XML 52 R38.htm IDEA: XBRL DOCUMENT v3.3.1.900
Operating Segments and Related Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Segment information                        
Revenue, net $ 34,957 $ 33,365 $ 36,995 $ 32,985 $ 40,233 $ 42,844 $ 41,692 $ 36,783 $ 138,302 $ 161,552 $ 178,268  
Net income (loss) from continuing operations                 1,539 (2,699) 2,054  
Income tax expense (803) 421 296 455 2,388 554 186 113 369 3,241 2,755  
Interest income, net (87) (8) (53) (42) (44) (44) (43) 54 (190) (77) (77)  
EBIT                 1,718 465 4,732  
Depreciation of property and equipment 1,489 1,255 1,294 1,279 1,505 1,406 1,552 1,562 5,317 6,025 6,783  
Amortization of intangible assets 441 517 754 746 831 895 902 903 2,458 3,531 4,997  
EBITDA                 9,493 10,021 16,512  
Impairment charges                 0 0 2,773  
Foreign currency transaction (gains) losses on short-term intercompany balances 235 654 (416) 1,692 930 1,221 (163) 15 2,165 2,003 (13)  
Acquisition-related charges (benefits)                 0 249 602  
Transformation severance and related expenses                 1,249 3,640 2,457  
Other loss (421) $ 1,612 $ 0 $ 0 57 $ 0 $ 0 $ 0 1,191 57 0  
Stock-based compensation                 3,926 4,532 6,294  
Adjusted EBITDA                 18,024 20,502 28,625  
Capital expenditures                 4,482 4,704 6,449  
Allocated assets 59,540       73,404       59,540 73,404 77,677  
Cash and cash equivalents 15,122       25,735       15,122 25,735 43,700 $ 37,806
Restricted cash 48       53       48 53    
Deferred income taxes 1,361       41       1,361 41    
Total assets 80,391       102,782       80,391 102,782 132,829  
Continuing Operations [Member]                        
Segment information                        
Cash and cash equivalents 15,122       25,735       15,122 25,735 43,700  
Restricted cash 48       53       48 53 57  
Deferred loan costs 80               80      
Deferred income taxes 1,361       41       1,361 41 1,708  
Prepaid expenses and other assets 2,465       2,729       2,465 2,729 2,254  
Discontinued Operations [Member]                        
Segment information                        
Discontinued operations 1,775       820       1,775 820 7,433  
Recovery Audit Services - Americas [Member]                        
Segment information                        
Revenue, net                 97,009 106,533 118,649  
EBIT                 22,539 21,066 27,094  
Depreciation of property and equipment                 4,036 4,711 5,617  
Amortization of intangible assets                 1,728 2,002 2,792  
EBITDA                 28,303 27,779 35,503  
Impairment charges                     2,702  
Foreign currency transaction (gains) losses on short-term intercompany balances                 807 380 327  
Acquisition-related charges (benefits)                 0 0 1,315  
Transformation severance and related expenses                 322 1,348 107  
Other loss                 0 0    
Stock-based compensation                 0 0 0  
Adjusted EBITDA                 29,432 29,507 39,954  
Capital expenditures                 3,669 3,930 5,292  
Allocated assets 44,588       50,252       44,588 50,252 55,978  
Total assets 44,588       50,252       44,588 50,252 55,978  
Recovery Audit Services - Europe/Asia-Pacific [Member]                        
Segment information                        
Revenue, net                 36,264 44,319 46,436  
EBIT                 2,573 2,772 3,901  
Depreciation of property and equipment                 647 592 514  
Amortization of intangible assets                 600 1,195 1,508  
EBITDA                 3,820 4,559 5,923  
Impairment charges                     0  
Foreign currency transaction (gains) losses on short-term intercompany balances                 1,533 1,828 (316)  
Acquisition-related charges (benefits)                 0 0 (900)  
Transformation severance and related expenses                 589 1,285 1,135  
Other loss                 0 0    
Stock-based compensation                 0 0 0  
Adjusted EBITDA                 5,942 7,672 5,842  
Capital expenditures                 543 651 781  
Allocated assets 13,922       18,556       13,922 18,556 16,706  
Total assets 13,922       18,556       13,922 18,556 16,706  
Adjacent Services [Member]                        
Segment information                        
Revenue, net                 5,029 10,700 13,183  
EBIT                 (5,131) (4,161) (3,480)  
Depreciation of property and equipment                 634 722 652  
Amortization of intangible assets                 130 334 697  
EBITDA                 (4,367) (3,105) (2,131)  
Impairment charges                     71  
Foreign currency transaction (gains) losses on short-term intercompany balances                 12 0 0  
Acquisition-related charges (benefits)                 0 249 187  
Transformation severance and related expenses                 30 418 81  
Other loss                 1,191 57    
Stock-based compensation                 0 0 0  
Adjusted EBITDA                 (3,134) (2,381) (1,792)  
Capital expenditures                 270 123 376  
Allocated assets 1,030       4,596       1,030 4,596 4,993  
Total assets 1,030       4,596       1,030 4,596 4,993  
Corporate Support [Member]                        
Segment information                        
Revenue, net                 0 0 0  
EBIT                 (18,263) (19,212) (22,783)  
Depreciation of property and equipment                 0 0 0  
Amortization of intangible assets                 0 0 0  
EBITDA                 (18,263) (19,212) (22,783)  
Impairment charges                     0  
Foreign currency transaction (gains) losses on short-term intercompany balances                 (187) (205) (24)  
Acquisition-related charges (benefits)                 0 0 0  
Transformation severance and related expenses                 308 589 1,134  
Other loss                 0 0    
Stock-based compensation                 3,926 4,532 6,294  
Adjusted EBITDA                 (14,216) (14,296) (15,379)  
Capital expenditures                 0 0 0  
Allocated assets 0       0       0 0 0  
Total assets 20,851       29,378       20,851 29,378 55,152  
Corporate Support [Member] | Continuing Operations [Member]                        
Segment information                        
Cash and cash equivalents 15,122       25,735       15,122 25,735 43,700  
Restricted cash 48       53       48 53 57  
Deferred loan costs 80               80      
Deferred income taxes 1,361       41       1,361 41 1,708  
Prepaid expenses and other assets 2,465       2,729       2,465 2,729 2,254  
Corporate Support [Member] | Discontinued Operations [Member]                        
Segment information                        
Discontinued operations $ 1,775       $ 820       $ 1,775 $ 820 $ 7,433