XML 21 R10.htm IDEA: XBRL DOCUMENT v3.7.0.1
Operating Segments and Related Information
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Operating Segments and Related Information
Operating Segments and Related Information
We conduct our operations through the following three reportable segments:
Recovery Audit Services – Americas represents recovery audit services (other than Healthcare Claims Recovery Audit services) provided in the United States of America (“U.S.”), Canada and Latin America.
Recovery Audit Services – Europe/Asia-Pacific represents recovery audit services (other than Healthcare Claims Recovery Audit services) provided in Europe, Asia and the Pacific region.
Adjacent Services represents data transformation, spend analytics, PRGX OPTIXTM, SIM services and associated advisory services.
Additionally, Corporate Support includes the unallocated portion of corporate selling, general and administrative expenses not specifically attributable to the three reportable segments.
During the fourth quarter of 2015, PRGX entered into agreements with third parties to fulfill its Medicare recovery audit contractor ("RAC") program subcontract obligations to audit Medicare payments and provide support for claims appeals and assigned its remaining Medicaid contract to another party. The Company will continue to incur certain expenses while the current Medicare RAC contracts are still in effect. As a result, the Healthcare Claims Recovery Audit services business has been reported as Discontinued Operations in accordance with GAAP.
Discontinued operations information for the three and six months ended June 30, 2017 and 2016 is as follows: 
Results of Discontinued Operations
Three Months Ended June 30,
 
Six Months Ended June 30,
(in thousands)
2017
 
2016
 
2017
 
2016
Revenue, net
$

 
$
(4
)
 
$

 
$
(15
)
Cost of sales
342

 
451

 
676

 
840

Selling, general and administrative expense
5

 
100

 
5

 
184

Depreciation and amortization
2

 
4

 
4

 
7

Loss from discontinued operations before income taxes
$
(349
)
 
$
(559
)
 
$
(685
)
 
$
(1,046
)
Income tax expense

 

 

 

Net loss from discontinued operations
$
(349
)
 
$
(559
)
 
$
(685
)
 
$
(1,046
)

We evaluate the performance of our reportable segments based upon revenue and measures of profit or loss referred to as EBITDA and Adjusted EBITDA. We define Adjusted EBITDA as earnings from continuing operations before interest and taxes (“EBIT”), adjusted for depreciation and amortization (“EBITDA”), and then further adjusted for unusual and other significant items that management views as distorting the operating results of the various segments from period to period. Such adjustments include restructuring charges, stock-based compensation, bargain purchase gains, acquisition-related charges and benefits (acquisition transaction costs, acquisition obligations classified as compensation, and fair value adjustments to acquisition-related contingent consideration), tangible and intangible asset impairment charges, certain litigation costs and litigation settlements, certain severance charges and foreign currency transaction gains and losses on short-term intercompany balances viewed by management as individually or collectively significant. We do not have any inter-segment revenue.
Segment information for the three and six months ended June 30, 2017 and 2016 (in thousands) is as follows:
 
 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Corporate
Support
 
Total
Three Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
26,553

 
$
10,773

 
$
1,184

 
$

 
$
38,510

Net loss from continuing operations
 
 
 
 
 
 
 
 
 
(325
)
Income tax expense
 
 
 
 
 
 
 
 
 
879

Interest expense (income), net
 
 
 
 
 
 
 
 
 
48

EBIT
 
$
5,586

 
$
3,057

 
$
(1,913
)
 
$
(6,128
)
 
$
602

Depreciation of property and equipment
 
779

 
152

 
178

 

 
1,109

Amortization of intangible assets
 
328

 

 
394

 

 
722

EBITDA
 
$
6,693

 
$
3,209

 
$
(1,341
)
 
$
(6,128
)
 
$
2,433

Other expense (income)
 

 

 
5

 

 
5

Foreign currency transaction (gains) losses on short-term intercompany balances
 
(78
)
 
(937
)
 
(2
)
 
60

 
(957
)
Transformation severance and related expenses
 
187

 
82

 
45

 
1

 
315

Stock-based compensation
 

 

 

 
1,688

 
1,688

Adjusted EBITDA
 
$
6,802

 
$
2,354

 
$
(1,293
)
 
$
(4,379
)
 
$
3,484


 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Corporate
Support
 
Total
Three Months Ended June 30, 2016
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
25,122

 
$
8,698

 
$
1,471

 
$

 
$
35,291

Net loss from continuing operations
 
 
 
 
 
 
 
 
 
(33
)
Income tax expense
 
 
 
 
 
 
 
 
 
460

Interest expense (income), net
 
 
 
 
 
 
 
 
 
(12
)
EBIT
 
$
5,998

 
$
505

 
$
(488
)
 
$
(5,600
)
 
$
415

Depreciation of property and equipment
 
936

 
140

 
140

 

 
1,216

Amortization of intangible assets
 
373

 

 
22

 

 
395

EBITDA
 
$
7,307

 
$
645

 
$
(326
)
 
$
(5,600
)
 
$
2,026

Other expense (income)
 

 

 
18

 

 
18

Foreign currency transaction (gains) losses on short-term intercompany balances
 
30

 
185

 
7

 
(26
)
 
196

Transformation severance and related expenses
 
276

 
25

 

 
(76
)
 
225

Stock-based compensation
 

 

 

 
1,035

 
1,035

Adjusted EBITDA
 
$
7,613

 
$
855

 
$
(301
)
 
$
(4,667
)
 
$
3,500


 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Corporate
Support
 
Total
Six Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
50,936

 
$
18,604

 
$
2,539

 
$

 
$
72,079

Net loss from continuing operations
 
 
 
 
 
 
 
 
 
(2,173
)
Income tax expense
 
 
 
 
 
 
 
 
 
1,506

Interest expense (income), net
 
 
 
 
 
 
 
 
 
85

EBIT
 
$
11,571

 
$
3,466

 
$
(3,655
)
 
$
(11,964
)
 
$
(582
)
Depreciation of property and equipment
 
1,689

 
292

 
348

 

 
2,329

Amortization of intangible assets
 
657

 

 
787

 

 
1,444

EBITDA
 
$
13,917

 
$
3,758

 
$
(2,520
)
 
$
(11,964
)
 
$
3,191

Other expense (income)
 
 
 
 
 
(193
)
 
(1
)
 
(194
)
Foreign currency transaction (gains) losses on short-term intercompany balances
 
(241
)
 
(1,189
)
 
(4
)
 
(75
)
 
(1,509
)
Transformation severance and related expenses
 
264

 
221

 
45

 
369

 
899

Stock-based compensation
 

 

 

 
3,254

 
3,254

Adjusted EBITDA
 
$
13,940

 
$
2,790

 
$
(2,672
)
 
$
(8,417
)
 
$
5,641


 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Corporate
Support
 
Total
Six Months Ended June 30, 2016
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
46,689

 
$
17,947

 
$
1,888

 
$

 
$
66,524

Net loss from continuing operations
 
 
 
 
 
 
 
 
 
(98
)
Income tax expense
 
 
 
 
 
 
 
 
 
664

Interest expense (income), net
 
 
 
 
 
 
 
 
 
(41
)
EBIT
 
$
9,996

 
$
2,759

 
$
(1,574
)
 
$
(10,656
)
 
$
525

Depreciation of property and equipment
 
1,928

 
238

 
282

 

 
2,448

Amortization of intangible assets
 
745

 

 
44

 

 
789

EBITDA
 
$
12,669

 
$
2,997

 
$
(1,248
)
 
$
(10,656
)
 
$
3,762

Other expense (income)
 

 

 
28

 

 
28

Foreign currency transaction (gains) losses on short-term intercompany balances
 
(228
)
 
(561
)
 
6

 
(28
)
 
(811
)
Transformation severance and related expenses
 
420

 
96

 

 
243

 
759

Stock-based compensation
 

 

 

 
1,799

 
1,799

Adjusted EBITDA
 
$
12,861

 
$
2,532

 
$
(1,214
)
 
$
(8,642
)
 
$
5,537