XML 27 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Operating Segments and Related Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Segment information                        
Revenue $ 46,507 $ 53,403 $ 50,205 $ 45,101 $ 53,109 $ 52,087 $ 51,658 $ 51,649 $ 195,216 $ 208,503 $ 203,117  
Net income (loss) (6,397) 4,877 1,831 (497) 1,533 2,565 1,002 292 (186) 5,392 2,816  
Income tax expense 1,084 1,029 586 56 (289) 505 584 497 2,755 1,297 1,292  
Interest income 12 75 53 (217) (582) 515 529 504 (77) 966 1,616  
EBIT                 2,492 7,655 5,724  
Depreciation of property and equipment 2,162 2,034 2,027 2,008 2,276 1,716 1,579 1,513 8,231 7,084 5,401  
Amortization of intangible assets 1,185 1,204 1,332 1,276 2,007 1,431 1,459 2,327 4,997 7,224 4,991  
EBITDA                 15,720 21,963 16,116  
Impairment charges 4,207 0 0 0 0 0 0 0 4,207 0 0  
Foreign currency transaction (gains) losses on short-term intercompany balances 41 (636) 225 357 (187) (348) 497 (339) (13) (377) 417  
Acquisition-related charges (benefits)                 602 382 800  
Transformation severance and related expenses                 2,544 2,107 2,031  
Wage claim costs                   984    
Stock-based compensation                 6,294 6,321 5,093  
Adjusted EBITDA                 29,354 31,380 24,457  
Capital expenditures                 6,875 7,931 8,287  
Allocated assets 85,110       100,741       85,110 100,741    
Cash and cash equivalents 43,700       37,806       43,700 37,806 20,337 18,448
Restricted cash 57       65       57 65    
Deferred loan costs 0       193       0 193    
Deferred income taxes 1,708       1,604       1,708 1,604    
Prepaid expenses and other assets 2,254       3,177       2,254 3,177    
Total assets 132,829       143,586       132,829 143,586    
Recovery Audit Services - Americas [Member]
                       
Segment information                        
Revenue                 118,649 121,638 115,807  
EBIT                 27,094 28,589 26,280  
Depreciation of property and equipment                 5,617 4,651 3,491  
Amortization of intangible assets                 2,792 4,355 2,467  
EBITDA                 35,503 37,595 32,238  
Impairment charges                 2,702      
Foreign currency transaction (gains) losses on short-term intercompany balances                 327 (44) 144  
Acquisition-related charges (benefits)                 1,315   0  
Transformation severance and related expenses                 107 493 1,465  
Wage claim costs                   577    
Adjusted EBITDA                 39,954 38,621 33,847  
Capital expenditures                 5,292 5,699 5,459  
Allocated assets 55,978       57,722       55,978 57,722    
Total assets 55,978       57,722       55,978 57,722    
Recovery Audit Services - Europe/Asia-Pacific [Member]
                       
Segment information                        
Revenue                 46,436 53,783 61,570  
EBIT                 3,901 5,035 7,484  
Depreciation of property and equipment                 514 322 417  
Amortization of intangible assets                 1,508 2,062 1,665  
EBITDA                 5,923 7,419 9,566  
Foreign currency transaction (gains) losses on short-term intercompany balances                 (316) (331) 272  
Acquisition-related charges (benefits)                 (900)   0  
Transformation severance and related expenses                 1,135 1,156 566  
Adjusted EBITDA                 5,842 8,244 10,404  
Capital expenditures                 781 846 1,041  
Allocated assets 16,706       17,893       16,706 17,893    
Total assets 16,706       17,893       16,706 17,893    
New Services [Member]
                       
Segment information                        
Revenue                 30,131 33,082 25,740  
EBIT                 (5,720) (3,803) (6,951)  
Depreciation of property and equipment                 2,100 2,111 1,493  
Amortization of intangible assets                 697 807 859  
EBITDA                 (2,923) (885) (4,599)  
Impairment charges                 1,505      
Foreign currency transaction (gains) losses on short-term intercompany balances                     1  
Acquisition-related charges (benefits)                 187 382 440  
Transformation severance and related expenses                 168 394 0  
Wage claim costs                   407    
Adjusted EBITDA                 (1,063) 298 (4,158)  
Capital expenditures                 802 1,386 1,787  
Allocated assets 12,426       25,126       12,426 25,126    
Total assets 12,426       25,126       12,426 25,126    
Corporate Support [Member]
                       
Segment information                        
EBIT                 (22,783) (22,166) (21,089)  
EBITDA                 (22,783) (22,166) (21,089)  
Foreign currency transaction (gains) losses on short-term intercompany balances                 (24) (2)    
Acquisition-related charges (benefits)                     360  
Transformation severance and related expenses                 1,134 64    
Stock-based compensation                 6,294 6,321 5,093  
Adjusted EBITDA                 (15,379) (15,783) (15,636)  
Allocated assets         0         0    
Cash and cash equivalents 43,700       37,806       43,700 37,806    
Restricted cash 57       65       57 65    
Deferred loan costs         193         193    
Deferred income taxes 1,708       1,604       1,708 1,604    
Prepaid expenses and other assets 2,254       3,177       2,254 3,177    
Total assets $ 47,719       $ 42,845       $ 47,719 $ 42,845