XML 30 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
Operating Segments and Related Information (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Schedule of discontinued operations information
Discontinued operations information for the three and six months ended June 30, 2017 and 2016 is as follows: 
Results of Discontinued Operations
Three Months Ended June 30,
 
Six Months Ended June 30,
(in thousands)
2017
 
2016
 
2017
 
2016
Revenue, net
$

 
$
(4
)
 
$

 
$
(15
)
Cost of sales
342

 
451

 
676

 
840

Selling, general and administrative expense
5

 
100

 
5

 
184

Depreciation and amortization
2

 
4

 
4

 
7

Loss from discontinued operations before income taxes
$
(349
)
 
$
(559
)
 
$
(685
)
 
$
(1,046
)
Income tax expense

 

 

 

Net loss from discontinued operations
$
(349
)
 
$
(559
)
 
$
(685
)
 
$
(1,046
)
Segment information
Segment information for the three and six months ended June 30, 2017 and 2016 (in thousands) is as follows:
 
 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Corporate
Support
 
Total
Three Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
26,553

 
$
10,773

 
$
1,184

 
$

 
$
38,510

Net loss from continuing operations
 
 
 
 
 
 
 
 
 
(325
)
Income tax expense
 
 
 
 
 
 
 
 
 
879

Interest expense (income), net
 
 
 
 
 
 
 
 
 
48

EBIT
 
$
5,586

 
$
3,057

 
$
(1,913
)
 
$
(6,128
)
 
$
602

Depreciation of property and equipment
 
779

 
152

 
178

 

 
1,109

Amortization of intangible assets
 
328

 

 
394

 

 
722

EBITDA
 
$
6,693

 
$
3,209

 
$
(1,341
)
 
$
(6,128
)
 
$
2,433

Other expense (income)
 

 

 
5

 

 
5

Foreign currency transaction (gains) losses on short-term intercompany balances
 
(78
)
 
(937
)
 
(2
)
 
60

 
(957
)
Transformation severance and related expenses
 
187

 
82

 
45

 
1

 
315

Stock-based compensation
 

 

 

 
1,688

 
1,688

Adjusted EBITDA
 
$
6,802

 
$
2,354

 
$
(1,293
)
 
$
(4,379
)
 
$
3,484


 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Corporate
Support
 
Total
Three Months Ended June 30, 2016
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
25,122

 
$
8,698

 
$
1,471

 
$

 
$
35,291

Net loss from continuing operations
 
 
 
 
 
 
 
 
 
(33
)
Income tax expense
 
 
 
 
 
 
 
 
 
460

Interest expense (income), net
 
 
 
 
 
 
 
 
 
(12
)
EBIT
 
$
5,998

 
$
505

 
$
(488
)
 
$
(5,600
)
 
$
415

Depreciation of property and equipment
 
936

 
140

 
140

 

 
1,216

Amortization of intangible assets
 
373

 

 
22

 

 
395

EBITDA
 
$
7,307

 
$
645

 
$
(326
)
 
$
(5,600
)
 
$
2,026

Other expense (income)
 

 

 
18

 

 
18

Foreign currency transaction (gains) losses on short-term intercompany balances
 
30

 
185

 
7

 
(26
)
 
196

Transformation severance and related expenses
 
276

 
25

 

 
(76
)
 
225

Stock-based compensation
 

 

 

 
1,035

 
1,035

Adjusted EBITDA
 
$
7,613

 
$
855

 
$
(301
)
 
$
(4,667
)
 
$
3,500


 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Corporate
Support
 
Total
Six Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
50,936

 
$
18,604

 
$
2,539

 
$

 
$
72,079

Net loss from continuing operations
 
 
 
 
 
 
 
 
 
(2,173
)
Income tax expense
 
 
 
 
 
 
 
 
 
1,506

Interest expense (income), net
 
 
 
 
 
 
 
 
 
85

EBIT
 
$
11,571

 
$
3,466

 
$
(3,655
)
 
$
(11,964
)
 
$
(582
)
Depreciation of property and equipment
 
1,689

 
292

 
348

 

 
2,329

Amortization of intangible assets
 
657

 

 
787

 

 
1,444

EBITDA
 
$
13,917

 
$
3,758

 
$
(2,520
)
 
$
(11,964
)
 
$
3,191

Other expense (income)
 
 
 
 
 
(193
)
 
(1
)
 
(194
)
Foreign currency transaction (gains) losses on short-term intercompany balances
 
(241
)
 
(1,189
)
 
(4
)
 
(75
)
 
(1,509
)
Transformation severance and related expenses
 
264

 
221

 
45

 
369

 
899

Stock-based compensation
 

 

 

 
3,254

 
3,254

Adjusted EBITDA
 
$
13,940

 
$
2,790

 
$
(2,672
)
 
$
(8,417
)
 
$
5,641


 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Corporate
Support
 
Total
Six Months Ended June 30, 2016
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
46,689

 
$
17,947

 
$
1,888

 
$

 
$
66,524

Net loss from continuing operations
 
 
 
 
 
 
 
 
 
(98
)
Income tax expense
 
 
 
 
 
 
 
 
 
664

Interest expense (income), net
 
 
 
 
 
 
 
 
 
(41
)
EBIT
 
$
9,996

 
$
2,759

 
$
(1,574
)
 
$
(10,656
)
 
$
525

Depreciation of property and equipment
 
1,928

 
238

 
282

 

 
2,448

Amortization of intangible assets
 
745

 

 
44

 

 
789

EBITDA
 
$
12,669

 
$
2,997

 
$
(1,248
)
 
$
(10,656
)
 
$
3,762

Other expense (income)
 

 

 
28

 

 
28

Foreign currency transaction (gains) losses on short-term intercompany balances
 
(228
)
 
(561
)
 
6

 
(28
)
 
(811
)
Transformation severance and related expenses
 
420

 
96

 

 
243

 
759

Stock-based compensation
 

 

 

 
1,799

 
1,799

Adjusted EBITDA
 
$
12,861

 
$
2,532

 
$
(1,214
)
 
$
(8,642
)
 
$
5,537