XML 51 R27.htm IDEA: XBRL DOCUMENT v3.22.4
DISCLOSURES REGARDING FAIR VALUE OF FINANCIAL INSTRUMENTS
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
DISCLOSURES REGARDING FAIR VALUE OF FINANCIAL INSTRUMENTS

 

19.DISCLOSURES REGARDING FAIR VALUE OF FINANCIAL INSTRUMENTS

 

Fair value measurements apply whenever GAAP requires or permits assets or liabilities to be measured at fair value either on a recurring or nonrecurring basis. Fair value is the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants at the measurement date. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets or liabilities; it is not a forced transaction. GAAP establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs. Observable inputs, which are developed based on market data we have obtained from independent sources, are ones that market participants would use in pricing an asset or liability. Unobservable inputs, which are developed based on the best information available in the circumstances, reflect our estimate of assumptions that market participants would use in pricing an asset or liability.

 

The fair value hierarchy gives the highest priority to unadjusted quoted market prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The fair value hierarchy is broken down into three levels based on the reliability of inputs as follows:

 

Level 1: valuation is based upon unadjusted quoted market prices for identical instruments traded in active markets.

Level 2: valuation is based upon quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by market data.

Level 3: valuation is derived from other valuation methodologies, including discounted cash flow models and similar techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in determining fair value.

 

Fair value estimates are made at a specific point of time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale our entire holdings of a particular financial instrument. Because no active market exists for a significant portion of our financial instruments, fair value estimates are based on judgements regarding future expected loss experience, current economic conditions, current interest rates and prepayment trends, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgement and therefore cannot be determined with precision. Changes in any of these assumptions used in calculating fair value would also significantly affect the estimates. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates.

 

The following paragraphs describe the valuation methodologies used for assets recorded at fair value on a recurring basis:

 

Investment Securities Available for Sale

 

Investment securities are recorded at fair value on a recurring basis and are based upon quoted prices if available. If quoted prices are not available, fair value is measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange such as the New York Stock Exchange, or by dealers or brokers in active over-the counter markets. Level 2 securities include mortgage-backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3 include asset-backed and municipal securities in less liquid markets.

 

 

 

Derivative Instruments

 

Derivative instruments include interest rate lock commitments and forward sale commitments. These instruments are valued based on the change in the value of the underlying loan between the commitment date and the end of the period. We classify these instruments as Level 3.

 

We had no embedded derivative instruments requiring separate accounting treatment. We had freestanding derivative instruments consisting of fixed rate conforming loan commitments with interest rate locks and commitments to sell fixed rate conforming loans on a best-efforts basis. We do not currently engage in hedging activities. Based on the short-term nature of mortgage loans to be sold (derivative contract), our derivative instruments were immaterial to our consolidated financial statements as of December 31, 2022 and 2021.

 

The following table presents information about assets measured at fair value on a recurring basis as of December 31, 2022 and 2021.

 

   Balance as of December 31, 2022 
   Level 1   Level 2   Level 3   Total 
U.S. Treasury Notes  $168,187,315   $   $   $168,187,315 
Government-Sponsored Enterprises       57,074,724        57,074,724 
Municipal Securities       16,448,375    29,461,812    45,910,187 
Total  $168,187,315   $73,523,099   $29,461,812   $271,172,226 

 

 

   Balance as of December 31, 2021 
   Level 1   Level 2   Level 3   Total 
U.S. Treasury Notes  $100,062,300   $   $   $100,062,300 
Government-Sponsored Enterprises       74,721,009        74,721,009 
Municipal Securities       13,080,133    24,484,047    37,564,180 
Total  $100,062,300   $87,801,142   $24,484,047   $212,347,489 

 

There were no liabilities recorded at fair value on a recurring basis as of December 31, 2022 or 2021.

 

The following table reconciles the changes in assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2022 and 2021.

 

   December 31, 2022   December 31, 2021 
Beginning balance  $24,484,047   $5,683,930 
Total realized/unrealized gains (losses)          
Included in earnings        
Included in other comprehensive income   (3,714,235)   (79,883)
Purchases, issuances, and settlements net of maturities   8,692,000    18,880,000 
Transfers in and/or out of Level 3        
Ending balance  $29,461,812   $24,484,047 

 

The following paragraphs describe the valuation methodologies used for assets recorded at fair value on a nonrecurring basis:

 

Impaired Loans

 

Impaired loans are carried at the lower of recorded investment or fair value. The fair value of the collateral less estimated costs to sell is the most frequently used method. Typically, we review the most recent appraisal and, if it is over 12 to 18 months old, we may request a new third party appraisal. Depending on the particular circumstances surrounding the loan, including the location of the collateral, the date of the most recent appraisal and the value of the collateral relative to the recorded investment in the loan, we may order an independent appraisal immediately or, in some instances, may elect to perform an internal analysis. Specifically, as an example, in situations where the collateral on a nonperforming commercial real estate loan is out of our primary market area, we would typically order an independent appraisal immediately, at the earlier of the date the loan becomes nonperforming or immediately following the determination that the loan is impaired.

 

However, as a second example, on a nonperforming commercial real estate loan where we are familiar with the property and surrounding areas and where the original appraisal value far exceeds the recorded investment in the loan, we may perform an internal analysis whereby the previous appraisal value would be reviewed considering recent current conditions, and known recent sales or listings of similar properties in the area, and any other relevant economic trends. This analysis may result in the call for a new appraisal. These valuations are reviewed and updated on a quarterly basis.

 

 

 

In accordance with ASC 820, Fair Value Measurement, impaired loans, where an allowance is established based on the fair value of collateral, require classification in the fair value hierarchy. These impaired loans are classified as Level 3. Impaired loans measured using discounted future cash flows are not deemed to be measured at fair value.

 

Mortgage Loans to be Sold

 

Mortgage loans to be sold are carried at the lower of cost or market value. The fair values of mortgage loans to be sold are based on current market rates from investors within the secondary market for loans with similar characteristics. Carrying value approximates fair value. These loans are classified as Level 2.

 

Certain assets and liabilities are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). The following tables present information about certain assets measured at fair value on a nonrecurring basis as of December 31, 2022 and 2021.

 

   December 31, 2022 
   Level 1   Level 2   Level 3   Total 
Impaired loans  $   $   $1,452,170   $1,452,170 
Mortgage loans to be sold       866,594        866,594 
Total  $   $866,594   $1,452,170   $2,318,764 

  

   December 31, 2021 
   Level 1   Level 2   Level 3   Total 
Impaired loans  $   $   $1,902,879   $1,902,879 
Mortgage loans to be sold       2,774,388        2,774,388 
Total  $   $2,774,388   $1,902,879   $4,677,267 

  

There were no liabilities measured at fair value on a nonrecurring basis as of December 31, 2022 or 2021.

 

The following table provides information describing the unobservable inputs used in Level 3 fair value measurements at December 31, 2022:

 

        Inputs    
    Valuation Technique   Unobservable Input   General Range of Inputs
Impaired Loans   Appraisal Value/Comparison Sales/Other Estimates   Appraisals and/or Sales of Comparable Properties   Appraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs

  

 

 

Accounting standards require disclosure of fair value information for all of our assets and liabilities that are considered financial instruments, whether or not recognized on the balance sheet, for which it is practicable to estimate fair value.

 

Under the accounting standard, fair value estimates are based on existing financial instruments without attempting to estimate the value of anticipated future business and the value of the assets and liabilities that are not financial instruments. Accordingly, the aggregate fair value amounts of existing financial instruments do not represent the underlying value of those instruments on our books.

 

The following paragraphs describe the methods and assumptions we use in estimating the fair values of financial instruments:

 

a.Cash and due from banks, interest-bearing deposits at the Federal Reserve Bank

The carrying value approximates fair value. All instruments mature within 90 days and do not present unanticipated credit concerns.

 

b.Investment securities available for sale

Investment securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions.

 

c.Loans

The fair value of the Company’s loan portfolio includes a credit risk assumption in the determination of the fair value of its loans. This credit risk assumption is intended to approximate the fair value that a market participant would realize in a hypothetical orderly transaction. The Company’s loan portfolio is initially fair valued using a segmented approach. The Company divides its loan portfolio into the following categories: variable rate loans, impaired loans and all other loans. The results are then adjusted to account for credit risk as described above. However, under the new guidance, the Company believes a further credit risk discount must be applied through the use of a discounted cash flow model to compensate for illiquidity risk, based on certain assumptions included within the discounted cash flow model, primarily the use of discount rates that better capture inherent credit risk over the lifetime of a loan. Additionally, in accordance with ASU 2016-01, Recognition and Measurement of Financial Assets and Liabilities, this consideration of enhanced credit risk provides an estimated exit price for the Company’s loan portfolio.

 

For variable-rate loans that reprice frequently and have no significant change in credit risk, fair values approximate carrying values. Fair values for impaired loans are estimated using discounted cash flow models or based on the fair value of the underlying collateral.

 

d.Deposits

The estimated fair value of deposits with no stated maturity is equal to the carrying amount. The fair value of time deposits is estimated by discounting contractual cash flows, using interest rates currently being offered on the deposit products. The fair value estimates for deposits do not include the benefit that results from the low-cost funding provided by the deposit liabilities as compared to the cost of alternative forms of funding (deposit base intangibles).

 

e.Accrued interest receivable and payable

Since these financial instruments will typically be received or paid within three months, the carrying amounts of such instruments are deemed a reasonable estimate of fair value.

 

f.Loan commitments

Estimates of the fair value of these off-balance sheet items are not made because of the short-term nature of these arrangements and the credit standing on the counterparties.

 

The following tables present the carrying amount, fair value, and placement in the fair value hierarchy of our financial instruments as of December 31, 2022 and 2021, respectively.

 

    Fair Value Measurements at December 31, 2022  
    Carrying
Amount
    Estimated Fair Value     Level 1     Level 2     Level 3  
Financial Assets:                                        
Cash and due from banks   $ 14,772,564     $ 14,772,564     $ 14,772,564     $     $  
Interest-bearing deposits at the Federal Reserve     12,999,135       12,999,135       12,999,135              
Investment securities available for sale     271,172,226       271,172,226       168,187,315       73,523,099       29,461,812  
Mortgage loans to be sold     866,594       866,594             866,594        
Loans, net     326,690,561       304,249,626                   304,249,626  
Accrued interest receivable     2,145,522       2,145,522             2,145,522          
Financial Liabilities:                                        
Demand deposits     582,100,650       582,100,650             582,100,650        
Time deposits     16,569,608       16,933,818             16,933,818        
Accrued interest payable     41,007       41,007             41,007        

 

 

 

    Fair Value Measurements at December 31, 2021  
    Carrying
Amount
    Estimated Fair Value     Level 1     Level 2     Level 3  
Financial Assets:                                        
Cash and due from banks   $ 11,140,559     $ 11,140,559     $ 11,140,559     $     $  
Interest-bearing deposits at the Federal Reserve     128,971,429       128,971,429       128,971,429              
Investment securities available for sale     212,347,489       212,347,489       100,062,300       87,801,142       24,484,047  
Mortgage loans to be sold     2,774,388       2,774,388             2,774,388        
Loans, net     302,255,242       293,731,997                   293,731,997  
Accrued interest receivable     1,404,227       1,404,227             1,404,227          
Financial Liabilities:                                        
Demand deposits     587,903,356       587,903,356             587,903,356        
Time deposits     21,288,220       21,248,310             21,428,310        
Accrued interest payable     14,914       14,914             14,914