XML 52 R37.htm IDEA: XBRL DOCUMENT v3.6.0.2
Operating Segments and Related Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Segment information                        
Revenue, net $ 39,183 $ 35,137 $ 35,291 $ 31,233 $ 34,957 $ 33,365 $ 36,995 $ 32,985 $ 140,844 $ 138,302 $ 161,552  
Net income (loss) from continuing operations                 2,229 1,539 (2,699)  
Income tax expense 1,263 (685) 460 204 (803) 421 296 455 1,242 369 3,241  
Interest income, net (98) (14) (12) (29) (87) (8) (53) (42) (153) (190) (77)  
EBIT                 3,318 1,718 465  
Depreciation of property and equipment 1,209 1,376 1,216 1,232 1,489 1,255 1,294 1,279 5,033 5,317 6,025  
Amortization of intangible assets 650 393 395 394 441 517 754 746 1,832 2,458 3,531  
EBITDA                 10,183 9,493 10,021  
Foreign currency transaction (gains) losses on short-term intercompany balances 1,060 (165) 196 (1,007) 235 654 (416) 1,692 84 2,165 2,003  
Acquisition-related charges                     249  
Transformation severance and related expenses                 1,329 1,249 3,640  
Other (income) loss 19 $ (168) $ 18 $ 10 (421) $ 1,612 $ 0 $ 0 (121) 1,191 57  
Stock-based compensation                 5,123 3,926 4,532  
Adjusted EBITDA                 16,598 18,024 20,502  
Capital expenditures                 5,887 4,482 4,704  
Allocated assets 73,035       59,540       73,035 59,540 73,404  
Cash and cash equivalents 15,723       15,122       15,723 15,122 25,735 $ 43,700
Restricted cash 47       48       47 48    
Deferred income taxes 2,269       1,361       2,269 1,361    
Total assets 93,474       80,391       93,474 80,391 102,782  
Continuing Operations [Member]                        
Segment information                        
Cash and cash equivalents 15,723       15,122       15,723 15,122 25,735  
Restricted cash 47       48       47 48 53  
Deferred loan cost         80         80    
Deferred income taxes 2,269       1,361       2,269 1,361 41  
Prepaid expenses and other assets 800       2,465       800 2,465 2,729  
Discontinued Operations [Member]                        
Segment information                        
Discontinued operations 1,600       1,775       1,600 1,775 820  
Recovery Audit Services - Americas [Member]                        
Segment information                        
Revenue, net                 99,861 97,009 106,533  
EBIT                 25,476 22,539 21,066  
Depreciation of property and equipment                 3,750 4,036 4,711  
Amortization of intangible assets                 1,477 1,728 2,002  
EBITDA                 30,703 28,303 27,779  
Foreign currency transaction (gains) losses on short-term intercompany balances                 31 807 380  
Acquisition-related charges                     0  
Transformation severance and related expenses                 517 322 1,348  
Other (income) loss                 0 0 0  
Stock-based compensation                 0 0  
Adjusted EBITDA                 31,251 29,432 29,507  
Capital expenditures                 4,393 3,669 3,930  
Allocated assets 47,690       44,588       47,690 44,588 50,252  
Total assets 47,690       44,588       47,690 44,588 50,252  
Recovery Audit Services - Europe/Asia-Pacific [Member]                        
Segment information                        
Revenue, net                 37,335 36,264 44,319  
EBIT                 6,455 2,573 2,772  
Depreciation of property and equipment                 529 647 592  
Amortization of intangible assets                 0 600 1,195  
EBITDA                 6,984 3,820 4,559  
Foreign currency transaction (gains) losses on short-term intercompany balances                 107 1,533 1,828  
Acquisition-related charges                     0  
Transformation severance and related expenses                 312 589 1,285  
Other (income) loss                 0 0 0  
Stock-based compensation                 0 0  
Adjusted EBITDA                 7,403 5,942 7,672  
Capital expenditures                 600 543 651  
Allocated assets 14,813       13,922       14,813 13,922 18,556  
Total assets 14,813       13,922       14,813 13,922 18,556  
Adjacent Services [Member]                        
Segment information                        
Revenue, net                 3,648 5,029 10,700  
EBIT                 (4,617) (5,131) (4,161)  
Depreciation of property and equipment                 754 634 722  
Amortization of intangible assets                 355 130 334  
EBITDA                 (3,508) (4,367) (3,105)  
Foreign currency transaction (gains) losses on short-term intercompany balances                 17 12 0  
Acquisition-related charges                     249  
Transformation severance and related expenses                 258 30 418  
Other (income) loss                 (121) 1,191 57  
Stock-based compensation                 0 0  
Adjusted EBITDA                 (3,354) (3,134) (2,381)  
Capital expenditures                 894 270 123  
Allocated assets 10,532       1,030       10,532 1,030 4,596  
Total assets 10,532       1,030       10,532 1,030 4,596  
Corporate Support [Member]                        
Segment information                        
Revenue, net                 0 0 0  
EBIT                 (23,996) (18,263) (19,212)  
Depreciation of property and equipment                 0 0 0  
Amortization of intangible assets                 0 0 0  
EBITDA                 (23,996) (18,263) (19,212)  
Foreign currency transaction (gains) losses on short-term intercompany balances                 (71) (187) (205)  
Acquisition-related charges                     0  
Transformation severance and related expenses                 242 308 589  
Other (income) loss                 0 0  
Stock-based compensation                 5,123 3,926 4,532  
Adjusted EBITDA                 (18,702) (14,216) (14,296)  
Capital expenditures                 0 0 0  
Allocated assets 0       0       0 0 0  
Total assets 20,439       20,851       20,439 20,851 29,378  
Corporate Support [Member] | Continuing Operations [Member]                        
Segment information                        
Cash and cash equivalents 15,723       15,122       15,723 15,122 25,735  
Restricted cash 47       48       47 48 53  
Deferred loan cost         80         80    
Deferred income taxes 2,269       1,361       2,269 1,361 41  
Prepaid expenses and other assets 800       2,465       800 2,465 2,729  
Corporate Support [Member] | Discontinued Operations [Member]                        
Segment information                        
Discontinued operations $ 1,600       $ 1,775       $ 1,600 $ 1,775 $ 820