliminary in nature and subject to change based on final purchase price adjustments. The pro forma statements of operations do not reflect: (1) any anticipated synergies (or costs to achieve synergies) or (2) the impact of non-recurring items directly related to the Lavante acquisition.
 
 
Six months ended June 30, 2016
Revenue from continuing operations (pro forma)
 
$
67,891

Loss from continuing operations (pro forma)
 
$
(2,982
)
Schedule of finite-lived intangible assets acquired as part of business combination
Our estimates of the fair values of identifiable intangible assets are presented below (in thousands):
 
 
Fair values at October 31, 2016
 
Remaining useful lives (in months)
Trademarks
 
$
163

 
48
Patents
 
114

 
12
Software
 
5,901

 
48
Total intangible assets
 
$
6,178