XML 33 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Operating Segments and Related Information
12 Months Ended
Dec. 31, 2013
Segment Reporting [Abstract]  
Operating Segments and Related Information
OPERATING SEGMENTS AND RELATED INFORMATION
We conduct our operations through three reportable segments:
Recovery Audit Services – Americas represents recovery audit services (other than Healthcare Claims Recovery Audit services) provided in the United States of America (“U.S.”), Canada and Latin America.
Recovery Audit Services – Europe/Asia-Pacific represents recovery audit services (other than Healthcare Claims Recovery Audit services) provided in Europe, Asia and the Pacific region.
New Services represents Profit Optimization services (formerly referred to as analytics and advisory services) and Healthcare Claims Recovery Audit services.
We include the unallocated portion of corporate selling, general and administrative expenses not specifically attributable to the three reportable segments in Corporate Support.
We evaluate the performance of our reportable segments based upon revenue and measures of profit or loss we refer to as EBITDA and Adjusted EBITDA. We define Adjusted EBITDA as earnings from continuing operations before interest and taxes (“EBIT”), adjusted for depreciation and amortization (“EBITDA”), and then further adjusted for unusual and other significant items that management views as distorting the operating results of the various segments from period to period. Such adjustments include restructuring charges, stock-based compensation, bargain purchase gains, acquisition-related charges and benefits (acquisition transaction costs, acquisition obligations classified as compensation, and fair value adjustments to acquisition-related contingent consideration), tangible and intangible asset impairment charges, certain litigation costs and litigation settlements, certain severance charges and foreign currency transaction gains and losses on short-term intercompany balances viewed by management as individually or collectively significant. We do not have any inter-segment revenue.
Segment information for the years ended December 31, 2013 and 2012 and 2011 (in thousands) is as follows: 
 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
New
Services
 
Corporate
Support
 
Total
2013
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
118,649

 
$
46,436

 
$
30,131

 
$

 
$
195,216

 
 
 
 
 
 
 
 
 
 
 
Net loss
 
 
 
 
 
 
 
 
 
$
(186
)
Income tax expense
 
 
 
 
 
 
 
 
 
2,755

Interest income, net
 
 
 
 
 
 
 
 
 
(77
)
EBIT
 
$
27,094

 
$
3,901

 
$
(5,720
)
 
$
(22,783
)
 
2,492

Depreciation of property and equipment
 
5,617

 
514

 
2,100

 

 
8,231

Amortization of intangible assets
 
2,792

 
1,508

 
697

 

 
4,997

EBITDA
 
35,503

 
5,923

 
(2,923
)
 
(22,783
)
 
15,720

Impairment charges
 
2,702

 

 
1,505

 

 
4,207

Foreign currency transaction (gains) losses on short-term intercompany balances
 
327

 
(316
)
 

 
(24
)
 
(13
)
Acquisition-related charges
 
1,315

 
(900
)
 
187

 

 
602

Transformation severance and related expenses
 
107

 
1,135

 
168

 
1,134

 
2,544

Stock-based compensation
 

 

 

 
6,294

 
6,294

Adjusted EBITDA
 
$
39,954

 
$
5,842

 
$
(1,063
)
 
$
(15,379
)
 
$
29,354

 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
5,292

 
$
781

 
$
802

 
$

 
$
6,875

 
 
 
 
 
 
 
 
 
 
 
Allocated assets
 
$
55,978

 
$
16,706

 
$
12,426

 
$

 
$
85,110

 
 
 
 
 
 
 
 
 
 
 
Unallocated assets:
 
 
 
 
 
 
 
 
 


Cash and cash equivalents
 

 

 

 
43,700

 
43,700

Restricted cash
 

 

 

 
57

 
57

Deferred loan costs
 

 

 

 

 

Deferred income taxes
 

 

 

 
1,708

 
1,708

Prepaid expenses and other assets
 

 

 

 
2,254

 
2,254

Total assets
 
$
55,978

 
$
16,706

 
$
12,426

 
$
47,719

 
$
132,829


 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
New
Services
 
Corporate
Support
 
Total
2012
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
121,638

 
$
53,783

 
$
33,082

 
$

 
$
208,503

 
 
 
 
 
 
 
 
 
 
 
Net income
 
 
 
 
 
 
 
 
 
$
5,392

Income tax expense
 
 
 
 
 
 
 
 
 
1,297

Interest expense, net
 
 
 
 
 
 
 
 
 
966

EBIT
 
$
28,589

 
$
5,035

 
$
(3,803
)
 
$
(22,166
)
 
7,655

Depreciation of property and equipment
 
4,651

 
322

 
2,111

 

 
7,084

Amortization of intangible assets
 
4,355

 
2,062

 
807

 

 
7,224

EBITDA
 
37,595

 
7,419

 
(885
)
 
(22,166
)
 
21,963

Foreign currency transaction (gains) losses on short-term intercompany balances
 
(44
)
 
(331
)
 

 
(2
)
 
(377
)
Acquisition-related charges (benefits)
 

 

 
382

 

 
382

Transformation severance and related expenses
 
493

 
1,156

 
394

 
64

 
2,107

Wage claim costs
 
577

 

 
407

 

 
984

Stock-based compensation
 

 

 

 
6,321

 
6,321

Adjusted EBITDA
 
$
38,621

 
$
8,244

 
$
298

 
$
(15,783
)
 
$
31,380

 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
5,699

 
$
846

 
$
1,386

 
$

 
$
7,931

 
 
 
 
 
 
 
 
 
 
 
Allocated assets
 
$
57,722

 
$
17,893

 
$
25,126

 
$

 
$
100,741

Unallocated assets:
 
 
 
 
 
 
 
 
 


Cash and cash equivalents
 

 

 

 
37,806

 
37,806

Restricted cash
 

 

 

 
65

 
65

Deferred loan costs
 

 

 

 
193

 
193

Deferred income taxes
 

 

 

 
1,604

 
1,604

Prepaid expenses and other assets
 

 

 

 
3,177

 
3,177

Total assets
 
$
57,722

 
$
17,893

 
$
25,126

 
$
42,845

 
$
143,586


 
 
Recovery
Audit
Services –
Americas
 
Recovery Audit
Services –
Europe/Asia-
Pacific
 
New
Services
 
Corporate
Support
 
Total
2011
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
115,807

 
$
61,570

 
$
25,740

 
$

 
$
203,117

 
 
 
 
 
 
 
 
 
 
 
Net income
 
 
 
 
 
 
 
 
 
$
2,816

Income tax expense
 
 
 
 
 
 
 
 
 
1,292

Interest income, net
 
 
 
 
 
 
 
 
 
1,616

EBIT
 
$
26,280

 
$
7,484

 
$
(6,951
)
 
$
(21,089
)
 
5,724

Depreciation of property and equipment
 
3,491

 
417

 
1,493

 

 
5,401

Amortization of intangible assets
 
2,467

 
1,665

 
859

 

 
4,991

EBITDA
 
32,238

 
9,566

 
(4,599
)
 
(21,089
)
 
16,116

Foreign currency transaction (gains) losses on short-term intercompany balances
 
144

 
272

 
1

 

 
417

Acquisition-related charges (benefits)
 

 

 
440

 
360

 
800

Transformation severance and related expenses
 
1,465

 
566

 

 

 
2,031

Stock-based compensation
 

 

 

 
5,093

 
5,093

Adjusted EBITDA
 
$
33,847

 
$
10,404

 
$
(4,158
)
 
$
(15,636
)
 
$
24,457

 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
5,459

 
$
1,041

 
$
1,787

 
$

 
$
8,287


The following table presents revenue by country based on the location of clients served (in thousands):
 
 
Years Ended December 31,
 
 
2013
 
2012
 
2011
United States
 
$
115,819

 
$
124,302

 
$
107,072

United Kingdom
 
24,639

 
30,437

 
36,123

Canada
 
19,584

 
17,007

 
20,200

France
 
10,225

 
11,330

 
13,425

Brazil
 
5,090

 
5,919

 
5,718

Mexico
 
4,482

 
4,877

 
4,836

Australia
 
4,461

 
2,467

 
1,299

New Zealand
 
976

 
984

 
1,111

Thailand
 
971

 
896

 
470

Czech Republic
 
909

 
1,110

 
706

Hong Kong
 
851

 
743

 
586

Spain
 
844

 
1,252

 
1,901

Other
 
6,365

 
7,179

 
9,670

 
 
$
195,216

 
$
208,503

 
$
203,117

The following table presents long-lived assets by country based on the location of the asset (in thousands):
 
 
December 31,
 
 
2013
 
2012
 
United States
 
$
33,686

 
$
42,629

 
United Kingdom
 
6,690

 
8,328

 
All Other
 
1,378

 
1,483

 
 
 
$
41,754

 
$
52,440

 

Wal-Mart Stores Inc. (and its affiliated companies) accounted for approximately 10.2% of total revenue in 2011. We recorded this revenue primarily in the Recovery Audit Services – Americas Segment. No client accounted for 10% or more of total revenue in 2013 or 2012.