XML 19 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Operating Segments and Related Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Segment information        
Revenue $ 42,988 $ 53,403 $ 122,870 $ 148,709
Net income (loss) (239) 4,877 (5,381) 6,211
Income tax expense 554 1,029 853 1,671
Interest expense (income), net (44) 75 (33) (89)
EBIT 271 5,981 (4,561) 7,793
Depreciation of property and equipment 1,428 2,034 4,696 6,069
Amortization of intangible assets 895 1,204 2,700 3,812
EBITDA 2,594 9,219 2,835 17,674
Foreign currency transaction (gains) losses on short-term intercompany balances 1,221 (636) 1,073 (54)
Acquisition-related charges (benefits)   706 249 231
Transformation severance and related expenses 413 161 2,352 778
Stock-based compensation 1,405 1,304 3,409 3,777
Adjusted EBITDA 5,633 10,754 9,918 22,406
Recovery Audit Services - Americas [Member]
       
Segment information        
Revenue 28,550 32,365 80,377 87,999
EBIT 7,155 9,418 16,632 21,643
Depreciation of property and equipment 1,111 1,414 3,612 4,138
Amortization of intangible assets 500 698 1,501 2,094
EBITDA 8,766 11,530 21,745 27,875
Foreign currency transaction (gains) losses on short-term intercompany balances 208 (80) 164 143
Acquisition-related charges (benefits)   662   987
Transformation severance and related expenses 44 20 510 100
Adjusted EBITDA 9,018 12,132 22,419 29,105
Recovery Audit Services - Europe/Asia-Pacific [Member]
       
Segment information        
Revenue 10,708 12,009 32,792 33,796
EBIT (151) 1,987 1,309 2,354
Depreciation of property and equipment 150 124 445 362
Amortization of intangible assets 299 323 911 1,171
EBITDA 298 2,434 2,665 3,887
Foreign currency transaction (gains) losses on short-term intercompany balances 1,192 (574) 1,079 (199)
Acquisition-related charges (benefits)   0   (900)
Transformation severance and related expenses 7 56 569 593
Adjusted EBITDA 1,497 1,916 4,313 3,381
Adjacent Services [Member]
       
Segment information        
Revenue 3,586 3,625 8,150 10,705
EBIT (265) (351) (3,607) (1,998)
Depreciation of property and equipment 145 167 463 476
Amortization of intangible assets 96 183 288 547
EBITDA (24) (1) (2,856) (975)
Acquisition-related charges (benefits)   44 249 144
Transformation severance and related expenses 18 81 396 81
Adjusted EBITDA (6) 124 (2,211) (750)
Healthcare Claims Recovery Audit Services [Member]
       
Segment information        
Revenue 144 5,404 1,551 16,209
EBIT (1,133) 621 (4,785) 1,476
Depreciation of property and equipment 22 329 176 1,093
EBITDA (1,111) 950 (4,609) 2,569
Transformation severance and related expenses 26 4 431 4
Adjusted EBITDA (1,085) 954 (4,178) 2,573
Corporate Support [Member]
       
Segment information        
EBIT (5,335) (5,694) (14,110) (15,682)
EBITDA (5,335) (5,694) (14,110) (15,682)
Foreign currency transaction (gains) losses on short-term intercompany balances (179) 18 (170) 2
Transformation severance and related expenses 318   446  
Stock-based compensation 1,405 1,304 3,409 3,777
Adjusted EBITDA $ (3,791) $ (4,372) $ (10,425) $ (11,903)