XML 32 R8.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:      
Net income $ 6,655,140 $ 6,744,865 $ 6,460,631
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation expense 359,251 412,866 421,040
Gain on sale of investment securities (64,782) (266,944) (10,002)
Provision for loan losses (75,000) 120,000 240,000
Stock-based compensation expense 121,673 103,033 92,986
Deferred income taxes (171,800) (46,751) (422,345)
Net amortization of unearned discounts on investment securities available for sale 869,690 592,357 362,159
Origination of mortgage loans held for sale (60,017,637) (163,176,146) (181,781,058)
Proceeds from sale of mortgage loans held for sale 61,925,431 173,367,491 173,877,723
(Increase) decrease in accrued interest receivable and other assets (487,217) 133,276 (38,312)
Increase (decrease) in accrued interest payable and other liabilities 358,795 (520,403) 1,089,165
Net cash provided by operating activities 9,473,544 17,463,644 291,987
Cash flows from investing activities:      
Proceeds from calls and maturities of investment securities available for sale 3,539,000 36,967,000 23,491,000
Proceeds from sale of investment securities available for sale 18,525,780 15,572,500 11,550,000
Purchase of investment securities available for sale (104,820,389) (135,206,301) (68,260,421)
Net (increase) decrease in loans (24,360,319) 14,241,737 (46,788,177)
Purchase of premises, equipment, and leasehold improvements, net (564,922) (142,269) (184,138)
Net cash used in investing activities (107,680,850) (68,567,333) (80,191,736)
Cash flows from financing activities:      
Net (decrease) increase in deposit accounts (10,521,318) 146,993,945 83,005,976
Dividends paid (3,773,396) (4,312,138) (3,592,841)
Repurchase of common shares (398,868)
Stock options exercised 161,731 207,889 117,044
Net cash (used in) provided by financing activities (14,132,983) 142,889,696 79,131,311
Net (decrease) increase in cash and cash equivalents (112,340,289) 91,786,007 (768,438)
Cash and cash equivalents at the beginning of the period 140,111,988 48,325,981 49,094,419
Cash and cash equivalents at the end of the period 27,771,699 140,111,988 48,325,981
Cash paid during the period for:      
Interest 275,700 179,793 323,455
Income taxes 1,582,810 2,845,420 814,052
Supplemental disclosures for non-cash investing and financing activity:      
Change in unrealized (loss) gain on securities available for sale, net of income taxes (18,269,511) (3,082,836) 1,187,052
Change in dividends payable 1,883 3,536 53,680
Right of use assets obtained in exchange for lease obligation 1,825,793
Change in right of use assets and lease liabilities $ 608,151 $ 514,101 $ 479,066