XML 24 R9.htm IDEA: XBRL DOCUMENT v3.6.0.2
Operating Segments and Related Information
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Operating Segments and Related Information
OPERATING SEGMENTS AND RELATED INFORMATION
We conduct our operations through three reportable segments:
Recovery Audit Services – Americas represents recovery audit services (other than HCRA services) provided in the United States of America (“U.S.”), Canada and Latin America.
Recovery Audit Services – Europe/Asia-Pacific represents recovery audit services provided in Europe, Asia and the Pacific region.
Adjacent Services represents data transformation, spend analytics, PRGX OPTIX and SIM services, and associated advisory services.
We include the unallocated portion of corporate selling, general and administrative expenses not specifically attributable to the three reportable segments in Corporate Support.
During the fourth quarter of 2015, PRGX entered into agreements with third parties to fulfill its Medicare recovery audit contractor ("RAC") program subcontract obligations to audit Medicare payments and provide support for claims appeals and assigned its remaining Medicaid contract to another party. The Company will continue to incur certain expenses while the current Medicare RAC contracts are still in effect. As part of discontinuing the HCRA business, the Company increased its accrual for outstanding Medicare RAC appeals liability by approximately $2.1 million. The HCRA services business has been reported as Discontinued Operations in accordance with US GAAP.
Discontinued operations information for the years ended December 31, 2016, 2015 and 2014 (in thousands) is as follows: 
Results of Discontinued Operations (in thousands)
Years Ended December 31,
 
2016
2015
2014
Revenue, net
(14
)
1,266

2,640

Cost of sales
1,112

4,743

5,069

Selling, general and administrative expense
184

1,253

2,207

Depreciation and amortization
14

35

191

Pretax loss from discontinued operations
(1,324
)
(4,765
)
(4,827
)
Income tax expense



Net loss from discontinued operations
(1,324
)
(4,765
)
(4,827
)


We evaluate the performance of our reportable segments based upon revenue and measures of profit or loss we refer to as EBITDA and Adjusted EBITDA. We define Adjusted EBITDA as earnings from continuing operations before interest and taxes (“EBIT”), adjusted for depreciation and amortization (“EBITDA”), and then further adjusted for unusual and other significant items that management views as distorting the operating results of the various segments from period to period. Such adjustments include restructuring charges, stock-based compensation, bargain purchase gains, acquisition-related charges and benefits (acquisition transaction costs, acquisition obligations classified as compensation, and fair value adjustments to acquisition-related contingent consideration), tangible and intangible asset impairment charges, certain litigation costs and litigation settlements, certain severance charges and foreign currency transaction gains and losses on short-term intercompany balances viewed by management as individually or collectively significant. We do not have any inter-segment revenue.
Segment information for the years ended December 31, 2016, 2015 and 2014 (in thousands) is as follows: 
 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Corporate
Support
 
Total
2016
 
 
 
 
 
 
 
 
 
 
Revenue, net
 
$
99,861

 
$
37,335

 
$
3,648

 
$

 
$
140,844

 
 
 
 
 
 
 
 
 
 
 
Net income from continuing operations
 
 
 
 
 
 
 
 
 
$
2,229

Income tax expense
 
 
 
 
 
 
 
 
 
1,242

Interest income, net
 
 
 
 
 
 
 
 
 
(153
)
EBIT
 
$
25,476

 
$
6,455

 
$
(4,617
)
 
$
(23,996
)
 
3,318

Depreciation of property and equipment
 
3,750

 
529

 
754

 

 
5,033

Amortization of intangible assets
 
1,477

 

 
355

 

 
1,832

EBITDA
 
30,703

 
6,984

 
(3,508
)
 
(23,996
)
 
10,183

Foreign currency transaction (gains) losses on short-term intercompany balances
 
31

 
107

 
17

 
(71
)
 
84

Transformation severance and related expenses
 
517

 
312

 
258

 
242

 
1,329

Other income
 

 

 
(121
)
 

 
(121
)
Stock-based compensation
 

 

 

 
5,123

 
5,123

Adjusted EBITDA
 
$
31,251

 
$
7,403

 
$
(3,354
)
 
$
(18,702
)
 
$
16,598

 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
4,393

 
$
600

 
$
894

 
$

 
5,887

 
 
 
 
 
 
 
 
 
 
 
Allocated assets
 
$
47,690

 
$
14,813

 
$
10,532

 
$

 
$
73,035

 
 
 
 
 
 
 
 
 
 
 
Unallocated assets:
 
 
 
 
 
 
 
 
 


Cash and cash equivalents
 

 

 

 
15,723

 
15,723

Restricted cash
 

 

 

 
47

 
47

Deferred income taxes
 

 

 

 
2,269

 
2,269

Prepaid expenses and other assets
 

 

 

 
800

 
800

Discontinued operations
 

 

 

 
1,600

 
1,600

Total assets
 
$
47,690

 
$
14,813

 
$
10,532

 
$
20,439

 
$
93,474


 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Corporate
Support
 
Total
2015
 
 
 
 
 
 
 
 
 
 
Revenue, net
 
$
97,009

 
$
36,264

 
$
5,029

 
$

 
$
138,302

 
 
 
 
 
 
 
 
 
 
 
Net income from continuing operations
 
 
 
 
 
 
 
 
 
$
1,539

Income tax expense
 
 
 
 
 
 
 
 
 
369

Interest income, net
 
 
 
 
 
 
 
 
 
(190
)
EBIT
 
$
22,539

 
$
2,573

 
$
(5,131
)
 
$
(18,263
)
 
1,718

Depreciation of property and equipment
 
4,036

 
647

 
634

 

 
5,317

Amortization of intangible assets
 
1,728

 
600

 
130

 

 
2,458

EBITDA
 
28,303

 
3,820

 
(4,367
)
 
(18,263
)
 
9,493

Foreign currency transaction (gains) losses on short-term intercompany balances
 
807

 
1,533

 
12

 
(187
)
 
2,165

Transformation severance and related expenses
 
322

 
589

 
30

 
308

 
1,249

Other loss
 

 

 
1,191

 

 
1,191

Stock-based compensation
 

 

 

 
3,926

 
3,926

Adjusted EBITDA
 
$
29,432

 
$
5,942

 
$
(3,134
)
 
$
(14,216
)
 
$
18,024

 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
3,669

 
$
543

 
$
270

 
$

 
$
4,482

 
 
 
 
 
 
 
 
 
 
 
Allocated assets
 
$
44,588

 
$
13,922

 
$
1,030

 
$

 
$
59,540

 
 
 
 
 
 
 
 
 
 
 
Unallocated assets:
 
 
 
 
 
 
 
 
 


Cash and cash equivalents
 

 

 

 
15,122

 
15,122

Restricted cash
 

 

 

 
48

 
48

Deferred loan cost
 


 


 


 
80

 
80

Deferred income taxes
 

 

 

 
1,361

 
1,361

Prepaid expenses and other assets
 

 

 

 
2,465

 
2,465

Discontinued operations
 

 

 

 
1,775

 
1,775

Total assets
 
$
44,588

 
$
13,922

 
$
1,030

 
$
20,851

 
$
80,391


 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Corporate
Support
 
Total
2014
 
 
 
 
 
 
 
 
 
 
Revenue, net
 
$
106,533

 
$
44,319

 
$
10,700

 
$

 
$
161,552

 
 
 
 
 
 
 
 
 
 
 
Net loss from continuing operations
 
 
 
 
 
 
 
 
 
$
(2,699
)
Income tax expense
 
 
 
 
 
 
 
 
 
3,241

Interest income, net
 
 
 
 
 
 
 
 
 
(77
)
EBIT
 
$
21,066

 
$
2,772

 
$
(4,161
)
 
$
(19,212
)
 
465

Depreciation of property and equipment
 
4,711

 
592

 
722

 

 
6,025

Amortization of intangible assets
 
2,002

 
1,195

 
334

 

 
3,531

EBITDA
 
27,779

 
4,559

 
(3,105
)
 
(19,212
)
 
10,021

Foreign currency transaction (gains) losses on short-term intercompany balances
 
380

 
1,828

 

 
(205
)
 
2,003

Acquisition-related charges
 

 

 
249

 

 
249

Transformation severance and related expenses
 
1,348

 
1,285

 
418

 
589

 
3,640

Other loss
 

 

 
57

 


 
57

Stock-based compensation
 


 


 


 
4,532

 
4,532

Adjusted EBITDA
 
$
29,507

 
$
7,672

 
$
(2,381
)
 
$
(14,296
)
 
$
20,502

 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
3,930

 
$
651

 
$
123

 
$

 
$
4,704

Allocated assets
 
$
50,252

 
$
18,556

 
$
4,596

 
$

 
$
73,404

Unallocated assets:
 
 
 
 
 
 
 
 
 


Cash and cash equivalents
 

 

 

 
25,735

 
25,735

Restricted cash
 

 

 

 
53

 
53

Deferred income taxes
 

 

 

 
41

 
41

Prepaid expenses and other assets
 

 

 

 
2,729

 
2,729

Discontinued operations
 

 

 

 
820

 
820

Total assets
 
$
50,252

 
$
18,556

 
$
4,596

 
$
29,378

 
$
102,782


The following table presents revenue by country based on the location of clients served (in thousands):
 
 
Years Ended December 31,
 
 
2016
 
2015
 
2014
United States
 
$
80,857

 
$
80,484

 
$
88,859

United Kingdom
 
17,501

 
19,540

 
23,817

Canada
 
14,531

 
12,388

 
15,851

France
 
6,934

 
6,186

 
8,508

Australia
 
7,354

 
6,111

 
5,762

Mexico
 
4,900

 
4,340

 
4,653

Brazil
 
1,169

 
1,223

 
3,050

New Zealand
 
979

 
596

 
1,353

Spain
 
964

 
1,019

 
1,275

Thailand
 
654

 
933

 
986

Hong Kong
 
824

 
864

 
903

Colombia
 
583

 
610

 
841

Other
 
3,594

 
4,008

 
5,694

 
 
$
140,844

 
$
138,302

 
$
161,552

The following table presents long-lived assets by country based on the location of the asset (in thousands):
 
 
December 31,
 
 
2016
 
2015
 
United States
 
$
34,429

 
$
26,281

 
United Kingdom
 
2,047

 
2,939

 
All Other
 
1,074

 
1,297

 
 
 
$
37,550

 
$
30,517

 

One client, The Kroger Co., accounted for approximately 11% of revenue from continuing operations in 2016, and no client accounted for 10% or more of revenue from continuing operations in 2015 or 2014.