XML 19 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Operating Segments and Related Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Segment information        
Revenue $ 41,981 $ 50,205 $ 79,882 $ 95,306
Net income (loss) (1,468) 1,831 (5,142) 1,334
Income tax expense 186 586 299 642
Interest expense (income), net (43) 53 11 (164)
EBIT (1,325) 2,470 (4,832) 1,812
Depreciation of property and equipment 1,586 2,027 3,268 4,035
Amortization of intangible assets 902 1,332 1,805 2,608
EBITDA 1,163 5,829 241 8,455
Foreign currency transaction (gains) losses on short-term intercompany balances (163) 225 (148) 582
Acquisition-related charges 230 191 249 (475)
Transformation severance and related expenses 1,554 617 1,939 617
Stock-based compensation 983 1,155 2,004 2,473
Adjusted EBITDA 3,767 8,017 4,285 11,652
Recovery Audit Services - Americas [Member]
       
Segment information        
Revenue 27,029 29,392 51,827 55,634
EBIT 5,393 6,771 9,477 12,225
Depreciation of property and equipment 1,245 1,356 2,501 2,724
Amortization of intangible assets 501 698 1,001 1,396
EBITDA 7,139 8,825 12,979 16,345
Foreign currency transaction (gains) losses on short-term intercompany balances (154) 171 (44) 223
Acquisition-related charges   315   325
Transformation severance and related expenses 458 80 466 80
Adjusted EBITDA 7,443 9,391 13,401 16,973
Recovery Audit Services - Europe/Asia-Pacific [Member]
       
Segment information        
Revenue 12,382 10,770 22,084 21,787
EBIT 1,359 (74) 1,460 367
Depreciation of property and equipment 149 126 295 238
Amortization of intangible assets 305 452 612 848
EBITDA 1,813 504 2,367 1,453
Foreign currency transaction (gains) losses on short-term intercompany balances (40) 69 (113) 375
Acquisition-related charges   (168)   (900)
Transformation severance and related expenses 483 537 562 537
Adjusted EBITDA 2,256 942 2,816 1,465
Adjacent Services [Member]
       
Segment information        
Revenue 2,281 3,137 4,564 7,080
EBIT (1,768) (1,336) (3,342) (1,647)
Depreciation of property and equipment 158 154 318 309
Amortization of intangible assets 96 182 192 364
EBITDA (1,514) (1,000) (2,832) (974)
Acquisition-related charges 230 44 249 100
Transformation severance and related expenses 235 0 378 0
Adjusted EBITDA (1,049) (956) (2,205) (874)
Healthcare Claims Recovery Audit Services [Member]
       
Segment information        
Revenue 289 6,906 1,407 10,805
EBIT (1,646) 1,705 (3,652) 855
Depreciation of property and equipment 34 391 154 764
EBITDA (1,612) 2,096 (3,498) 1,619
Transformation severance and related expenses 250 0 405 0
Adjusted EBITDA (1,362) 2,096 (3,093) 1,619
Corporate Support [Member]
       
Segment information        
EBIT (4,663) (4,596) (8,775) (9,988)
EBITDA (4,663) (4,596) (8,775) (9,988)
Foreign currency transaction (gains) losses on short-term intercompany balances 31 (15) 9 (16)
Transformation severance and related expenses 128   128  
Stock-based compensation 983 1,155 2,004 2,473
Adjusted EBITDA $ (3,521) $ (3,456) $ (6,634) $ (7,531)