-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, F1M/PgsRS8b9aFnBAjn1OemST28PURN5EGbuQ8gmrTTZL6AYRb28zH/qCfZIlwBM 0xY6Pa7uZPM4Chml6sgGLw== 0000950144-08-001353.txt : 20080226 0000950144-08-001353.hdr.sgml : 20080226 20080225195202 ACCESSION NUMBER: 0000950144-08-001353 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20080225 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080226 DATE AS OF CHANGE: 20080225 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PRG SCHULTZ INTERNATIONAL INC CENTRAL INDEX KEY: 0001007330 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-ENGINEERING, ACCOUNTING, RESEARCH, MANAGEMENT [8700] IRS NUMBER: 582213805 STATE OF INCORPORATION: GA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-28000 FILM NUMBER: 08640895 BUSINESS ADDRESS: STREET 1: 600 GALLERIA PARKWAY STREET 2: STE 100 CITY: ATLANTA STATE: GA ZIP: 30339-5949 BUSINESS PHONE: 7707796610 MAIL ADDRESS: STREET 1: 600 GALLERIA PARKWAY STREET 2: STE 100 CITY: ATLANTA STATE: GA ZIP: 30339-5949 FORMER COMPANY: FORMER CONFORMED NAME: PROFIT RECOVERY GROUP INTERNATIONAL INC DATE OF NAME CHANGE: 19960207 8-K 1 g11946e8vk.htm PRG-SCHULTZ INTERNATIONAL, INC. PRG-SCHULTZ INTERNATIONAL, INC.
 

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM 8-K
CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
February 25, 2008
Date of Report (Date of earliest event reported)
PRG-Schultz International, Inc.
(Exact Name of Registrant as Specified in Its Charter)
Georgia
(State or Other Jurisdiction of Incorporation)
     
0-28000   58-2213805
 
(Commission File Number)   (IRS Employer Identification No.)
     
600 Galleria Parkway, Suite 100, Atlanta, Georgia   30339-5949
 
(Address of Principal Executive Offices)   (Zip Code)
770-779-3900
(Registrant’s Telephone Number, Including Area Code)
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
     Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
     o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
     o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
     o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
     o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

Item 2.02.   Results of Operations and Financial Condition.
     The following information is being furnished pursuant to Item 2.02 of Form 8-K. This information shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
     On February 25, 2008, PRG-Schultz International, Inc. issued a press release announcing its unaudited results for the fourth quarter and year ended December 31, 2007, a copy of which is furnished herewith as Exhibit 99.1.
Item 9.01.   Financial Statements and Exhibits
(d)   Exhibits
 
    The following exhibit is furnished herewith:
  99.1   Press Release, dated February 25, 2008.

 


 

SIGNATURES
     Pursuant to the requirements of Section 12 of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  PRG-Schultz International, Inc.
 
 
  By:   /s/ Victor A. Allums    
    Victor A. Allums   
Dated: February 25, 2008    Senior Vice President, Secretary and General Counsel 

 


 

         
EXHIBIT INDEX
         
Exhibit    
Number   Description of Exhibits
       
 
  99.1    
Press Release, dated February 25, 2008.

 

EX-99.1 2 g11946exv99w1.htm EX-99.1 PRESS RELEASE DATED FEBRUARY 25, 2008 EX-99.1 PRESS RELESAE DATED FEBRUARY 25, 2008
 

Exhibit 99.1
PRESS RELEASE
FOR IMMEDIATE RELEASE
PRG-Schultz Announces Fourth Quarter and Fiscal Year 2007 Results
ATLANTA, February 25, 2008 — PRG-Schultz International, Inc. (Nasdaq: PRGX), the world’s largest recovery audit firm, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2007.
Highlights of Financial Results
    Consolidated revenue for the fourth quarter of 2007 was $63.8 million, an increase of 6% compared to $60.2 million for the same period in 2006.
 
    Net loss for the 2007 fourth quarter was $4.0 million or ($0.19) per basic and diluted share, compared to a net loss of $2.9 million or ($0.43) per basic and diluted share for the same period in 2006. The fourth quarter 2007 net loss included a charge of $8.6 million for stock-based compensation, a charge of $9.4 million related to the early extinguishment of debt (including a $1.0 million prepayment penalty), and a gain on discontinued operations of $0.5 million. The charge for stock-based compensation resulted primarily from the issuance of additional performance units in accordance with the anti-dilution provisions of the management incentive plan (MIP) that was negotiated as part of the Company’s financial restructuring completed in March 2006. These provisions were triggered by the conversion during the quarter of the Company’s convertible securities into 6,284,489 shares of common stock. The fourth quarter 2006 net loss included a charge of $3.9 million for severance associated with a major staff reduction implemented during the quarter, $2.0 million for charges related to the sub-leasing of approximately 20% of the Company’s headquarters office space, a charge of $1.6 million related to stock-based compensation, and a gain on discontinued operations of $1.1 million.
 
    Adjusted EBITDA for the 2007 fourth quarter was $17.4 million, compared to $10.4 million of adjusted EBITDA for the same period in 2006. The 2007 fourth quarter adjusted EBITDA is earnings from continuing operations before interest, taxes, depreciation and amortization (EBITDA) excluding the $8.6 million stock-based compensation charge. The comparable adjusted EBITDA for the 2006 fourth quarter excluded the $3.9 million charge for severance, the $2.0 million charge related to the headquarters sublease, and the $1.6 million charge related to stock-based compensation. (Schedule 3 attached to this press release provides a reconciliation of net earnings (loss) to each of EBITDA and adjusted EBITDA).

1


 

    Consolidated revenue for the year ended December 31, 2007 was $227.4 million, an increase of approximately 1% compared to the prior year’s amount of $225.9 million.
 
    Net earnings for 2007 were $13.1 million or $1.04 per basic and diluted share, compared to a net loss of $21.1 million or ($3.32) per basic and diluted share in 2006. 2007 net earnings include a gain on discontinued operations of $20.2 million, virtually all of which was attributable to the divestiture of the Meridian business in May 2007, and a charge of $21.0 million related to stock-based compensation. The charge for stock-based compensation resulted primarily from the issuance of additional performance units in accordance with the anti-dilution provisions of the MIP as the Company’s convertible securities converted to common stock throughout the year. The 2007 net earnings also include the $9.4 million loss on the early extinguishment of debt, and a $1.6 million charge related to the exit of a portion of the Company’s headquarters office space. The 2006 net loss included a non-cash charge of $10 million resulting from the Company’s financial restructuring completed in March 2006, a charge of $8.0 million for severance and operational restructuring costs, charges of $6.4 million for stock-based compensation, and a gain on discontinued operations of $3.0 million.
 
    Adjusted EBITDA for 2007 was $47.2 million compared to $28.0 million of adjusted EBITDA for 2006. 2007 adjusted EBITDA excludes the charge of $21.0 million related to stock based compensation, the $9.4 million loss on the early extinguishment of debt, and the $1.6 million charge related to the exit of a portion of the Company’s headquarters office space. The comparable adjusted EBITDA for 2006 excluded the non-cash charge of $10 million resulting from the Company’s financial restructuring completed in March 2006, the charge of $8.0 million for severance and operational restructuring costs and the charges of $6.4 million for stock-based compensation.
Liquidity
At December 31, 2007, the Company had cash and cash equivalents of $42.4 million and had total debt outstanding of $45.9 million, comprised of a $45 million variable rate term loan due September 2011 and a $0.9 million capital lease obligation. At December 31, 2006 the Company had cash and cash equivalents of $30.2 million and had total debt outstanding of $139.8 million. The year-end 2006 debt included a $25 million variable rate term loan due 2010, $51.5 million in principal amount of 11.0% Senior Notes Due 2011, $62.5 million in principal amount of 10.0% Senior Convertible Notes Due 2011, and a $0.8 million capital lease obligation. In addition, the Company had 9.0% Series A preferred stock outstanding with an aggregate liquidation preference of $11.2 million, which was mandatorily redeemable in 2011. As previously reported, all of the Company’s debt and preferred stock outstanding at year-end 2006 was converted to common stock, redeemed or re-financed during 2007.

2


 

“We finished a very good year with a very strong quarter,” said James B. McCurry, PRG-Schultz chairman, president and chief executive officer. “We will build on the momentum of the last two years by producing ever increasing levels of value for our strong base of clients.
Debt Reconfiguration
The Company currently expects to repay approximately $7.3 million of its existing term loan in March. In addition to these mandatory repayments, the Company has received a proposal from its secured lenders to reconfigure its remaining debt so that a significant portion of the Company’s excess cash can be used to reduce total debt without paying a prepayment penalty. Under the terms of the proposal, $15 million of the remaining term loan balance would be reconfigured as “revolver” debt that the Company could pay down and re-borrow without penalty based on fluctuations in the Company’s cash balances. It is anticipated that the reconfigured “revolver” debt would be subject to customary covenants and would have a variable interest rate that is slightly higher than the rates on the existing term loan.
Stock Repurchase Program
The Company also announced today that its Board of Directors has approved a stock repurchase program. Under the terms of the program, the Company may repurchase up to $10 million of its common stock from time to time through March 30, 2009. The timing and amount of repurchases, if any, will depend upon the Company’s stock price, economic and market conditions, regulatory requirements, and other corporate considerations. The Company may initiate, suspend or discontinue purchases under the stock repurchase program at any time. As of February 25, 2008 PRG had approximately 21.5 million shares of common stock outstanding.
Fourth Quarter Earnings Call
As previously announced, management will hold a conference call at 8:30 AM (EST) tomorrow to discuss its fourth quarter and fiscal 2007 financial results. To access the conference call, listeners in the U.S. and Canada should dial 1-866-770-7146 at least 5 minutes prior to the start of the conference. Listeners outside the U.S. and Canada should dial 617-213-8068. To be admitted to the call, listeners should use passcode 29797158. A replay of the call will be available one hour after the conclusion of the live call, extending through March 31, 2008. To directly access the replay, dial 1-888-286-8010 (U.S. and Canada) or 617-801-6888 (outside the U.S. and Canada). The passcode for the replay is 14062915.
This teleconference will also be audiocast on the Internet at www.prgx.com (click on “(NASDAQ: PRGX)” under “Investor Relations”). A replay of the audiocast will be available at the same location on www.prgx.com beginning one hour after the conclusion of the live audiocast, extending through March 31, 2008. Please note

3


 

that the Internet audiocast is “listen-only.” Microsoft Windows Media Player is required to access the live audiocast and the replay and can be downloaded from www.microsoft.com/windows/mediaplayer.
About PRG-Schultz International, Inc.
Headquartered in Atlanta, PRG-Schultz International, Inc. is the world’s leading recovery audit firm, providing clients throughout the world with insightful value to optimize and expertly manage their business transactions. Using proprietary software and expert audit methodologies, PRG industry specialists review client purchases and payment information to identify and recover overpayments.
Non-GAAP Financial Measures
EBITDA and adjusted EBITDA are both “non-GAAP financial measures” presented as supplemental measures of our performance. They are not presented in accordance with accounting principles generally accepted in the United States, or GAAP. The Company believes these measures provide additional meaningful information in evaluating the Company’s performance over time, and that the rating agencies and a number of lenders use EBITDA and similar measures for similar purposes. In addition, a measure similar to adjusted EBITDA is used in the restrictive covenants contained in the Company’s secured credit facility. However, EBITDA and adjusted EBITDA have limitations as analytical tools, and you should not consider them in isolation, or as substitutes for analysis of our results as reported under GAAP. In addition, in evaluating EBITDA and adjusted EBITDA, you should be aware that, as described above, the adjustments may vary from period to period and in the future we will incur expenses such as those used in calculating these measures. Our presentation of these measures should not be construed as an inference that our future results will be unaffected by unusual or nonrecurring items. Schedule 3 provides a reconciliation of net earnings (loss) to each of EBITDA and adjusted EBITDA.
Forward Looking Statements
In addition to historical information, this press release includes certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include both implied and express statements regarding the Company’s financial performance, condition and position, the Company’s program to repurchase shares of its common stock under certain circumstances, the Company’s expected repayment of a portion of its secured debt, the Company’s ability to reconfigure its secured debt, build on its turnaround, create sustainable growth, produce ever increasing value for clients, and the strength of its client base. Such forward looking statements are not guarantees of future performance and are subject to risks, uncertainties and other factors that may cause the actual results, performance or achievements of the Company to differ materially from the historical results or from any results expressed or implied by such forward-looking statements. Risks that could affect the Company’s future performance include the Company’s ability to retain

4


 

personnel, revenues that do not meet expectations or justify costs incurred, the Company’s ability to replace the declining revenues from its core accounts payable services, uncertainty in the credit markets, changes in the market for the Company’s services, client bankruptcies, loss of major clients, and other risks generally applicable to the Company’s business. For a discussion of other risk factors that may impact the Company’s business, please see the Company’s filings with the Securities and Exchange Commission, including its Form 10-K filed on March 23, 2007 and its Form 10-Q filed on November 14, 2007. The Company disclaims any obligation or duty to update or modify these forward-looking statements.
Contact: PRG-Schultz International, Inc.
Peter Limeri
770-779-6464

5


 

SCHEDULE 1
PRG-Schultz International, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(Amounts in thousands, except per share data)
(Unaudited)
                                 
    Three Months     Twelve Months  
    Ended December 31,     Ended December 31,  
    2007     2006     2007     2006  
Revenues
  $ 63,817     $ 60,212     $ 227,369     $ 225,898  
Cost of revenues
    35,253       44,573       140,877       161,827  
 
                       
Gross margin
    28,564       15,639       86,492       64,071  
 
                               
Selling, general and administrative expenses
    21,333       13,092       67,063       56,500  
Operational restructuring expenses
          1,989       1,644       4,130  
 
                       
 
                               
Operating income
    7,231       558       17,785       3,441  
 
                               
Interest expense, net
    1,792       4,174       13,815       16,311  
Loss on debt extinguishment and financial restructuring
    9,397             9,397       10,047  
 
                       
 
                               
Loss from continuing operations before income taxes and discontinued operations
    (3,958 )     (3,616 )     (5,427 )     (22,917 )
 
                               
Income taxes
    446       405       1,658       1,165  
 
                       
 
                               
Loss from continuing operations before discontinued operations
    (4,404 )     (4,021 )     (7,085 )     (24,082 )
 
                               
Discontinued operations:
                               
Operating income, net of taxes
    43       1,095       347       2,691  
Gain on disposal/sale
    408             19,868       292  
 
                       
Earnings from discontinued operations, net of taxes
    451       1,095       20,215       2,983  
 
                       
 
                               
Net earnings (loss)
  $ (3,953 )   $ (2,926 )   $ 13,130     $ (21,099 )
 
                       
 
                               
Basic and diluted earnings (loss) per common share:
                               
Loss from continuing operations
  $ (0.21 )   $ (0.58 )   $ (0.62 )   $ (3.77 )
Earnings from discontinued operations
    0.02       0.15       1.66       0.45  
 
                       
Net earnings (loss)
  $ (0.19 )   $ (0.43 )   $ 1.04     $ (3.32 )
 
                       
 
                               
Weighted average common shares outstanding:
                               
Basic
    21,077       7,291       12,204       6,616  
 
                       
Diluted
    21,077       7,291       12,204       6,616  
 
                       
Certain reclassifications have been made to the 2006 amounts to conform to the presentation in 2007.
These reclassifications include the presentation of the Meridian reporting segment as discontinued operations.

 


 

SCHEDULE 2
PRG-Schultz International, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(Amounts in thousands)
(Unaudited)
                 
    December 31,     December 31,  
    2007     2006  
ASSETS
Current assets:
               
Cash and cash equivalents
  $ 42,364     $ 30,228  
Restricted cash
          139  
Receivables:
               
Contract receivables
    36,691       39,703  
Employee advances and miscellaneous receivables
    1,118       2,534  
 
           
Total receivables
    37,809       42,237  
 
               
Prepaid expenses and other current assets
    2,740       2,092  
Current assets of discontinued operations
          52,320  
 
           
Total current assets
    82,913       127,016  
 
               
Property and equipment
    8,035       8,810  
Goodwill
    4,600       4,600  
Intangible assets
    21,172       23,062  
Other assets
    5,718       11,058  
Noncurrent assets of discontinued operations
          4,121  
 
           
Total assets
  $ 122,438     $ 178,667  
 
           
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT)
Current liabilities:
               
Current portions of debt obligations
  $ 7,846     $ 750  
Accounts payable and accrued expenses
    16,117       17,959  
Accrued payroll and related expenses
    31,435       37,224  
Refund liabilities and deferred revenue
    10,517       10,657  
Current liabilities of discontinued operations
          55,208  
 
           
Total current liabilities
    65,915       121,798  
 
               
Senior notes
          43,796  
Senior convertible notes
          68,030  
Other debt obligations
    38,078       25,096  
Noncurrent compensation obligations
    8,548       5,859  
Other long-term liabilities
    7,548       7,372  
 
           
Total liabilities
    120,089       271,951  
 
           
 
               
Mandatorily redeemable participating preferred stock
          11,199  
 
               
Shareholders’ equity (deficit):
               
Common stock
    221       84  
Additional paid-in capital
    605,592       513,920  
Accumulated deficit
    (559,018 )     (571,818 )
Accumulated other comprehensive income
    4,264       2,041  
Treasury stock at cost
    (48,710 )     (48,710 )
 
           
Total shareholders’ equity (deficit)
    2,349       (104,483 )
 
           
 
               
Total liabilities and shareholders’ equity (deficit)
  $ 122,438     $ 178,667  
 
           
2006 balances have been reclassified to present the assets and liabilities of the Meridian
reporting segment as those of discontinued operations. Meridian was sold in May 2007.

 


 

SCHEDULE 3
PRG-Schultz International, Inc. and Subsidiaries
Reconciliation of Net Earnings (Loss) to EBITDA and Adjusted EBITDA
(Amounts in thousands)
(Unaudited)
                                 
    Three Months     Twelve Months  
    Ended December 31,     Ended December 31,  
    2007     2006     2007     2006  
Reconciliation of net earnings (loss) to EBITDA and to Adjusted EBITDA:
                               
 
                               
Net earnings (loss)
  $ (3,953 )   $ (2,926 )   $ 13,130     $ (21,099 )
 
                               
Adjust for:
                               
Earnings from discontinued operations
    451       1,095       20,215       2,983  
 
                       
 
                               
Loss from continuing operations
    (4,404 )     (4,021 )     (7,085 )     (24,082 )
 
                               
Adjust for:
                               
Income taxes
    446       405       1,658       1,165  
Interest
    1,792       4,174       13,815       16,311  
Loss on debt extinguishment and financial restructuring
    9,397             9,397       10,047  
Depreciation and amortization
    1,506       2,381       6,769       10,114  
 
                       
 
                               
EBITDA
    8,737       2,939       24,554       13,555  
 
                       
 
                               
Collectively significant severance charges
          3,910             3,910  
Operational restructuring expenses
          1,989       1,644       4,130  
Stock-based compensation
    8,641       1,601       20,956       6,436  
 
                       
 
                               
Adjusted EBITDA
  $ 17,378     $ 10,439     $ 47,154     $ 28,031  
 
                       
EBITDA and adjusted EBITDA are both “non-GAAP financial measures” presented as supplemental measures of our performance. They are not presented in accordance with accounting principles generally accepted in the United States, or GAAP. The Company believes these measures provide additional meaningful information in evaluating the Company’s performance over time, and that the rating agencies and a number of lenders use EBITDA and similar measures for similar purposes. In addition, a measure similar to adjusted EBITDA is used in the restrictive covenants contained in the Company’s secured credit facility. However, EBITDA and adjusted EBITDA have limitations as analytical tools, and you should not consider them in isolation, or as substitutes for analysis of our results as reported under GAAP. In addition, in evaluating EBITDA and adjusted EBITDA, you should be aware that, as described above, the adjustments may vary from period to period and in the future we will incur expenses such as those used in calculating these measures. Our presentation of these measures should not be construed as an inference that our future results will be unaffected by unusual or nonrecurring items.

 


 

SCHEDULE 4
PRG-Schultz International, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Amounts in thousands)
(Unaudited)
                                 
    Three Months     Twelve Months  
    Ended December 31,     Ended December 31,  
    2007     2006     2007     2006  
Cash flows from operating activities:
                               
 
                               
Net earnings (loss)
  $ (3,953 )   $ (2,926 )   $ 13,130     $ (21,099 )
Earnings (loss) from discontinued operations
    451       1,095       20,215       2,983  
 
                       
Earnings (loss) from continuing operations
    (4,404 )     (4,021 )     (7,085 )     (24,082 )
Adjustments to reconcile earnings (loss) from continuing operations to net cash provided by (used in) operations:
                               
Loss on debt extinguishment/financial restructuring
    9,397             9,397       10,047  
Depreciation and amortization
    1,506       2,381       6,769       10,114  
Stock-based compensation expense
    8,641       1,601       20,956       6,436  
Amortization of debt discounts and deferred costs
    806       728       3,257       1,858  
(Increase) decrease in receivables
    2,716       4,562       6,615       13,917  
Increase (decrease) in accounts payable, accrued payroll and other accrued expenses
    6,209       4,423       (7,648 )     (2,660 )
Other, primarily changes in assets and liabilities
    (1,481 )     4,489       (1,973 )     5,666  
 
                       
Net cash provided by (used in) operating activities
    23,390       14,163       30,288       21,296  
 
                       
 
                               
Cash flows from investing activities — purchases of property and equipment, net of disposals
    (1,830 )     (550 )     (4,002 )     (1,316 )
 
                       
 
                               
Net cash provided by (used in) financing activities
    (9,150 )     648       (36,219 )     (183 )
 
                       
 
                               
Cash flows from discontinued operations
    2,163       973       21,107       1,432  
 
                       
 
                               
Effect of exchange rates on cash and cash equivalents
    34       (289 )     962       638  
 
                       
 
                               
Net increase (decrease) in cash and cash equivalents
    14,607       14,945       12,136       21,867  
 
                               
Cash and cash equivalents at beginning of period
    27,757       15,283       30,228       8,361  
 
                       
 
                               
Cash and cash equivalents at end of period
  $ 42,364     $ 30,228     $ 42,364     $ 30,228  
 
                       

 

-----END PRIVACY-ENHANCED MESSAGE-----