XML 39 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Operating Segments and Related Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Segment Reporting Information [Line Items]        
Revenue $ 35,291 $ 36,995 $ 66,524 $ 69,980
Income (loss) from continuing operations (33) 1,824 (98) (432)
Income tax expense 460 296 664 751
Interest expense (income), net (12) (53) (41) (95)
EBIT 415 2,067 525 224
Depreciation of property and equipment 1,216 1,294 2,448 2,573
Amortization of intangible assets 395 754 789 1,500
EBITDA 2,026 4,115 3,762 4,297
Other Income (loss) 18 0 28 0
Foreign currency transaction (gains) losses on short-term intercompany balances 196 (416) (811) 1,276
Transformation severance and related expenses 225 351 759 497
Stock-based compensation 1,035 2,017 1,799 3,149
Adjusted EBITDA 3,500 6,067 5,537 9,219
Recovery Audit Services - Americas [Member]        
Segment Reporting Information [Line Items]        
Revenue 25,122 25,350 46,689 47,767
EBIT 5,998 6,505 9,996 10,583
Depreciation of property and equipment 936 979 1,928 1,948
Amortization of intangible assets 373 441 745 882
EBITDA 7,307 7,925 12,669 13,413
Foreign currency transaction (gains) losses on short-term intercompany balances 30 (179) (228) 258
Transformation severance and related expenses 276 108 420 164
Adjusted EBITDA 7,613 7,854 12,861 13,835
Recovery Audit Services - Europe/Asia-Pacific [Member]        
Segment Reporting Information [Line Items]        
Revenue 8,698 9,950 17,947 19,255
EBIT 505 1,796 2,759 1,354
Depreciation of property and equipment 140 153 238 306
Amortization of intangible assets 0 280 0 553
EBITDA 645 2,229 2,997 2,213
Foreign currency transaction (gains) losses on short-term intercompany balances 185 (246) (561) 1,072
Transformation severance and related expenses 25 203 96 268
Adjusted EBITDA 855 2,186 2,532 3,553
Adjacent Services [Member]        
Segment Reporting Information [Line Items]        
Revenue 1,471 1,695 1,888 2,958
EBIT (488) (1,041) (1,574) (1,926)
Depreciation of property and equipment 140 162 282 319
Amortization of intangible assets 22 33 44 65
EBITDA (326) (846) (1,248) (1,542)
Other Income (loss) 18   28  
Foreign currency transaction (gains) losses on short-term intercompany balances 7 1 6 1
Transformation severance and related expenses 0 14 0 30
Adjusted EBITDA (301) (831) (1,214) (1,511)
Corporate Segment [Member]        
Segment Reporting Information [Line Items]        
EBIT (5,600) (5,193) (10,656) (9,787)
EBITDA (5,600) (5,193) (10,656) (9,787)
Foreign currency transaction (gains) losses on short-term intercompany balances (26) 8 (28) (55)
Transformation severance and related expenses (76) 26 243 35
Stock-based compensation 1,035 2,017 1,799 3,149
Adjusted EBITDA $ (4,667) $ (3,142) $ (8,642) $ (6,658)