XML 22 R10.htm IDEA: XBRL DOCUMENT v3.5.0.2
Operating Segments and Related Information
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Operating Segments and Related Information
Operating Segments and Related Information
We conduct our operations through the following three reportable segments:
Recovery Audit Services – Americas represents recovery audit services (other than Healthcare Claims Recovery Audit services) provided in the United States of America (“U.S.”), Canada and Latin America.
Recovery Audit Services – Europe/Asia-Pacific represents recovery audit services (other than Healthcare Claims Recovery Audit services) provided in Europe, Asia and the Pacific region.
Adjacent Services represents data transformation, data analytics and associated advisory services.
Additionally, Corporate Support includes the unallocated portion of corporate selling, general and administrative expenses not specifically attributable to the three reportable segments.
During the fourth quarter of 2015, PRGX entered into agreements with third parties to fulfill its Medicare recovery audit contractor ("RAC") program subcontract obligations to audit Medicare payments and provide support for claims appeals and assigned its remaining Medicaid contract to another party. The Company will continue to incur certain expenses while the current Medicare RAC contracts are still in effect. As a result, the Healthcare Claims Recovery Audit services business has been reported as Discontinued Operations in accordance with US GAAP.

Discontinued operations information for the three months ended June 30, 2016 and 2015 is as follows: 
Results of Discontinued Operations
 
 
(in thousands)
 
 
 
 
 
 
2016
2015
Revenue, net
(4
)
294

Cost of sales
451

809

Selling, general and administrative expense
100

202

Depreciation and amortization
4

10

Loss from discontinued operations before income taxes
(559
)
(727
)
Income tax expense


Net loss from discontinued operations
(559
)
(727
)
Discontinued operations information for the six months ended June 30, 2016 and 2015 is as follows:
Results of Discontinued Operations
 
 
(in thousands)
 
 
 
 
 
 
2016
2015
Revenue, net
(15
)
441

Cost of sales
840

1,420

Selling, general and administrative expense
184

427

Depreciation and amortization
7

23

Loss from discontinued operations before income taxes
(1,046
)
(1,429
)
Income tax expense


Net loss from discontinued operations
(1,046
)
(1,429
)



We evaluate the performance of our reportable segments based upon revenue and measures of profit or loss we refer to as EBITDA and Adjusted EBITDA. We define Adjusted EBITDA as earnings from continuing operations before interest and taxes (“EBIT”), adjusted for depreciation and amortization (“EBITDA”), and then further adjusted for unusual and other significant items that management views as distorting the operating results of the various segments from period to period. Such adjustments include restructuring charges, stock-based compensation, bargain purchase gains, acquisition-related charges and benefits (acquisition transaction costs, acquisition obligations classified as compensation, and fair value adjustments to acquisition-related contingent consideration), tangible and intangible asset impairment charges, certain litigation costs and litigation settlements, certain severance charges and foreign currency transaction gains and losses on short-term intercompany balances viewed by management as individually or collectively significant. We do not have any inter-segment revenue.
Segment information for the three and six months ended June 30, 2016 and 2015 (in thousands) is as follows:
 


Recovery
Audit
Services –
Americas

Recovery Audit
Services –
Europe/Asia-
Pacific

Adjacent
Services

Corporate
Support

Total
Three Months Ended June 30, 2016










Revenue

$
25,122


$
8,698


$
1,471


$


$
35,291













Net income (loss) from continuing operations









$
(33
)
Income tax expense









460

Interest expense (income), net









(12
)
EBIT

$
5,998


$
505


$
(488
)

$
(5,600
)

415

Depreciation of property and equipment

936


140


140




1,216

Amortization of intangible assets

373




22




395

EBITDA

7,307


645


(326
)

(5,600
)

2,026

Other expense (income)
 
 
 
 
 
18

 
 
 
18

Foreign currency transaction (gains) losses on short-term intercompany balances

30


185


7


(26
)

196

Transformation severance and related expenses

276


25




(76
)

225

Stock-based compensation







1,035


1,035

Adjusted EBITDA

$
7,613


$
855


$
(301
)

$
(4,667
)

$
3,500


 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Corporate
Support
 
Total
Three Months Ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
25,350

 
$
9,950

 
$
1,695

 
$

 
$
36,995

 
 
 
 
 
 
 
 
 
 
 
Net income (loss) from continuing operations
 
 
 
 
 
 
 
 
 
$
1,824

Income tax expense
 
 
 
 
 
 
 
 
 
296

Interest expense (income), net
 
 
 
 
 
 
 
 
 
(53
)
EBIT
 
$
6,505

 
$
1,796

 
$
(1,041
)
 
$
(5,193
)
 
2,067

Depreciation of property and equipment
 
979

 
153

 
162

 

 
1,294

Amortization of intangible assets
 
441

 
280

 
33

 

 
754

EBITDA
 
7,925

 
2,229

 
(846
)
 
(5,193
)
 
4,115

Foreign currency transaction (gains) losses on short-term intercompany balances
 
(179
)
 
(246
)
 
1

 
8

 
(416
)
Transformation severance and related expenses
 
108

 
203

 
14

 
26

 
351

Stock-based compensation
 

 

 

 
2,017

 
2,017

Adjusted EBITDA
 
$
7,854

 
$
2,186

 
$
(831
)
 
$
(3,142
)
 
$
6,067



 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Corporate
Support
 
Total
Six Months Ended June 30, 2016
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
46,689

 
$
17,947

 
$
1,888

 
$

 
$
66,524

 
 
 
 
 
 
 
 
 
 
 
Net income (loss) from continuing operations
 
 
 
 
 
 
 
 
 
$
(98
)
Income tax expense
 
 
 
 
 
 
 
 
 
664

Interest expense (income), net
 
 
 
 
 
 
 
 
 
(41
)
EBIT
 
$
9,996

 
$
2,759

 
$
(1,574
)
 
$
(10,656
)
 
525

Depreciation of property and equipment
 
1,928

 
238

 
282

 

 
2,448

Amortization of intangible assets
 
745

 

 
44

 

 
789

EBITDA
 
12,669

 
2,997

 
(1,248
)
 
(10,656
)
 
3,762

Other expense (income)
 
 
 
 
 
28

 
 
 
28

Foreign currency transaction (gains) losses on short-term intercompany balances
 
(228
)
 
(561
)
 
6

 
(28
)
 
(811
)
Transformation severance and related expenses
 
420

 
96

 

 
243

 
759

Stock-based compensation
 

 

 

 
1,799

 
1,799

Adjusted EBITDA
 
$
12,861

 
$
2,532

 
$
(1,214
)
 
$
(8,642
)
 
$
5,537




 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
Adjacent
Services
 
Corporate
Support
 
Total
Six Months Ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
47,767

 
$
19,255

 
$
2,958

 
$

 
$
69,980

 
 
 
 
 
 
 
 
 
 
 
Net income (loss) from continuing operations
 
 
 
 
 
 
 
 
 
$
(432
)
Income tax expense
 
 
 
 
 
 
 
 
 
751

Interest expense (income), net
 
 
 
 
 
 
 
 
 
(95
)
EBIT
 
$
10,583

 
$
1,354

 
$
(1,926
)
 
$
(9,787
)
 
224

Depreciation of property and equipment
 
1,948

 
306

 
319

 

 
2,573

Amortization of intangible assets
 
882

 
553

 
65

 

 
1,500

EBITDA
 
13,413

 
2,213

 
(1,542
)
 
(9,787
)
 
4,297

Foreign currency transaction (gains) losses on short-term intercompany balances
 
258

 
1,072

 
1

 
(55
)
 
1,276

Transformation severance and related expenses
 
164

 
268

 
30

 
35

 
497

Stock-based compensation
 

 

 

 
3,149

 
3,149

Adjusted EBITDA
 
$
13,835

 
$
3,553

 
$
(1,511
)
 
$
(6,658
)
 
$
9,219