XML 31 R19.htm IDEA: XBRL DOCUMENT v3.5.0.2
Operating Segments and Related Information (Tables)
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Schedule of Discontinued Operations information
Discontinued operations information for the three months ended June 30, 2016 and 2015 is as follows: 
Results of Discontinued Operations
 
 
(in thousands)
 
 
 
 
 
 
2016
2015
Revenue, net
(4
)
294

Cost of sales
451

809

Selling, general and administrative expense
100

202

Depreciation and amortization
4

10

Loss from discontinued operations before income taxes
(559
)
(727
)
Income tax expense


Net loss from discontinued operations
(559
)
(727
)
Discontinued operations information for the six months ended June 30, 2016 and 2015 is as follows:
Results of Discontinued Operations
 
 
(in thousands)
 
 
 
 
 
 
2016
2015
Revenue, net
(15
)
441

Cost of sales
840

1,420

Selling, general and administrative expense
184

427

Depreciation and amortization
7

23

Loss from discontinued operations before income taxes
(1,046
)
(1,429
)
Income tax expense


Net loss from discontinued operations
(1,046
)
(1,429
)
Segment information
Segment information for the three and six months ended June 30, 2016 and 2015 (in thousands) is as follows:
 


Recovery
Audit
Services –
Americas

Recovery Audit
Services –
Europe/Asia-
Pacific

Adjacent
Services

Corporate
Support

Total
Three Months Ended June 30, 2016










Revenue

$
25,122


$
8,698


$
1,471


$


$
35,291













Net income (loss) from continuing operations









$
(33
)
Income tax expense









460

Interest expense (income), net









(12
)
EBIT

$
5,998


$
505


$
(488
)

$
(5,600
)

415

Depreciation of property and equipment

936


140


140




1,216

Amortization of intangible assets

373




22




395

EBITDA

7,307


645


(326
)

(5,600
)

2,026

Other expense (income)
 
 
 
 
 
18

 
 
 
18

Foreign currency transaction (gains) losses on short-term intercompany balances

30


185


7


(26
)

196

Transformation severance and related expenses

276


25




(76
)

225

Stock-based compensation







1,035


1,035

Adjusted EBITDA

$
7,613


$
855


$
(301
)

$
(4,667
)

$
3,500


 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Corporate
Support
 
Total
Three Months Ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
25,350

 
$
9,950

 
$
1,695

 
$

 
$
36,995

 
 
 
 
 
 
 
 
 
 
 
Net income (loss) from continuing operations
 
 
 
 
 
 
 
 
 
$
1,824

Income tax expense
 
 
 
 
 
 
 
 
 
296

Interest expense (income), net
 
 
 
 
 
 
 
 
 
(53
)
EBIT
 
$
6,505

 
$
1,796

 
$
(1,041
)
 
$
(5,193
)
 
2,067

Depreciation of property and equipment
 
979

 
153

 
162

 

 
1,294

Amortization of intangible assets
 
441

 
280

 
33

 

 
754

EBITDA
 
7,925

 
2,229

 
(846
)
 
(5,193
)
 
4,115

Foreign currency transaction (gains) losses on short-term intercompany balances
 
(179
)
 
(246
)
 
1

 
8

 
(416
)
Transformation severance and related expenses
 
108

 
203

 
14

 
26

 
351

Stock-based compensation
 

 

 

 
2,017

 
2,017

Adjusted EBITDA
 
$
7,854

 
$
2,186

 
$
(831
)
 
$
(3,142
)
 
$
6,067



 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Corporate
Support
 
Total
Six Months Ended June 30, 2016
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
46,689

 
$
17,947

 
$
1,888

 
$

 
$
66,524

 
 
 
 
 
 
 
 
 
 
 
Net income (loss) from continuing operations
 
 
 
 
 
 
 
 
 
$
(98
)
Income tax expense
 
 
 
 
 
 
 
 
 
664

Interest expense (income), net
 
 
 
 
 
 
 
 
 
(41
)
EBIT
 
$
9,996

 
$
2,759

 
$
(1,574
)
 
$
(10,656
)
 
525

Depreciation of property and equipment
 
1,928

 
238

 
282

 

 
2,448

Amortization of intangible assets
 
745

 

 
44

 

 
789

EBITDA
 
12,669

 
2,997

 
(1,248
)
 
(10,656
)
 
3,762

Other expense (income)
 
 
 
 
 
28

 
 
 
28

Foreign currency transaction (gains) losses on short-term intercompany balances
 
(228
)
 
(561
)
 
6

 
(28
)
 
(811
)
Transformation severance and related expenses
 
420

 
96

 

 
243

 
759

Stock-based compensation
 

 

 

 
1,799

 
1,799

Adjusted EBITDA
 
$
12,861

 
$
2,532

 
$
(1,214
)
 
$
(8,642
)
 
$
5,537




 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Corporate
Support
 
Total
Six Months Ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
47,767

 
$
19,255

 
$
2,958

 
$

 
$
69,980

 
 
 
 
 
 
 
 
 
 
 
Net income (loss) from continuing operations
 
 
 
 
 
 
 
 
 
$
(432
)
Income tax expense
 
 
 
 
 
 
 
 
 
751

Interest expense (income), net
 
 
 
 
 
 
 
 
 
(95
)
EBIT
 
$
10,583

 
$
1,354

 
$
(1,926
)
 
$
(9,787
)
 
224

Depreciation of property and equipment
 
1,948

 
306

 
319

 

 
2,573

Amortization of intangible assets
 
882

 
553

 
65

 

 
1,500

EBITDA
 
13,413

 
2,213

 
(1,542
)
 
(9,787
)
 
4,297

Foreign currency transaction (gains) losses on short-term intercompany balances
 
258

 
1,072

 
1

 
(55
)
 
1,276

Transformation severance and related expenses
 
164

 
268

 
30

 
35

 
497

Stock-based compensation
 

 

 

 
3,149

 
3,149

Adjusted EBITDA
 
$
13,835

 
$
3,553

 
$
(1,511
)
 
$
(6,658
)
 
$
9,219