10-Q

United States

Securities and Exchange Commission

Washington, D.C. 20549

Form 10-Q

(Mark One)

☒  Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended March 31, 2017

☐  Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission file number: 0-27702

Bank of South Carolina Corporation

(Exact name of registrant issuer as specified in its charter)

South Carolina	57-1021355
(State or other jurisdiction of	(IRS Employer
incorporation or organization)	Identification Number)

256 Meeting Street, Charleston, SC 29401

(Address of principal executive offices)

(843) 724-1500

(Registrant’s telephone number)

Indicate by check mark whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒      No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its Company Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes ☒      No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.

Large accelerated filer               ☐	Accelerated Filer                                   ☐
Non-accelerated filer                 ☐	Smaller reporting Company                 ☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐      No ☒

As of May 11, 2017 there were 4,971,539 Common Shares outstanding.

Bank of South Carolina Corporation and Subsidiary

Table of Contents

		Page
Part I. Financial Information
Item 1. Financial Statements (Unaudited)
Consolidated Balance Sheets – March 31, 2017 and December 31, 2016		3
Consolidated Statements of Income - Three months ended March 31, 2017 and 2016		4
Consolidated Statements of Comprehensive Income – Three months ended March 31, 2017 and 2016		5
Consolidated Statements of Shareholders’ Equity- Three months ended March 31, 2017 and 2016		6
Consolidated Statements of Cash Flows - Three months ended March 31, 2017 and 2016		7
Notes to Consolidated Financial Statements		8
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations		27
Off-Balance Sheet Arrangements		31
Liquidity		32
Capital Resources		33
Item 3. Quantitative and Qualitative Disclosures About Market Risk		33
Item 4. Controls and Procedures		33
Part II. Other Information
Item 1.	Legal Proceedings	34
Item 1A.	Risk Factors	34
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	34
Item 3.	Defaults Upon Senior Securities	34
Item 4.	Mine Safety Disclosure	34
Item 5.	Other Information	35
Item 6.	Exhibits	35
Signatures		36
Certifications		37

2 

Part I. Financial Information

Item 1. Financial Statements

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY CONSOLIDATED BALANCE SHEETS
	(Unaudited) March 31, 2017			(Audited) December 31, 2016
ASSETS
Cash and due from banks	$	7,122,113		$	8,141,030
Interest-bearing deposits in other banks		31,153,847			18,101,300
Investment securities available for sale		129,313,988			119,978,944
Mortgage loans to be sold		3,524,646			4,386,210
Loans		255,463,843			260,576,115
Less: Allowance for loan losses		(3,876,857	)		(3,851,617	)
Net loans		251,586,986			256,724,498
Premises, equipment and leasehold improvements, net		2,263,872			2,296,624
Other real estate owned		521,943			521,943
Accrued interest receivable		1,177,290			1,614,002
Other assets		2,131,942			2,185,085
Total assets	$	428,796,627		$	413,949,636
LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities
Deposits:
Non-interest-bearing demand	$	134,728,089		$	126,034,478
Interest-bearing demand		98,021,399			96,260,589
Money market accounts		74,670,607			77,307,662
Time deposits over $250,000		20,442,457			17,822,136
Other time deposits		24,888,719			26,019,121
Other savings deposits		33,213,468			29,078,865
Total deposits		385,964,739			372,522,851
Accrued interest payable and other liabilities		1,186,749			813,811
Total liabilities		387,151,488			373,336,662
Shareholders’ equity
Common stock-no par, 12,000,000 shares authorized; 5,212,935 and 5,197,535 shares issued at March 31, 2017 and December 31, 2016, respectively; 4,971,539 and 4,956,139 shares outstanding at March 31, 2017 and December 31, 2016, respectively		—			—
Additional paid in capital		36,956,047			36,824,022
Retained earnings		7,174,548			6,643,476
Treasury stock: 241,396 shares at March 31, 2017 and December 31, 2016		(2,247,415	)		(2,247,415	)
Accumulated other comprehensive loss, net of income taxes		(238,041	)		(607,109	)
Total shareholders’ equity		41,645,139			40,612,974
Total liabilities and shareholders’ equity	$	428,796,627		$	413,949,636

See accompanying notes to consolidated financial statements.

3 

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

	THREE MONTHS ENDED MARCH 31,
	2017		2016
Interest and fee income
Loans, including fees	$	3,141,738	$	3,034,043
Taxable securities		338,847		323,133
Tax-exempt securities		270,885		239,314
Other		39,951		35,575
Total interest and fee income		3,791,421		3,632,065
Interest expense
Deposits		96,782		94,139
Total interest expense		96,782		94,139
Net interest income		3,694,639		3,537,926
Provision for loan losses		2,500		45,000
Net interest income after provision for loan losses		3,692,139		3,492,926
Other income
Service charges, fees and commissions		269,566		260,531
Mortgage banking income		275,105		351,873
Gains on sales of securities		—		187,936
Other non-interest income		7,203		5,689
Total other income		551,874		806,029
Other expense
Salaries and employee benefits		1,470,209		1,515,027
Net occupancy expense		364,145		376,399
Other operating expenses		637,276		631,272
Net other real estate owned expenses		—		13,450
Total other expenses		2,471,630		2,536,148
Income before income tax expense		1,772,383		1,762,807
Income tax expense		546,295		567,071
Net income	$	1,226,088	$	1,195,736
Weighted average shares outstanding
Basic		4,962,250		4,917,334
Diluted		5,073,101		5,067,563
Basic income per common share	$	.25	$	.24
Diluted income per common share	$	.24	$	.24

See accompanying notes to consolidated financial statements.

4 

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

	THREE MONTHS ENDED MARCH 31,
	2017			2016
Net income	$	1,226,088		$	1,195,736
Other comprehensive income:
Unrealized gain on securities arising during the period		585,821			709,731
Reclassification adjustment for securities gains realized in net income		—			(187,936	)
Other comprehensive income, before tax		585,821			521,795
Income tax effect related to items of other comprehensive income		(216,753	)		69,499
Other comprehensive income, after tax		369,068			591,294
Total comprehensive income	$	1,595,156		$	1,787,030

See accompanying notes to consolidated financial statements.

5 

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND 2016 (UNAUDITED)

	ADDITIONAL PAID IN CAPITAL		RETAINED EARNINGS			TREASURY STOCK			ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)			TOTAL
December 31, 2015	$	36,341,744	$	4,064,834		$	(2,247,415	)	$	992,549		$	39,151,712
Net income		—		1,195,736			—			—			1,195,736
Other comprehensive loss		—		—			—			591,294			591,294
Exercise of stock options 907 common		12,462		—			—			—			12,462
Stock-based compensation expense		18,582		—			—			—			18,582
Cash dividends ($0.13 per common share)		—		(639,276	)		—			—			(639,276	)
March 31, 2016	$	36,372,788	$	4,621,294		$	(2,247,415	)	$	1,583,843		$	40,330,510
December 31, 2016	$	36,824,022	$	6,643,476		$	(2,247,415	)	$	(607,109	)	$	40,612,974
Net income		—		1,226,088			—			—			1,226,088
Other comprehensive loss		—		—			—			369,068			369,068
Exercise of stock options 9,350 common		113,190		—			—			—			113,190
Stock-based compensation expense		18,835		—			—			—			18,835
Cash dividends ($0.14 per common share)		—		(695,016	)		—			—			(695,016	)
March 31, 2017	$	36,956,047	$	7,174,548		$	(2,247,415	)	$	(238,041	)	$	41,645,139

See accompanying notes to consolidated financial statements.

6 

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOW (UNAUDITED)

	THREE MONTHS ENDED MARCH 31,
Cash flows from operating activities:	2017			2016
Net income	$	1,226,088		$	1,195,736
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation		47,518			48,807
Gain on sale of securities		—			(187,936	)
Loss on sale of other real estate		—			13,450
Provision for loan losses		2,500			45,000
Stock-based compensation expense		18,835			18,582
Deferred income taxes		(163,611	)		—
Net amortization of unearned discounts on investment securities		98,428			44,680
Origination of mortgage loans held for sale		(14,107,053	)		(15,696,295	)
Proceeds from sale of mortgage loans held for sale		14,968,617			17,586,995
Decrease in accrued interest receivable and other assets		436,712			277,334
Increase  in accrued interest payable and other liabilities		371,786			391,874
Net cash provided by operating activities		2,899,820			3,738,227
Cash flows from investing activities:
Proceeds from calls and maturities of investment securities available for sale		1,212,150			2,000,000
Proceeds from sale of available for sale securities		—			15,629,464
Purchase of investment securities available for sale		(10,059,800	)		(4,091,802	)
Proceeds from sale of other real estate		—			85,001
Net decrease (increase) in loans		5,135,012			(10,728,993	)
Purchase of premises, equipment and leasehold improvements, net		(14,766	)		(24,658	)
Net cash (used) provided by investing activities		(3,727,404	)		2,869,012
Cash flows from financing activities:
Net increase in deposit accounts		13,441,888			2,950,690
Dividends paid		(693,864	)		(639,158	)
Stock options exercised		113,190			12,462
Net cash provided by financing activities		12,861,214			2,323,994
Net increase in cash and cash equivalents		12,033,630			8,931,233
Cash and cash equivalents at beginning of year		26,242,330			29,194,786
Cash and cash equivalents at end of year	$	38,275,960		$	38,126,019
Supplemental disclosure of cash flow data:
Cash paid during the year for:
Interest	$	91,352		$	100,926
Income taxes	$	879,432		$	—
Supplemental disclosure for non-cash investing and financing activity:
Change in unrealized gain on securities available for sale, net of income taxes	$	369,068		$	591,294
Change in dividends payable	$	1,152		$	118

See accompanying notes to consolidated financial statements.

7 

BANK OF SOUTH CAROLINA CORPORATION 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1: Nature of Business and Basis of Presentation

Organization

The Bank of South Carolina (the “Bank”) was organized on October 22, 1986 and opened for business as a state-chartered financial institution on February 26, 1987, in Charleston, South Carolina. The Bank was reorganized into a wholly-owned subsidiary of Bank of South Carolina Corporation (the “Company”), effective April 17, 1995. At the time of the reorganization, each outstanding share of the Bank was exchanged for two shares of Bank of South Carolina Corporation Stock.

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, the Bank. In consolidation, all significant intercompany balances and transactions have been eliminated.

References to “we”, “us”, “our”, “the Bank”, or “the Company” refer to the parent and its subsidiary that are consolidated for financial purposes.

Basis of Presentation

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles, or GAAP, for the interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, our interim consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with our Annual Report on Form 10-K, filed with the Securities and Exchange Commission (“SEC”) on March 3, 2017. In the opinion of management, these interim financial statements present fairly, in all material respects, the Company’s consolidated financial position and results of operations for each of the interim periods presented. Results of operations for interim periods are not necessarily indicative of the results of operations that may be expected for a full year or any future period.

Accounting Estimates and Assumptions

The preparation of the consolidated financial statements requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported periods. Actual results could differ significantly from these estimates and assumptions. Material estimates generally susceptible to significant change are related to the determination of the allowance for loan losses, impaired loans, other real estate owned, asset prepayment rates and other-than-temporary impairment of investment securities.

Reclassification

Certain amounts in the prior years’ financial statements have been reclassified to conform to the current period’s presentation. Such reclassifications had no effect on shareholders’ equity or the net income as previously reported.

Income per share

Basic income per share represents income available to shareholders divided by the weighted-average number of common shares outstanding during the period. Dilutive income per share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued. The only potential common share equivalents are those related to stock options. Stock options which are anti-dilutive are excluded from the calculation of diluted net income per share. The dilutive effect of options outstanding under our stock compensation plan is reflected in diluted earnings per share by the application of the treasury stock method. Retroactive recognition has been given for the effects of all stock dividends.

 8

BANK OF SOUTH CAROLINA CORPORATION 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Subsequent Events

Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Non recognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date. We have reviewed events occurring through the date the financial statements were available to be issued and no subsequent events occurred requiring accrual or disclosure.

Recent Accounting Pronouncements

The following is a summary of recent authoritative pronouncements that could impact the accounting, reporting and/or disclosure of financial information by the Company.

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers, Topic 606. The core principle of the new standard is that an entity should recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration the entity receives or expects to receive. This guidance also includes expanded disclosure requirements that result in an entity providing users of financial statements with comprehensive information about the nature, amount, timing, and uncertainty of revenue and cash flows arising from the entity’s contracts with customers. In August 2015, the FASB deferred the effective date of the amendments. As a result of the deferral, the guidance will be effective for the Company for reporting periods beginning after December 15, 2017. We will apply this guidance using a modified retrospective approach. We do not expect this amendment to have a material effect on our consolidated financial statements.

In January 2016, the FASB issued ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10); Recognition and Measurement of Financial Instruments and Financial Liabilities. This update addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. The amendments will be effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. We will apply the guidance by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The amendments related to equity securities without readily determinable fair values will be applied prospectively to equity investments that exist as of the date of adoption of the amendments. The Company does not expect this amendment to have a material effect on its financial statements.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which revises certain aspects of recognition, measurement, presentation, and disclosure of leasing transactions. The amendments will be effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. We are currently evaluating the effect that implementation of the new standard will have on our financial position, results of operations, and cash flows.

In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net), to clarify the implementation guidance on principal versus agent considerations and address how an entity should assess whether it is the principal or the agent in contracts that include three or more parties. The amendments will be effective for the Company for reporting periods beginning after December 15, 2017. The Company does not expect this amendment to have a material effect on its financial statements.

In March 2016, the FASB issued ASU 2016-09, Compensation – Stock Compensation (Topic 718): Improvements to Employee Share – Based Payment Accounting, to simplify several aspects of the accounting for share-based payment award transactions including the income tax consequences, the classification of awards as either equity or liabilities, and the classification on the statement of cash flows. Additionally, the guidance simplifies two areas specific to entities other than public business entities allowing them apply a practical expedient to estimate the expected term for all awards with performance or service conditions that have certain characteristics and also allowing them to make a one-time election to switch from measuring all liability-classified awards at fair value to measuring them at intrinsic value. The amendments became effective for the Company on January 1, 2017 and this amendment did not have a material effect on its financial statements.

 9

BANK OF SOUTH CAROLINA CORPORATION 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing, to clarify guidance related to identifying performance obligations and accounting for licenses of intellectual property. The amendments will be effective for the Company for reporting periods beginning after December 15, 2017. The Company does not expect these amendments to have a material effect on its financial statements.

In May 2016, the FASB issued ASU 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow- Scope Improvements and Practical Expedients, to clarify guidance related to collectability, noncash consideration, presentation of sales tax, and transition. The amendments will be effective for the Company for reporting periods beginning after December 15, 2017. The Company does not expect these amendments to have a material effect on its financial statements.

In June 2016, the FASB issued ASU 2016-13, Financial instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, to change the accounting for credit losses and modify the impairment model for certain debt securities. The amendments will be effective for the Company for reporting periods beginning after December 15, 2019. Early adoption is permitted for all organizations for periods beginning after December 15, 2018. The Company is currently evaluating the effect that implementation of the new standard will have on its financial position, results of operations, and cash flows.

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, to clarify how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The amendments will be effective for the Company for fiscal years beginning after December 15, 2017 including interim periods within those fiscal years. Early adoption is permitted. The Company does not expect these amendments to have a material effect on its financial statements.

In December 2016, the FASB issued ASU 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers. These corrections make a limited number of revisions to several pieces of the revenue recognition standard issued in 2014. The effective date and transition requirements for the technical corrections will be effective for the Company for reporting periods beginning after December 15, 2017. The Company will continue to evaluate the impact of this ASU and does not expect these amendments to have a material effect on its financial statements.

In January 2017, the FASB issued ASU 2017-01, Clarifying the Definition of a Business, which provided guidance to assist with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The update is intended to address concerns that the existing definition of a business has been applied too broadly and has resulted in many transactions being recorded as business acquisitions that in substance are more akin to asset acquisitions. The amendments are effective for annual periods beginning after December 15, 2017, including interim periods within those periods. The amendments should be applied prospectively on or after the effective date. The Company does not expect this amendment to have a material effect on its financial statements.

In February 2017, the FASB issued ASU 2017-05, Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets, to clarify the scope of established guidance on nonfinancial asset derecognition, issued as part of ASU 2014-09, Revenue from Contracts with Customers, as well as accounting for partial sales of nonfinancial assets. The amendments conform the derecognition guidance on nonfinancial assets with the model for transactions in the new revenue standard. This amendment is effective for annual periods beginning after December 15, 2017. The Company does not expect this amendment to have a material effect on its financial statements.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on our financial position, results of operations or cash flows.

 10

BANK OF SOUTH CAROLINA CORPORATION 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 2: Investment Securities

The amortized cost and fair value of investment securities available for sale are summarized as follows:

	MARCH 31, 2017
	AMORTIZED COST		GROSS UNREALIZED GAINS		GROSS UNREALIZED LOSSES			ESTIMATED FAIR VALUE
U.S. Treasury Notes	$	24,144,127	$	49,684	$	(118,030	)	$	24,075,781
Government-Sponsored Enterprises		61,742,184		188,804		(610,925	)		61,320,063
Municipal Securities		43,805,527		772,578		(659,961	)		43,918,144
Total	$	129,691,838	$	1,011,066	$	(1,388,916	)	$	129,313,988

	DECEMBER 31, 2016
	AMORTIZED COST		GROSS UNREALIZED GAINS		GROSS UNREALIZED LOSSES			ESTIMATED FAIR VALUE
U.S. Treasury Notes	$	24,148,295	$	41,153	$	(250,385	)	$	23,939,063
Government-Sponsored Enterprises		51,737,930		129,482		(833,321	)		51,034,091
Municipal Securities		45,056,390		765,813		(816,413	)		45,005,790
Total	$	120,942,615	$	936,448	$	(1,900,119	)	$	119,978,944

The amortized cost and estimated fair value of investment securities available for sale as of March 31, 2017 and December 31, 2016, by contractual maturity are as follows:

	MARCH 31, 2017				DECEMBER 31, 2016
	AMORTIZED COST		ESTIMATED FAIR VALUE		AMORTIZED COST		ESTIMATED FAIR VALUE
Due in one year or less	$	3,811,077	$	3,821,293	$	3,343,347	$	3,350,205
Due in one year to five years		82,729,225		82,978,074		82,848,411		82,682,901
Due in five years to ten years		39,597,559		39,147,035		29,662,030		29,169,228
Due in ten years and over		3,553,977		3,367,586		5,088,827		4,776,610
Total	$	129,691,838	$	129,313,988	$	120,942,615	$	119,978,944

Securities pledged to secure deposits at March 31, 2017 and December 31, 2016, had a fair value of $53,958,188 and $47,619,232, respectively.

The tables below summarize gross unrealized losses on investment securities and the fair market value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2017 and December 31, 2016. We believe that all unrealized losses have resulted from temporary changes in the interest rate market and not as a result of credit deterioration. We do not intend to sell and it is not likely that we will be required to sell any of the securities referenced in the table below before recovery of their amortized cost.

 11

BANK OF SOUTH CAROLINA CORPORATION 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Less Than 12 Months								12 Months or Longer						Total
	#		Fair Value		Gross Unrealized Loss			#		Fair Value		Gross Unrealized Loss		#		Fair Value		Gross Unrealized Loss
March 31, 2017
Available for sale
U.S. Treasury notes		3	$	15,089,844	$	(118,030	)		—	$	—	$	—		3	$	15,089,844	$	(118,030	)
Government- sponsored enterprises		7		25,215,240		(610,925	)		—		—		—		7		25,215,240		(610,925	)
Municipal securities		52		21,601,367		(659,961	)		—		—		—		52		21,601,367		(659,961	)
Total		62	$	61,906,451	$	(1,388,916	)		—	$	—	$	—		62	$	61,906,451	$	(1,388,916	)

December 31, 2016
Available for sale
U.S. Treasury notes	4	$	17,968,594	$	(250,385	)	—	$	—	$	—	4	$	17,968,594	$	(250,385	)
Government- sponsored enterprises	8		30,136,720		(833,321	)	—		—		—	8		30,136,720		(833,321	)
Municipal securities	54		22,606,430		(816,413	)	—		—		—	54		22,606,430		(816,413	)
Total	66	$	70,711,744	$	(1,900,119	)	—	$	—	$	—	66	$	70,711,744	$	(1,900,119	)

We received proceeds from sales of securities available for sale and gross realized gains and losses as follows:

	For the Three Months Ended March 31,
	2017		2016
Gross proceeds	$	—	$	15,629,464
Gross realized gains		—		187,936
Gross realized losses		—		—

The tax provision related to these gains was $69,499 for the three months ended March 31, 2016.

Note 3: Loans and Allowance for Loan Losses

Major classifications of loans (net of deferred loan fees of $140,127 at March 31, 2017 and $136,446 at December 31, 2016) are as follows:

	March 31,			December 31,
	2017			2016
Commercial loans	$	51,616,214		$	52,262,209
Commercial real estate:
Construction		1,076,143			1,208,901
Other		120,843,784			122,968,126
Consumer:
Real Estate		76,616,037			77,131,816
Other		5,311,665			7,005,063
		255,463,843			260,576,115
Allowance for loan losses		(3,876,857	)		(3,851,617	)
Loans, net	$	251,586,986		$	256,724,498

 12

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

We had $99.0 million and $101.2 million of loans pledged as collateral to secure funding with the Federal Reserve Bank (“FRB”) Discount Window at March 31, 2017 and at December 31, 2016, respectively.

Our portfolio grading analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled. Our internal credit risk grading system is based on experience with similarly graded loans, industry best practices, and regulatory guidance.

Our internally assigned grades pursuant to the Board-approved lending policy are as follows:

● Excellent (1) The borrowing entity has more than adequate cash flow, unquestionable strength, strong earnings and capital where applicable, and no overdrafts.

● Good (2) The borrowing entity has dependable cash flow, better than average financial condition, good capital and usually no overdrafts.

● Satisfactory (3) The borrowing entity has adequate cash flow, satisfactory financial condition, explainable overdrafts (if any).

● Watch (4) The borrowing entity has generally adequate, yet inconsistent cash flow, cyclical earnings, weak capital, loan to/from stockholders, and infrequent overdrafts. The borrower has consistent yet sometimes unpredictable sales and growth.

● OAEM (5) The borrowing entity has marginal cash flow, occasional past dues, and frequent and unexpected working capital needs.

● Substandard (6) The borrowing entity has a cash flow barely sufficient to service debt, deteriorated financial condition, bankruptcy possible. The borrowing entity has declining sales, rising costs, and may need to look for secondary source of repayment.

● Doubtful (7) The borrowing entity has negative cash flow. Survival of the business is at risk, full repayment is unlikely, and there are frequent and unexplained overdrafts. The borrowing entity shows declining trends and no operating profits.

● Loss (8) The borrowing entity has negative cash flow with no alternatives. Survival of the business is unlikely.

The following table illustrates credit risks by category and internally assigned grades at March 31, 2017 and December 31, 2016. “Pass” includes loans internally graded as excellent, good and satisfactory.

March 31, 2017
		Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Estate		Consumer Other		Total
	Pass	$	47,382,739	$	672,121	$	115,258,858	$	74,598,257	$	5,115,618	$	243,027,593
	Watch		2,273,480		404,022		2,612,476		902,734		126,690		6,319,402
	OAEM		680,334		—		645,619		621,174		32,757		1,979,884
	Sub-Standard		1,279,661		—		2,326,831		493,872		36,600		4,136,964
	Doubtful		—		—		—		—		—		—
	Loss		—		—		—		—		—		—
	Total	$	51,616,214	$	1,076,143	$	120,843,784	$	76,616,037	$	5,311,665	$	255,463,843

13

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2016
		Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Estate		Consumer Other		Total
	Pass	$	48,289,944	$	798,884	$	116,490,396	$	74,115,426	$	6,728,367	$	246,423,017
	Watch		1,004,957		410,017		2,625,079		899,306		147,992		5,087,351
	OAEM		1,666,048		—		995,549		630,957		28,939		3,321,493
	Sub-Standard		1,301,260		—		2,857,102		1,486,127		99,765		5,744,254
	Doubtful		—		—		—		—		—		—
	Loss		—		—		—		—		—		—
	Total	$	52,262,209	$	1,208,901	$	122,968,126	$	77,131,816	$	7,005,063	$	260,576,115

The following tables include an aging analysis of the recorded investment of past-due financing receivable by class:

March 31, 2017
	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment > 90 Days and Accruing
Commercial	$	54,563	$	35,000	$	26,868	$	116,431	$	51,499,783	$	51,616,214	$	—
Commercial Real Estate:
Commercial Real Estate -Construction		—		—		—		—		1,076,143		1,076,143		—
Commercial Real Estate -Other		—		1,366,640		1,545,221		2,911,861		117,931,923		120,843,784		—
Consumer:
Consumer Real Estate		—		—		—		—		76,616,037		76,616,037		—
Consumer-Other		90,032		1,022		—		91,054		5,220,611		5,311,665		—
Total	$	144,595	$	1,402,662	$	1,572,089	$	3,119,346	$	252,344,497	$	255,463,843	$	—

December 31, 2016
	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment > 90 Days and Accruing
Commercial	$	438,159	$	—	$	—	$	438,159	$	51,824,050	$	52,262,209	$	—
Commercial Real Estate:
Commercial Real Estate -Construction		—		—		—		—		1,208,901		1,208,901		—
Commercial Real Estate -Other		6,363		—		1,501,153		1,507,516		121,460,610		122,968,126		89,908
Consumer:
Consumer Real Estate		415,457		—		—		415,457		76,716,359		77,131,816		—
Consumer-Other		56,784		—		33,322		90,106		6,914,957		7,005,063		33,322
Total	$	916,763	$	—	$	1,534,475	$	2,451,238	$	258,124,877	$	260,576,115	$	123,230

There were no loans at March 31, 2017 and two loans at December 31, 2016 over 90 days past due and still accruing.

14

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table summarizes the balances of non-accrual loans:

	Loans Receivable on Non-Accrual
	March 31, 2017		December 31, 2016
Commercial	$	85,659	$	61,781
Commercial Real Estate:
Commercial Real Estate - Construction		—		—
Commercial Real Estate - Other		1,769,854		1,678,876
Consumer:
Consumer - Real Estate		—		—
Consumer - Other		—		964
Total	$	1,855,513	$	1,741,621

The following tables set forth the changes in the allowance for loan losses and an allocation of the allowance for loan losses by loan category for the three months ended March 31, 2017 and March 31, 2016. The allowance for loan losses consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers non-impaired loans and is based on historical loss experience adjusted for current economic factors.

March 31, 2017
	Commercial		Commercial Real Estate-Construction		Commercial Real Estate-Other		Consumer Real Estate		Consumer Other			Total
Allowance for Loan Losses
Beginning Balance	$	1,545,188	$	51,469	$	1,374,706	$	726,391	$	153,863		$	3,851,617
Charge-offs		—		—		—		—		—			—
Recoveries		—		—		—		21,000		1,740			22,740
Provisions		7,971		5,602		43,869		9,501		(64,443	)		2,500
Ending Balance	$	1,553,159	$	57,071	$	1,418,575	$	756,892	$	91,160		$	3,876,857

March 31, 2016
	Commercial			Commercial Real Estate-Construction			Commercial Real Estate-Other			Consumer Real Estate			Consumer Other			Total
Allowance for Loan Losses
Beginning Balance	$	896,854		$	59,861		$	1,345,094		$	941,470		$	174,548		$	3,417,827
Charge-offs		(33,045	)		—			—			—			(1,050	)		(34,095	)
Recoveries		1,284			—			6,000			—			746			8,030
Provisions		635,557			(15,593	)		(242,391	)		(328,228	)		(4,345	)		45,000
Ending Balance	$	1,500,650		$	44,268		$	1,108,703		$	613,242		$	169,899		$	3,436,762

15

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following tables present, by portfolio segment and reserving methodology, the allocation of the allowance for loan losses and the gross investment in loans.

March 31, 2017
	Commercial		Commercial Real Estate- Construction		Commercial Real Estate- Other		Consumer Real Estate		Consumer Other		Total
Allowance for Loan Losses
Individually evaluated for impairment	$	1,041,145	$	—	$	324,454	$	43,119	$	36,600	$	1,445,318
Collectively evaluated for impairment		512,014		57,071		1,094,121		713,773		54,560		2,431,539
Total Allowance for Losses	$	1,553,159	$	57,071	$	1,418,575	$	756,892	$	91,160	$	3,876,857
Loans Receivable
Individually evaluated for impairment	$	1,279,661	$	—	$	2,348,397	$	493,872	$	36,600	$	4,158,530
Collectively evaluated for impairment		50,336,553		1,076,143		118,495,387		76,122,165		5,275,065		251,305,313
Total Loans Receivable	$	51,616,214	$	1,076,143	$	120,843,784	$	76,616,037	$	5,311,665	$	255,463,843

December 31, 2016
	Commercial		Commercial Real Estate- Construction		Commercial Real Estate- Other		Consumer Real Estate		Consumer Other		Total
Allowance for Loan Losses
Individually evaluated for impairment	$	1,051,219	$	—	$	324,587	$	43,119	$	89,047	$	1,507,972
Collectively evaluated for impairment		493,969		51,469		1,050,119		683,272		64,816		2,343,645
Total Allowance for Losses	$	1,545,188	$	51,469	$	1,374,706	$	726,391	$	153,863	$	3,851,617
Loans Receivable
Individually evaluated for impairment	$	1,301,259	$	—	$	3,225,351	$	1,286,127	$	89,047	$	5,901,784
Collectively evaluated for impairment		50,960,950		1,208,901		119,742,775		75,845,689		6,916,016		254,674,331
Total Loans Receivable	$	52,262,209	$	1,208,901	$	122,968,126	$	77,131,816	$	7,005,063	$	260,576,115

16

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of March 31, 2017 and December 31, 2016, loans individually evaluated and considered impaired are presented in the following table:

Impaired and Restructured Loans As of
	March 31, 2017						December 31, 2016
	Unpaid Principal Balance		Recorded Investment		Related Allowance		Unpaid Principal Balance		Recorded Investment		Related Allowance
With no related allowance recorded:
Commercial	$	180,000	$	180,000	$	—	$	250,040	$	250,040	$	—
Commercial Real Estate-Construction		—		—		—		—		—		—
Commercial Real Estate-Other		1,297,815		1,297,815		—		2,174,770		2,174,770		—
Consumer Real Estate		450,753		450,753		—		1,243,008		1,243,008		—
Consumer Other		—		—		—		—		—		—
	$	1,928,568	$	1,928,568	$	—	$	3,667,818	$	3,667,818	$	—
With an allowance recorded:
Commercial	$	1,099,661	$	1,099,661	$	1,041,145	$	1,051,219	$	1,051,219	$	1,051,219
Commercial Real Estate-Construction		—		—		—		—		—		—
Commercial Real Estate-Other		1,050,582		1,050,582		324,454		1,050,581		1,050,581		324,587
Consumer Real Estate		43,119		43,119		43,119		43,119		43,119		43,119
Consumer Other		36,600		36,600		36,600		89,047		89,047		89,047
	$	2,229,962	$	2,229,962	$	1,445,318	$	2,233,966	$	2,233,966	$	1,507,972
Total
Commercial	$	1,279,661	$	1,279,661	$	1,041,145	$	1,301,259	$	1,301,259	$	1,051,219
Commercial Real Estate-Construction		—		—		—		—		—		—
Commercial Real Estate-Other		2,348,397		2,348,397		324,454		3,225,351		3,225,351		324,587
Consumer Real Estate		493,872		493,872		43,119		1,286,127		1,286,127		43,119
Consumer Other		36,600		36,600		36,600		89,047		89,047		89,047
	$	4,158,530	$	4,158,530	$	1,445,318	$	5,901,784	$	5,901,784	$	1,507,972

17

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table presents average impaired loans and interest income recognized on those impaired loans, by class segment, for the periods indicated.

	For the Three Months Ended March 31,
	2017				2016
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial	$	183,126	$	5,146	$	1,106,771	$	16,647
Commercial Real Estate-Construction		—		—		—		—
Commercial Real Estate-Other		1,300,763		20,043		1,334,158		6,705
Consumer Real Estate		450,570		5,394		154,105		1,119
Consumer-Other		—		—		106,011		2,374
	$	1,934,459	$	30,583	$	2,701,045	$	26,845
With an allowance recorded:
Commercial	$	1,105,705	$	34,712	$	682,992	$	11,033
Commercial Real Estate-Construction		—		—		—		—
Commercial Real Estate-Other		1,050,581		4,479		2,650,492		29,127
Consumer Real Estate		43,119		408		450,403		6,742
Consumer  Other		37,594		570		68,240		—
	$	2,236,999	$	40,169	$	3,852,127	$	46,902
Total
Commercial	$	1,288,831	$	39,858	$	1,789,763	$	27,680
Commercial Real Estate-Construction		—		—		—		—
Commercial Real Estate-Other		2,351,344		24,522		3,984,650		35,832
Consumer Real Estate		493,689		5,802		604,508		7,861
Consumer  Other		37,594		570		174,251		2,374
	$	4,171,458	$	70,752	$	6,553,172	$	73,747

Restructured loans (loans, still accruing interest, which have been renegotiated at below-market interest rates or for which other concessions have been granted) were $33,300 (1 loan) and $378,392 (2 loans) at March 31, 2017 and December 31, 2016, respectively. Our restructured loans were granted extended payment terms with no principal or rate reductions. All restructured loans were performing as agreed as of March 31, 2017 and December 31, 2016, respectively. There were no additional loans identified as a troubled debt restructuring (“TDR”) during the three months ended March 31, 2017 or 2016. No TDRs defaulted during the three months ended March 31, 2017 and 2016, which were modified within the previous twelve months.

18

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 4: Disclosure Regarding Fair Value of Financial Statements

Fair value measurements apply whenever GAAP requires or permits assets or liabilities to be measured at fair value either on a recurring or nonrecurring basis. Fair value is the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants at the measurement date. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets or liabilities; it is not a forced transaction. The fair value standard establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs.  Observable inputs, which are developed based on market data we have obtained from independent sources, are ones that market participants would use in pricing an asset or liability.  Unobservable inputs, which are developed based on the best information available in the circumstances, reflect our estimate of assumptions that market participants would use in pricing an asset or liability.

The fair value hierarchy gives the highest priority to unadjusted quoted market prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The fair value hierarchy is broken down into three levels based on the reliability of inputs as follows:

● Level 1: valuation is based upon unadjusted quoted market prices for identical instruments traded in active markets.

● Level 2: valuation is based upon quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by market data.

● Level 3: valuation is derived from other valuation methodologies, including discounted cash flow models and similar techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in determining fair value.

Fair value estimates are made at a specific point of time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale our entire holdings of a particular financial instrument. Because no active market exists for a significant portion of our financial instruments, fair value estimates are based on judgements regarding future expected loss experience, current economic conditions, current interest rates and prepayment trends, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgement and therefore cannot be determined with precision. Changes in any of these assumptions used in calculating fair value also would affect significantly the estimates. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates.

The following paragraphs are a description of valuation methodologies used for assets and liabilities recorded at fair value on a recurring basis:

Investment Securities Available for Sale

Securities available for sale are recorded at fair value on a recurring basis and are based upon quoted prices if available. If quoted prices are not available, fair value is measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange such as the New York Stock Exchange, or by dealers or brokers in active over-the counter markets. Level 2 securities include mortgage backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3 include asset-backed securities in less liquid markets.

19

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Derivative Instruments

Derivative instruments include interest rate lock commitments and forward sale commitments. These instruments are valued based on the change in the value of the underlying loan between the commitment date and the end of the period. We classify these instruments as Level 3. The fair value of these commitments was not significant at March 31, 2017 or December 31, 2016.

We had no embedded derivative instruments requiring separate accounting treatment. We had freestanding derivative instruments consisting of fixed rate conforming loan commitments as interest rate locks and commitments to sell fixed rate conforming loans on a best efforts basis. We do not currently engage in hedging activities. Based on short term fair value of the mortgage loans held for sale (derivative contract), our derivative instruments were immaterial to our consolidated financial statements as of March 31, 2017 and December 31, 2016.

Assets and liabilities measured at fair value on a recurring basis at March 31, 2017 and December 31, 2016 are as follows:

Balance at March 31, 2017
	Quoted Market Price in active markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
US Treasury Notes	$	24,075,781	$	—	$	—	$	24,075,781
Government Sponsored Enterprises		—		61,320,063		—		61,320,063
Municipal Securities		—		30,459,699		13,458,445		43,918,144
Total	$	24,075,781	$	91,779,762	$	13,458,445	$	129,313,988

Balance at December 31, 2016
	Quoted Market Price in active markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
US Treasury Notes	$	23,939,063	$	—	$	—	$	23,939,063
Government Sponsored Enterprises		—		51,034,091		—		51,034,091
Municipal Securities		—		31,027,933		13,977,857		45,005,790
Total	$	23,939,063	$	82,062,024	$	13,977,857	$	119,978,944

There were no liabilities recorded at fair value on a recurring basis as of March 31, 2017 or December 31, 2016.

20

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table reconciles the changes in assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2017 and 2016:

	2017			2016
Beginning Balance	$	13,977,857		$	5,217,678
Total gains or (losses) (realized/unrealized)
Included in earnings		—			—
Included in other comprehensive income		25,588			31,673
Purchases, issuances and settlements, net of maturities		(545,000	)		—
Transfers in and/or out of level 3		—			—
Ending Balance	$	13,458,445		$	5,249,351

There were no transfers between fair value levels during the three months ended March 31, 2017 or March 31, 2016.

The following paragraphs are a description of valuation methodologies used for assets and liabilities recorded at fair value on a nonrecurring basis:

Other Real Estate Owned (“OREO”)

Loans secured by real estate are adjusted to the lower of the recorded investment in the loan or the fair value of the real estate upon transfer to OREO. Subsequently, OREO is carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised values of the collateral, or our estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraisal, we record the asset as nonrecurring Level 2. When an appraised value is not available or we determine the fair value of the collateral is further impaired below the appraised value and there is no observable market price, we record the asset as nonrecurring Level 3.

Impaired Loans

Impaired loans are carried at the lower of recorded investment or fair value. The fair value of the collateral less estimated costs to sell is the most frequently used method. Typically, we review the most recent appraisal and if it is over 12 to 18 months old we may request a new third party appraisal. Depending on the particular circumstances surrounding the loan, including the location of the collateral, the date of the most recent appraisal and the value of the collateral relative to the recorded investment in the loan, we may order an independent appraisal immediately or, in some instances, may elect to perform an internal analysis. Specifically as an example, in situations where the collateral on a nonperforming commercial real estate loan is out of our primary market area, we would typically order an independent appraisal immediately, at the earlier of the date the loan becomes nonperforming or immediately following the determination that the loan is impaired. However, as a second example, on a nonperforming commercial real estate loan where we are familiar with the property and surrounding areas and where the original appraisal value far exceeds the recorded investment in the loan, we may perform an internal analysis whereby the previous appraisal value would be reviewed considering recent current conditions, and known recent sales or listings of similar properties in the area, and any other relevant economic trends. This analysis may result in the call for a new appraisal. These valuations are reviewed and updated on a quarterly basis.

In accordance with ASC 820 “Fair Value Measurement”, impaired loans, where an allowance is established based on the fair value of collateral, require classification in the fair value hierarchy. At March 31, 2017 and December 31, 2016, substantially all of the impaired loans were evaluated based on the fair value of the collateral. These impaired loans are classified as Level 3. Impaired loans measured using discounted future cash flows are not deemed to be measured at fair value.

21

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Loans Held for Sale

Loans held for sale include mortgage loans and are carried at the lower of cost or market value. The fair values of mortgage loans held for sale are based on current market rates from investors within the secondary market for loans with similar characteristics. Carrying value approximates fair value. These loans are classified as Level 2.

Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

The following table presents information about certain assets and liabilities measured at fair value on a nonrecurring basis at March 31, 2017 and December 31, 2016:

March 31, 2017
	Quoted Market Price in active markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
Impaired loans	$	—	$	—	$	2,474,696	$	2,474,696
Other real estate owned		—		—		521,943		521,943
Loans held for sale		—		3,524,646		—		3,524,646
Total	$	—	$	3,524,646	$	2,996,639	$	6,521,285

December 31, 2016
	Quoted Market Price in active markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
Impaired loans	$	—	$	—	$	4,143,772	$	4,143,772
Other real estate owned		—		—		521,943		521,943
Loans held for sale		—		4,386,210		—		4,386,210
Total	$	—	$	4,386,210	$	4,665,715	$	9,051,925

There were no liabilities measured at fair value on a nonrecurring basis as of March 31, 2017 or December 31, 2016.

22

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table provides information describing the unobservable inputs used in Level 3 fair value measurements at March 31, 2017:

		Inputs
	Valuation Technique	Unobservable Input	General Range of Inputs
Impaired Loans	Discounted Appraisals	Collateral Discounts	0 – 35%
Other Real Estate Owned	Appraisal Value/ Comparison Sales/Other Estimates	Appraisals and/or Sales of Comparable Properties	Appraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs

Accounting standards require disclosure of fair value information for all of our assets and liabilities that are considered financial instruments, whether or not recognized on the balance sheet, for which it is practicable to estimate fair value. Fair value estimates are made as of a specific point in time based on the characteristics of the financial instruments and the relevant market information. When available, quoted market prices are used. In other cases, fair values are based on estimates using present value or other valuation techniques. These techniques involve uncertainties and are significantly affected by the assumptions used and the judgments made regarding risk characteristics of various financial instruments, discount rates, prepayments, and estimates of future cash flows, future expected loss experience and other factors. Changes in assumptions could significantly affect these estimates. Derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, may or may not be realized in an immediate sale of the instrument.

Under the accounting standard, fair value estimates are based on existing financial instruments without attempting to estimate the value of anticipated future business and the value of the assets and liabilities that are not financial instruments. Accordingly, the aggregate fair value amounts of existing financial instruments do not represent the underlying value of those instruments on our books.

The following paragraphs describe the methods and assumptions we use in estimating the fair values of financial instruments:

a. Cash and due from banks, interest-bearing deposits in other banks

The carrying value approximates fair value. All mature within 90 days and do not present unanticipated credit concerns.

b. Investment securities available for sale

Investment securities available-for-sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions.

c. Loans

The carrying values of variable rate consumer and commercial loans and consumer and commercial loans with remaining maturities of three months or less, approximate fair value. The fair values of fixed rate consumer and commercial loans with maturities greater than three months are determined using a discounted cash flow analysis and assume the rate being offered on these types of loans at March 31, 2017 and December 31, 2016, approximate market.

The carrying value of mortgage loans held for sale approximates fair value. For lines of credit, the carrying value approximates fair value.

 23

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

d. Deposits

The estimated fair value of deposits with no stated maturity is equal to the carrying amount. The fair value of time deposits is estimated by discounting contractual cash flows, using interest rates currently being offered on the deposit products. The fair value estimates for deposits do not include the benefit that results from the low cost funding provided by the deposit liabilities as compared to the cost of alternative forms of funding (deposit base intangibles).

e. Accrued interest receivable and payable

Since these financial instruments will typically be received or paid within three months, the carrying amounts of such instruments are deemed to be a reasonable estimate of fair value.

f. Loan commitments

Estimates of the fair value of these off-balance sheet items are not made because of the short-term nature of these arrangements and the credit standing of the counterparties.

 24

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following tables present the carrying amount, fair value, and placement in the fair value hierarchy of our financial instruments as of March 31, 2017 and December 31, 2016.

Fair Value Measurements at March 31, 2017
		Carrying Amount		Estimated Fair Value		Level 1		Level 2		Level 3
Financial Assets:
Cash and due from banks	$	7,122,113	$	7,122,113	$	7,122,113	$	—	$	—
Interest-bearing deposits in other banks		31,153,847		31,153,847		31,153,847		—		—
Investment securities available for sale		129,313,988		129,313,988		24,075,781		91,779,762		13,458,445
Mortgage loans to be sold		3,524,646		3,524,646		—		3,524,646		—
Loans		255,463,843		258,853,584		—		—		258,853,584
Accrued interest receivable		1,177,290		1,177,290		—		1,177,290		—
Financial Liabilities:
Demand deposits		340,633,563		340,633,563		—		340,633,563		—
Time deposits		45,331,176		45,476,893		—		45,476,893		—
Accrued interest payable		57,059		57,059		—		57,059		—

Fair Value Measurements at December 31, 2016
		Carrying Amount		Estimated Fair Value		Level 1		Level 2		Level 3
Financial Assets:
Cash and due from banks	$	8,141,030	$	8,141,030	$	8,141,030	$	—	$	—
Interest-bearing deposits in other banks		18,101,300		18,101,300		18,101,300		—		—
Investment securities available for sale		119,978,944		119,978,944		23,939,063		82,062,024		13,977,857
Mortgage loans to be sold		4,386,210		4,386,210		—		4,386,210		—
Loans		260,576,115		260,406,669		—		—		260,406,669
Accrued interest receivable		1,614,002		1,614,002		—		1,614,002		—
Financial Liabilities:
Demand deposits		328,681,594		328,681,594		—		328,681,594		—
Time deposits		43,841,257		43,856,383		—		43,856,383		—
Accrued interest payable		51,629		51,629		—		51,629		—

 25

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 5: Income Per Common Share

Basic income per share is computed by dividing net income by the weighted-average number of common shares outstanding. Diluted earnings per share is computed by dividing net income by the weighted-average number of common shares and potential common shares outstanding. Potential common shares consist of dilutive stock options determined using the treasury stock method and the average market price of common stock.

The following table is a summary of the reconciliation of average shares outstanding for the three months ended March 31:

	2017		2016
Numerator:
Net income	$	1,226,088	$	1,195,736
Denominator:
Weighted average shares outstanding		4,962,250		4,917,334
Effect of dilutive shares		110,851		150,229
Weighted average shares outstanding - diluted		5,073,101		5,067,563
Earnings per share - basic	$	0.25	$	0.24
Earnings per share - diluted	$	0.24	$	0.24

Note 6: Accumulated Other Comprehensive (Loss) Income

The following table summarizes the components of accumulated other comprehensive income and changes in those components as of and for the three months ended March 31, 2017 and 2016:

Available for sale securities
Beginning Balance December 31, 2016	$	(607,109	)
Change in net unrealized gains on securities available for sale		585,821
Reclassification adjustment for net securities gains included in net income		—
Income tax benefit		(216,753	)
Ending Balance at March 31, 2017	$	(238,041	)
Beginning Balance December 31, 2015	$	992,549
Change in net unrealized gains on securities available for sale		709,731
Reclassification adjustment for net securities gains included in net income		(187,396	)
Income tax expense		69,499
Ending Balance at March 31, 2016	$	1,583,843

The following table shows the line items in the consolidated Statements of Income affected by amounts reclassified from accumulated other comprehensive income:

	Three Months Ended March 31,
	2017		2016
Gain on sale of investments, net	$	—	$	187,936
Tax effect		—		—
Total reclassification, net of tax	$	—	$	187,936

26

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operation

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q, including information included or incorporated by reference in this document, contains statements which constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1934. We desire to take advantage of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1996 and are including this statement for the express purpose of availing the Company of protections of such safe harbor with respect to all “forward-looking statements” contained in this Form 10-Q. Forward-looking statements may relate to, among other matters, the financial condition, results of operations, plans, objectives, future performance, and business of our Company. Forward-looking statements are based on many assumptions and estimates and are not guarantees of future performance. Our actual results may differ materially from those anticipated in any forward-looking statements, as they will depend on many factors about which we are unsure, including many factors that are beyond our control. The words “may,” “would,” “could,” “should,” “will,” “expect,” “anticipate,” “predict,” “project,”, “potential,” “continue,” “assume,” “believe,” “intend,” “plan,” “forecast,” “goal,” and “estimate,” as well as similar expressions, are meant to identify such forward-looking statements. Potential risks and uncertainties that could cause our actual results to differ materially from those anticipated in our forward-looking statements include, without limitations, those described under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2016 as filed with the SEC and the following:

● Risk from changes in economic, monetary policy, and industry conditions

● Changes in interest rates, shape of the yield curve, deposit rates, the net interest margin and funding sources

● Market risk (including net income at risk analysis and economic value of equity risk analysis) and inflation

● Risk inherent in making loans including repayment risks and changes in the value of collateral

● Loan growth, the adequacy of the allowance for loan losses, provisions for loan losses, and the assessment of problem loans

● Level, composition, and re-pricing characteristics of the securities portfolio

● Deposit growth, change in the mix or type of deposit products and services

● Continued availability of senior management

● Technological changes

● Ability to control expenses

● Changes in compensation

● Risks associated with income taxes including potential for adverse adjustments

● Changes in accounting policies and practices

● Changes in regulatory actions, including the potential for adverse adjustments

● Recently enacted or proposed legislation

These risks are exacerbated by the developments over the last ten years in national and international markets. Sweeping reform has entered our industry yet we are unable to fully predict its impact and perhaps its unintentional consequences for some time. There can be no assurance that these changes will not materially and adversely affect our business, financial condition and results of operation.

We will undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made to reflect the occurrence of unanticipated events. In addition, certain statements in future filings with the SEC, in our press releases, and in oral and written statements, which are not statements of historical fact, constitute forward-looking statements.

Overview

Bank of South Carolina Corporation (the “Company”) is a financial institution holding company headquartered in Charleston, South Carolina, with $428.8 million in assets as of March 31, 2017 and net income of $1.2 million for the three months ended March 31, 2017. The Company offers a broad range of financial services through its wholly-owned subsidiary, The Bank of South Carolina (the “Bank”). The Bank is a state-chartered commercial bank which operates primarily in the Charleston, Dorchester and Berkeley counties of South Carolina. The Bank’s original and current concept is to be a full service financial institution specializing in personal service, responsiveness, and attention to detail to foster long standing relationships.

27

We derive most of our income from interest on loans and investments (interest bearing assets). The primary source of funding for making these loans and investments is our interest and non-interest bearing deposits. Consequently, one of the key measures of our success is the amount of net interest income, or the difference between the income on our interest earning assets, such as loans and investments, and the expense on our interest bearing liabilities, such as deposits. Another key measure is the spread between the yield we earn on these interest-bearing assets and the rate we pay on our interest-bearing liabilities.

A consequence of lending activities is that we may incur credit losses. The amount of such losses will vary depending upon the risk characteristics of the loan and lease portfolio as affected by economic conditions such as rising interest rates and the financial performance of borrowers. The reserve for credit losses consists of the allowance for loan losses (the “allowance”) and a reserve for unfunded commitments (the “unfunded reserve”). The allowance provides for probable and estimable losses inherent in our loan and lease portfolio while the unfunded reserve provides for potential losses related to unfunded lending commitments.

In addition to earning interest on loans and investments, we earn income through fees and other expenses we charge to the customer. The various components of non-interest income as well as non-interest expense are described in the following discussion. The discussion and analysis also identifies significant factors that have affected our financial position and operating results as of March 31, 2017 and December 31, 2016, and should be read in conjunction with the financial statements and the related notes included in this report. In addition, a number of tables have been included to assist in the discussion.

Critical Accounting Policies

Our critical accounting policies which involve significant judgements and assumptions that have a material impact on the carrying value of certain assets and liabilities, and used in the preparation of the Consolidated Financial Statements as of March 31, 2017, have remained unchanged from the disclosures presented in our Annual Report on Form 10-K for the year ended December 31, 2016.

Balance Sheet

Cash and Cash Equivalents

Total cash and cash equivalents increased 45.6% or $12.0 million to $38.2 million at March 31, 2017, from $26.2 million at December 31, 2016. This increase was primarily due to an increase in deposit balances for both new and existing customers. Funds are placed in interest bearing deposits with other banks until opportunities arise for high yielding loans.

Investment Securities Available for Sale

Our primary objective in managing the investment portfolio is to maintain a portfolio of high quality, highly liquid investments yielding competitive returns. We are required under federal regulations to maintain adequate liquidity to ensure safe and sound operations. We maintain investment balances based on continuing assessment of cash flows, the level of current and expected loan production, current interest rate risk strategies and the assessment of potential future direction of market interest rate changes. Investment securities differ in terms of default, interest rate, liquidity and expected rate of return risk.

We use the investment securities portfolio for several purposes. It serves as a vehicle to manage interest rate and prepayment risk, to generate interest and dividend income from investment of funds, to provide liquidity to meet funding requirements, and to provide collateral for pledging of public funds.

At March 31, 2017, our available for sale investment portfolio included U. S. Treasury Notes, Government-Sponsored Enterprises and Municipal Securities with a fair market value of $129.3 million and an amortized cost of $129.7 million for a net unrealized loss of approximately $400,000. At March 31, 2017 and December 31, 2016, our investment securities portfolio represented approximately 30.16% and 28.00% of our total assets, respectively. The average yield on our investment securities was 2.00% and 1.99% at March 31, 2017 and December 31, 2016, respectively.

We had three Municipal Securities totaling $1.0 million that matured in the three months ended March 31, 2017. We purchased two Government Sponsored Enterprises with a face value of $10.0 million during the three months ended March 31, 2017.

28

Loans

We focus our lending activities on small and middle market businesses, professionals and individuals in our geographic markets. Substantially all of our loans were to borrowers located in our market area of Charleston, Dorchester and Berkeley Counties of South Carolina.

Net loans decreased $5.1 million, or 2.00%, to $251.6 million at March 31, 2017 from $256.7 million at December 31, 2016. While loan demand remains consistent, we believe the decrease in net loans is due to an increase in loan payoffs related to the sale of real estate and decrease in the usage of lines of credit.

The following table is a summary of our loan portfolio composition (net of deferred fees of $140,127 at March 31, 2017 and $136,446 at December 31, 2016) and the corresponding percentage of total loans as of the dates indicated.

	March 31, 2017						December 31, 2016
	Amount			Percent			Amount			Percent
Commercial loans	$	51,616,214			20.20	%	$	52,262,209			20.06	%
Commercial real estate:
Commercial real estate – construction		1,076,143			0.42	%		1,208,901			0.46	%
Commercial real estate – other		120,843,784			47.30	%		122,968,126			47.19	%
Consumer:
Consumer real estate		76,616,037			29.99	%		77,131,816			29.60	%
Consumer other		5,311,665			2.08	%		7,005,063			2.69	%
Total		255,463,843			100.00	%		260,576,115			100.00	%
Allowance for loan loss		(3,876,857	)					(3,851,617	)
Total loans, net	$	251,586,986					$	256,724,498

Nonperforming Assets

Nonperforming Assets include real estate acquired through foreclosure or deed taken in lieu of foreclosure, loans on nonaccrual status and TDRs. Generally, a loan is placed on nonaccrual status when it becomes 90 days past due as to principal or interest, or when we believe, after considering economic and business conditions and collection efforts, that the borrower’s financial condition is such that collection of the contractual principal or interest on the loan is doubtful. A payment of interest on a loan that is classified as nonaccrual is recognized as a reduction in principal when received. Our policy with respect to nonperforming loans requires the borrower to make a minimum of six consecutive payments in accordance with the loan terms and to show capacity to continue performing into the future before that loan can be placed back on accrual status. As of March 31, 2017, we had no loans 90 days past due still accruing interest.

We consider a loan to be a TDR when the debtor experiences financial difficulties and we provide concessions such that we will not collect all principal and interest in accordance with the original terms of the agreement. Concessions can relate to the contractual interest rate, maturity date, or payment structure of the note. As part of our workout plan for individual loan relationships, we may restructure loan terms to assist borrowers facing challenges in the current economic environment. As of March 31, 2017, we determined that we had one loan totaling $33,300 that we considered a TDR. As of December 31, 2016, we had loans totaling $378,382 that we considered TDRs.

Nonperforming loans include all loans past due 90 days and over, certain impaired loans (some of which may be contractually current), and TDR loans that have not yet established a satisfactory period of payment performance (some of which may be contractually current). Nonperforming assets include other real estate owned, which remained unchanged compared to December 31, 2016. The balance at March 31, 2017 of $521,943 represents one commercial property.

29

The following table is a summary of our nonperforming assets:

	March 31, 2017		December 31, 2016
Commercial loans	$	85,659	$	61,781
Commercial real estate - other		1,769,854		1,678,876
Consumer – other		—		964
Total nonaccrual loans		1,855,513		1,741,621
Other real estate owned		521,943		521,943
Total nonperforming assets	$	2,377,456	$	2,263,564

Allowance for Loan Losses

The allowance for loan losses was $3.9 million at March 31, 2017 and December 31, 2016, or 1.52% and 1.48% of outstanding loans, respectively. At March 31, 2017 and December 31, 2016, the allowance for loan losses represented 163.07% and 170.16% of the total amount of nonperforming loans, respectively. Based on the level of coverage on nonperforming loans and analysis of our loan portfolio, we believe the allowance for loan losses at March 31, 2017 is adequate.

At March 31, 2017, impaired loans totaled $4.2 million, for which $2.2 million of these loans had a reserve of approximately $1.4 million allocated in the allowance for loan losses. Comparatively, impaired loans totaled $5.9 million at December 31, 2016, and $2.2 million of these loans had a reserve of approximately $1.5 million allocated in the allowance for loan losses.

During the three months ended March 31, 2017, we recorded no charge-offs and $22,740 of recoveries on loans previously charged-off, for net recoveries of $22,740. Comparatively, we recorded $34,095 of charge-offs and $8,030 of recoveries on loans previously charged-off, resulting in net charge-offs of $26,065 for the three months ended March 31, 2016.

Deposits

Deposits remain our primary source of funding for loans and investments. Average interest bearing deposits provided funding for 61.07% of average earning assets for the three months ended March 31, 2017, and 65.70% for the twelve months ended December 31, 2016. The Company encounters strong competition from other financial institutions as well as consumer and commercial finance companies, insurance companies and brokerage firms located in the primary service area of the Bank. However, the percentage of funding provided by deposits has remained stable.

The breakdown of total deposits by type and the respective percentage of total deposits are as follows:

	March 31, 2017					December 31, 2016
	Amount		Percent			Amount		Percent
Deposits:
Non-interest bearing demand	$	134,728,089		34.91	%	$	126,034,478		33.83	%
Interest-bearing demand		98,021,399		25.40	%		96,260,589		25.84	%
Money market accounts		74,670,607		19.35	%		77,307,662		20.75	%
Time deposits over $250,000		20,442,457		5.30	%		17,822,136		4.78	%
Other time deposits		24,888,719		6.45	%		26,019,121		6.98	%
Other savings deposits		33,213,468		8.61	%		29,078,865		7.81	%
Total deposits	$	385,964,739		100.00	%	$	372,522,851		100.00	%

Deposits increased 3.61% or $13.4 million from December 31, 2016 to March 31, 2017. These increases were primarily due to larger balances in existing customer accounts as well as new accounts. Certificates of Deposit and other time deposits over $250,000 totaled $20.4 million and $17.8 million at March 31, 2017 and December 31, 2016, respectively.

At March 31, 2017 and December 31, 2016, deposits with an aggregate deficit balance of $33,630 and $24,963, respectively were re-classified as other loans.

30

Comparison of Three Months Ended March 31, 2017 to Three Months Ended March 31, 2016

Net income increased $30,352 or 2.54% to $1.2 million, or basic and diluted earnings per share of $.25 and $.24, respectively, for the three months ended March 31, 2017, from $1.2 million, or basic and diluted earnings per share of $.24 and $.24, respectively, for the three months ended March 31, 2016. Our return on average assets and average equity for the three months ended March 31, 2017 were 1.21% and 11.96%, respectively, compared with 1.22% and 11.91%, respectively, for the three months ended March 31, 2016.

Net Interest Income

Net interest income is affected by the size and mix of our balance sheet components as well as the spread between interest earned on assets and interest paid on liabilities. Net interest margin is a measure of the difference between interest income on earning assets and interest paid on interest bearing liabilities relative to the amount of interest bearing assets. Net interest income increased $156,713 or 4.42% to $3.7 million for the three months ended March 31, 2017 from $3.5 million for the three months ended March 31, 2016. This increase was primarily due to interest and fee income from loans and interest bearing deposits in other banks (Federal Reserve). Average loans increased $8.9 million or 3.53% to $260.8 million for the three months ended March 31, 2017, compared to $252.0 million for the three months ended March 31, 2016. The yield on average loans (including fees) was 4.99% for the three months ended March 31, 2017 and 4.84% March 31, 2016, respectively. Interest income on loans increased $107,695 for the three months ended March 31, 2017 to $3.1 million from $3.0 million for the three months ended March 31, 2016.

The average balance of interest bearing deposits in other banks decreased $7.6 million or 28.17% to $19.5 million for the three months ended March 31, 2017, with a yield of 0.83% as compared to $27.1 million for the three months ended March 31, 2016, with a yield of 0.53%.

Provision for Loan Losses

We have established an allowance for loan losses through a provision for loan losses charged as an expense on our consolidated statements of income. We review our loan portfolio periodically to evaluate our outstanding loans and to measure both the performance of the portfolio and the adequacy for loan losses. For the three months ended March 31, 2017, we had a provision of $2,500 compared to a provision of $45,000 for the same period in the prior year. The decrease in the provision for loan losses was based on our analysis of the adequacy of the allowance for loan losses.

Non-Interest Income

Other income decreased $254,155 or 31.53% to $551,874 for the three months ended March 31, 2017, from $806,029 for the three months ended March 31, 2016. This reduction was partially due to a reduction in mortgage banking income, which decreased $76,768 or 21.82% primarily due to a decrease in originations. In addition, for the three months ended March 31, 2016, we had realized gains of $187,936 from the sale of investment securities. However, during the three months ended March 31, 2017, there were no sales of investment securities.

Non-Interest Expense

Non-interest expense decreased $64,518 or 2.54% to $2,471,630 for the three months ended March 31, 2017 from $2,536,148 for the three months ended March 31, 2016. This decrease was primarily due to a decrease in salaries and employee benefits of $44,818 or 2.96% from $1,515,027 for the three months ended March 31, 2016 to $1,470,209 for the three months ended March 31, 2017.

Income Tax Expense

We incurred income tax expense of $546,295 for the three months ended March 31, 2017 as compared to $567,071 during the same period in 2016. Our effective tax rate was 30.82% and 32.17% for the three months ended March 31, 2017 and 2016, respectively. The decrease in the effective tax rate during the 2017 period is a result of the Company’s 2016 investment in a South Carolina Historic Rehabilitation Tax Credit.

Off Balance Sheet Arrangements

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained if deemed necessary by the Company upon extension of credit is based on our credit evaluation of the borrower. Collateral held varies but may include accounts receivable, negotiable instruments, inventory, property, plant and equipment, and real estate. Commitments to extend credit, including unused lines of credit, amounted to $83.9 million and $81.2 million at March 31, 2017 and December 31, 2016, respectively.

31

Standby letters of credit represent our obligation to a third party contingent upon the failure of our customer to perform under the terms of an underlying contract with the third party or obligates us to guarantee or stand as surety for the benefit of the third party. The underlying contract may entail either financial or nonfinancial obligations and may involve such things as the shipment of goods, performance of a contract, or repayment of an obligation. Under the terms of a standby letter, generally drafts will be drawn only when the underlying event fails to occur as intended. We can seek recovery of the amounts paid from the borrower. The majority of these standby letters of credit are unsecured. Commitments under standby letters of credit are usually for one year or less. The maximum potential amount of undiscounted future payments related to standby letters of credit at March 31, 2017 and December 31, 2016 was $751,954 and $793,992, respectively.

We originate certain fixed rate residential loans and commit these loans for sale. The commitments to originate fixed rate residential loans and the sales commitments are freestanding derivative instruments. We had forward sales commitments, totaling $12.8 million at March 31, 2017, to sell loans held for sale of $12.8 million, compared to forward sales commitments of $4.4 million at December 31, 2016, to sell loans held for sale of $4.7 million. The fair value of these commitments was not significant at March 31, 2017 or December 31, 2016. We had no embedded derivative instruments requiring separate accounting treatment.

Once we sell certain fixed rate residential loans, the loans are no longer reportable on our balance sheet. With most of these sales, we have an obligation to repurchase the loan in the event of a default of principal or interest on the loan. This recourse period ranges from three to nine months. Misrepresentation or fraud carries unlimited time for recourse. The unpaid principal balance of loans sold with recourse was $14.9 million at March 31, 2017 and $18.1 million at December 31, 2016. For the three months ended March 31, 2017 and March 31, 2016, there were no loans repurchased.

Liquidity

Historically, we have maintained our liquidity at levels believed by management to be adequate to meet requirements of normal operations, potential deposit outflows and strong loan demand and still allow for optimal investment of funds and return on assets.

We manage our assets and liabilities to ensure there is sufficient liquidity to enable management to fund deposit withdrawals, loan demand, capital expenditures, reserve requirements, operating expenses, dividends and to manage daily operations on an ongoing basis. Funds are primarily provided by the Bank through customer deposits, principal and interest payments on loans, mortgage loan sales, the sale or maturity of securities, temporary investments and earnings.

Proper liquidity management is crucial to ensure that we are able to take advantage of new business opportunities as well as meet the credit needs of our existing customers. Investment securities are an important tool in our liquidity management. Our primary liquid assets are cash and due from banks, federal funds sold, investments available for sale, other short-term investments and mortgage loans held for sale. Our primary liquid assets accounted for 39.91% and 36.38% of total assets at March 31, 2017 and December 31, 2016, respectively. Securities classified as available for sale, which are not pledged, may be sold in response to changes in interest rates and liquidity needs. All of the securities presently owned are classified as available for sale. Net cash provided by operations and deposits from customers have been the primary sources of liquidity. At March 31, 2017, we had unused short-term lines of credit totaling approximately $23 million (which can be withdrawn at the lender’s option). Additional sources of funds available to us for additional liquidity needs include borrowing on a short-term basis from the Federal Reserve System, increasing deposits by raising interest rates paid and liquidation of mortgage loans held for sale. We established a Borrower-In-Custody arrangement with the Federal Reserve. This arrangement permits us to retain possession of assets pledged as collateral to secure advances from the Federal Reserve Discount Window. At March 31, 2017, we could borrow up to $76 million. There have been no borrowings under this arrangement.

Our core deposits consist of non-interest bearing accounts, NOW accounts, money market accounts, time deposits and savings accounts. We closely monitor our level of certificates of deposit greater than $100,000 and other large deposits. We maintain a Contingency Funding Plan (“CFP’) that identifies liquidity needs and weighs alternate courses of action designed to address these needs in emergency situations. We perform a quarterly cash flow analysis and stress test the CFP to evaluate the expected funding needs and funding capacity during a liquidity stress event. We believe our liquidity sources are adequate to meet our operating needs and do not know of any trends, events or uncertainties that may result in a significant adverse effect on our liquidity position. At March 31, 2017 and December 31, 2016, our liquidity ratio was 27.24% and 38.27%, respectively.

32

Capital Resources

Our capital needs have been met to date through the $10.6 million in capital raised in our initial offering, the retention of earnings less dividends paid and the exercise of stock options to purchase. Total shareholders’ equity at March 31, 2017 was $41.6 million. The rate of asset growth since our inception has not negatively impacted this capital base.

On July 2, 2013, the Federal Reserve Board approved the final rules implementing the Basel Committee on Banking Supervision’s (“BCBS”) capital guidelines for US banks (“Basel III”). Following the actions by the Federal Reserve, the FDIC also approved regulatory capital requirements on July 9, 2013. The FDIC’s rule is identical in substance to the final rules issued by the Federal Reserve Bank.

Basel III became effective on January 1, 2015. The purpose is to improve the quality and increase the quantity of capital for all banking organizations. The minimum requirements for the quantity and quality of capital were increased. The rule includes a new common equity Tier 1 capital to risk-weighted assets ratio of 4.5% and a common equity Tier 1 capital conservation buffer of 2.5% of risk-weighted assets. The rule also raises the minimum ratio of Tier 1 capital to risk-weighted assets from 4% to 6% and requires a minimum leverage ratio of 4%. In addition, the rule also implements strict eligibility criteria for regulatory capital instruments and improves the methodology for calculating risk-weighted assets to enhance risk sensitivity. Full compliance with all of the final rule requirements will be phased in over a multi-year schedule. The Bank’s total risk-based capital ratio at March 31, 2017 and December 31, 2016 was 15.78% and 15.36%, respectively.

At March 31, 2017, the Company and the Bank were categorized as “well capitalized” under Basel III. To be categorized as “well capitalized” the Company and the Bank must maintain minimum total risk based, Tier 1 risk based, common equity Tier 1 risk based capital and Tier 1 leverage ratios of 10%, 8.0%, 6.5% and 5%, respectively, and to be categorized as “adequately capitalized,” the Company and the Bank must maintain minimum total risk based, Tier 1 risk based, common equity Tier 1 risk based capital, and Tier 1 leverage ratios of 8%, 6%, 4.5%, and 4.0%, respectively.

We are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory – and possibly additional discretionary – actions by regulators that, if undertaken, could have a material effect on the financial statements. We must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. Our capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Current and previous quantitative measures established by regulation to ensure capital adequacy require that we maintain minimum amounts and ratios of total and Tier 1 capital to risk-weighted assets and to average assets. Management expects that the capital ratios for the Company and the Bank under Basel III will continue to exceed the well-capitalized minimum capital requirements.

The Company had no material commitments for capital expenditures as of March 31, 2017 and December 31, 2016, respectively.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Not required.

Item 4. Controls and Procedures

Evaluation of disclosure controls and procedures and internal controls and procedures for financial reporting

An evaluation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities and Exchange Act of 1934 as amended (the “Act”) was carried out as of March 31, 2017 under the supervision and with the participation of the Bank of South Carolina Corporation’s management, including its President/Chief Executive Officer and the Chief Financial Officer/Senior Vice President and several other members of the Company’s senior management. Based upon that evaluation, Bank of South Carolina Corporation’s management, including the President/Chief Executive Officer and the Chief Financial Officer/Senior Vice President concluded that, as of March 31, 2017, the Company’s disclosure controls and procedures were effective in ensuring that the information the Company is required to disclose in the reports filed or submitted under the Act has been (i) accumulated and communicated to management (including the President/Chief Executive Officer and Chief Financial Officer/Senior Vice President) to allow timely decisions regarding required disclosure, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

33

The Company’s management is responsible for establishing and maintaining adequate internal controls over financial reporting, as such term is defined in Rule 13a-15(f) of the Exchange Act. The Company’s internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of published financial statements in accordance with generally accepted accounting principles.

Under the supervision and with the participation of management, including the President/Chief Executive Officer and the Chief Financial Officer/Senior Vice President, the Company’s management has evaluated the effectiveness of its internal control over financial reporting as of March 31, 2017, based on the 2013 framework established in a report entitled “Internal Control-Integrated Framework” issued by the Committee of Sponsoring Organizations of the Treadway Commission.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

The Company’s management assessed the effectiveness of the Company’s internal control over financial reporting as of March 31, 2017. Based on this assessment, management believes that as of March 31, 2017, the Company’s internal control over financial reporting was effective. There were no changes in the Company’s internal control over financial reporting that occurred during the quarter ended March 31, 2017, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

The Audit and Compliance Committee, composed entirely of independent Directors, meets periodically with management, the Bank’s Compliance Officer, Risk Management Officer and Elliott Davis Decosimo, LLC (separately and jointly) to discuss audit, financial and related matters. Elliott Davis Decosimo, LLC, the Compliance Officer, and the Risk Management Officer have direct access to the Audit and Compliance Committee.

Part II. Other Information

Item 1. Legal Proceedings

In our opinion, there are no other legal proceedings pending other than routine litigation incidental to our business involving amounts which are not material to our financial condition.

Item 1A. Risk Factors

Not required.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosure

None.

34

Item 5. Other Information

None.

Item 6. Exhibits

1. The Consolidated Financial Statements are included in this Form 10-Q and listed on pages as indicated.

		Page
(1)	Consolidated Balance Sheets	3
(2)	Consolidated Statements of Income	4
(3)	Consolidated Statements of Comprehensive Income	5
(4)	Consolidated Statements of Shareholders’ Equity	6
(5)	Consolidated Statements of Cash Flows	7
(6)	Notes to Consolidated Financial Statements	8-26

Exhibits

2.0 Plan of Reorganization (Filed with 1995 10-KSB)

3.0 Articles of Incorporation of the Registrant (Filed with 1995 10-KSB)

3.1 By-laws of the Registrant (Filed with 1995 10-KSB)

3.2 Amendments to the Articles of Incorporation of the Registrant (Filed with Form S on June 23, 2011)

4.0 2016 Proxy Statement (Filed with 2015 10-K)

10.0 Lease Agreement for 256 Meeting Street (Filed with 1995 10-KSB)

10.1 Sublease Agreement for Parking Facilities at 256 Meeting Street (Filed with 1995 10-KSB)

10.2 Lease Agreement for 100 N. Main Street, Summerville, SC (Filed with 1995 10-KSB)

10.3 Lease Agreement for 1337 Chuck Dawley Blvd., Mt. Pleasant, SC (Filed with 1995 10-KSB)

10.4 Lease Agreement for 1071 Morrison Drive, Charleston, SC (Filed With 2010 10-K)

Lease Agreement for 1071 Morrison Drive, Charleston, SC (Filed with September 30, 2014 10-Q)

10.5 1998 Omnibus Stock Incentive Plan (Filed with 2008 10-K/A)

10.6 Employee Stock Ownership Plan (Filed with 2008 10-K/A)

Employee Stock Ownership Plan, Restated (Filed with 2011 Proxy Statement)

10.7 2010 Omnibus Incentive Stock Option Plan (Filed with 2010 Proxy Statement)

10.8 Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2013 10-K)

10.9 Assignment and Assumption of Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2015 10-K)

10.10 First Amendment to Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2015 10-K)

10.11 Second Amendment to Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2015 10-K)

10.12 Extension to Lease Agreement for 256 Meeting Street

14.0 Code of Ethics (Filed with 2004 10-KSB)

21.0 List of Subsidiaries of the Registrant (Filed with 1995 10-KSB)

The Registrant’s only subsidiary is The Bank of South Carolina (Filed with 1995 10-KSB)

31.1 Certification pursuant to Rule 13a-14(a)/15d-14(a) by Chief Executive Officer

31.2 Certification pursuant to Rule 13a-14(a)/15d-14(a) by Chief Financial Officer

32.1 Certification pursuant to Section 1350

32.2 Certification pursuant to Section 1350

101.INS	XBRL Instance Document
101.SCH	XBRL Taxonomy Extension Schema Document
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document
101.LAB	XBRL Taxonomy Extension Label Linkbase Document
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document

35

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	Bank of South Carolina Corporation
May 11, 2017
	By:	/s/ Fleetwood S. Hassell
		Fleetwood S. Hassell
		President/Chief Executive Officer
	By:	/s/ Eugene H. Walpole, IV
		Eugene H. Walpole, IV
		Chief Financial Officer/
		Senior Vice President

36

EX-31.1

Bank of South Carolina Corporation 10-Q

Exhibit 31.1

Certification Pursuant to 13a-14(a)/15d-14(a) by the Chief Executive Officer

I, Fleetwood S. Hassell, certify that:

1. I have reviewed this quarterly report on Form 10-Q of the Bank of South Carolina Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for the periods presented in this report.

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)), for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiary, is made known to us by others within the entity, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any changes in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

May 11, 2017

/s/ Fleetwood S. Hassell

Fleetwood S. Hassell

President/Chief Executive Officer

37 

EX-31.2

Bank of South Carolina Corporation 10-Q

Exhibit 31.2

Certification Pursuant to 13a-14(a)/15d-14(a) by the Chief Financial Officer

I, Eugene H. Walpole, IV, certify that:

1. I have reviewed this quarterly report on Form 10-Q of the Bank of South Carolina Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for the periods presented in this report.

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)), for the registrant and have:

a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiary, is made known to us by others within the entity, particularly during the period in which this report is being prepared;
b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any changes in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

May 11, 2017

/s/ Eugene H. Walpole, IV

Eugene H. Walpole, IV

Chief Financial Officer/

Senior Vice President

38 

EX-32.1

Bank of South Carolina Corporation 10-Q

Exhibit 32.1

Certification of the Chief Executive Officer Pursuant to 18 USC 1350 (Section 906 of the Sarbanes-Oxley Act of 2002)

I, Fleetwood S. Hassell, President/Chief Executive Officer of Bank of South Carolina Corporation (the “Company”), certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that:

1. the Quarterly Report on Form 10-Q of the Company for the quarterly period ended March 31, 2017 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (U.S.C. 78m or 78o(d)); and

2. the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 11, 2017
	By:	/s/ Fleetwood S. Hassell
		Fleetwood S. Hassell
		President/Chief Executive Officer

39

EX-32.2

Bank of South Carolina Corporation 10-Q

Exhibit 32.2

Certification of the Chief Financial Officer Pursuant to 18 USC 1350 (Section 906 of the Sarbanes-Oxley Act of 2002)

I, Eugene H. Walpole, IV, Chief Financial Officer/Senior Vice President of Bank of South Carolina Corporation (the “Company”), certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that:

1. the Quarterly Report on Form 10-Q of the Company for the quarterly period ended March 31, 2017 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (U.S.C. 78m or 78o(d)); and

2. the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 11, 2017
	By:	/s/ Eugene H. Walpole, IV
		Eugene H. Walpole, IV
		Chief Financial Officer/
		Senior Vice President

40

XML

Document and Entity Information - shares	3 Months Ended
	Mar. 31, 2017	May 11, 2017
Document And Entity Information
Entity Registrant Name	BANK OF SOUTH CAROLINA CORP
Entity Central Index Key	0001007273
Document Type	10-Q
Trading Symbol	BKSC
Document Period End Date	Mar. 31, 2017
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Well-known Seasoned Issuer	No
Entity Voluntary Filers	No
Entity Current Reporting Status	Yes
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding		4,971,539
Document Fiscal Period Focus	Q1
Document Fiscal Year Focus	2017

XML

CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)	Mar. 31, 2017	Dec. 31, 2016
ASSETS
Cash and due from banks	$ 7,122,113	$ 8,141,030
Interest-bearing deposits in other banks	31,153,847	18,101,300
Investment securities available for sale	129,313,988	119,978,944
Mortgage loans to be sold	3,524,646	4,386,210
Loans	255,463,843	260,576,115
Less: Allowance for loan losses	(3,876,857)	(3,851,617)
Net loans	251,586,986	256,724,498
Premises, equipment and leasehold improvements, net	2,263,872	2,296,624
Other real estate owned	521,943	521,943
Accrued interest receivable	1,177,290	1,614,002
Other assets	2,131,942	2,185,085
Total assets	428,796,627	413,949,636
Deposits:
Non-interest-bearing demand	134,728,089	126,034,478
Interest-bearing demand	98,021,399	96,260,589
Money market accounts	74,670,607	77,307,662
Time deposits over $250,000	20,442,457	17,822,136
Other time deposits	24,888,719	26,019,121
Other savings deposits	33,213,468	29,078,865
Total deposits	385,964,739	372,522,851
Accrued interest payable and other liabilities	1,186,749	813,811
Total liabilities	387,151,488	373,336,662
Shareholders' Equity
Common stock-no par, 12,000,000 shares authorized; 5,212,935 and 5,197,535 at March 31, 2017 and December 31, 2016, respectively; 4,971,539 and 4,956,139 shares issued at March 31, 2017 and December 31, 2016, respectively
Additional paid in capital	36,956,047	36,824,022
Retained earnings	7,174,548	6,643,476
Treasury stock: 241,396 shares at March 31, 2017 and December 31, 2016	(2,247,415)	(2,247,415)
Accumulated other comprehensive loss, net of income taxes	(238,041)	(607,109)
Total shareholders' equity	41,645,139	40,612,974
Total liabilities and shareholders' equity	$ 428,796,627	$ 413,949,636

XML

CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) - $ / shares	Mar. 31, 2017	Dec. 31, 2016
Statement of Financial Position [Abstract]
Common Stock, no par value (in dollars per share)
Common Stock, shares authorized	12,000,000	12,000,000
Common Stock, shares issued	5,212,935	5,197,535
Common Stock, shares outstanding	4,971,539	4,956,139
Treasury stock, shares	241,396	241,396

XML

CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($)	3 Months Ended
	Mar. 31, 2017	Mar. 31, 2016
Interest and fee income
Loans, including fees	$ 3,141,738	$ 3,034,043
Taxable securities	338,847	323,133
Tax-exempt securities	270,885	239,314
Other	39,951	35,575
Total interest and fee income	3,791,421	3,632,065
Interest expense
Deposits	96,782	94,139
Total interest expense	96,782	94,139
Net interest income	3,694,639	3,537,926
Provision for loan losses	2,500	45,000
Net interest income after provision for loan losses	3,692,139	3,492,926
Other income
Service charges, fees and commissions	269,566	260,531
Mortgage banking income	275,105	351,873
Gains on sales of securities		187,936
Other non-interest income	7,203	5,689
Total other income	551,874	806,029
Other expense
Salaries and employee benefits	1,470,209	1,515,027
Net occupancy expense	364,145	376,399
Other operating expenses	637,276	631,272
Net other real estate owned expenses		13,450
Total other expenses	2,471,630	2,536,148
Income before income tax expense	1,772,383	1,762,807
Income tax expense	546,295	567,071
Net income	$ 1,226,088	$ 1,195,736
Weighted average shares outstanding
Basic (in shares)	4,962,250	4,917,334
Diluted (in shares)	5,073,101	5,067,563
Basic income per common share (in dollars per share)	$ 0.25	$ 0.24
Diluted income per common share (in dollars per share)	$ 0.24	$ 0.24

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) - USD ($)	3 Months Ended
	Mar. 31, 2017	Mar. 31, 2016
Statement of Comprehensive Income [Abstract]
Net income	$ 1,226,088	$ 1,195,736
Other comprehensive income:
Unrealized gain on securities arising during the period	585,821	709,731
Reclassification adjustment for securities gains realized in net income		(187,936)
Other comprehensive income, before tax	585,821	521,795
Income tax effect related to items of other comprehensive income	(216,753)	69,499
Other comprehensive income, after tax	369,068	591,294
Total comprehensive income	$ 1,595,156	$ 1,787,030

XML

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited) - USD ($)	ADDITIONAL PAID IN CAPITAL [Member]	Retained Earnings [Member]	Treasury Stock [Member]	Accumulated Other Comprehensive Income (Loss) [Member]	Total
Beginning Balance at Dec. 31, 2015	$ 36,341,744	$ 4,064,834	$ (2,247,415)	$ 992,549	$ 39,151,712
Net income		1,195,736			1,195,736
Other comprehensive loss				591,294	591,294
Exercise of stock options	12,462				12,462
Stock-based compensation expense	18,582				18,582
Cash dividends		(639,276)			(639,276)
Ending balance at Mar. 31, 2016	36,372,788	4,621,294	(2,247,415)	1,583,843	40,330,510
Beginning Balance at Dec. 31, 2016	36,824,022	6,643,476	(2,247,415)	(607,109)	40,612,974
Net income		1,226,088			1,226,088
Other comprehensive loss				369,068	369,068
Exercise of stock options	113,190				113,190
Stock-based compensation expense	18,835				18,835
Cash dividends		(695,016)			(695,016)
Ending balance at Mar. 31, 2017	$ 36,956,047	$ 7,174,548	$ (2,247,415)	$ (238,041)	$ 41,645,139

XML

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited) (Parenthetical) - $ / shares	3 Months Ended
	Mar. 31, 2017	Mar. 31, 2016
Statement of Stockholders' Equity [Abstract]
Exercise of stock options	9,350	907
Cash dividends	$ 0.14	$ 0.13

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)	3 Months Ended
	Mar. 31, 2017	Mar. 31, 2016
Cash flows from operating activities:
Net income	$ 1,226,088	$ 1,195,736
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation	47,518	48,807
Gain on sale of securities		(187,936)
Loss on sale of other real estate		13,450
Provision for loan losses	2,500	45,000
Stock-based compensation expense	18,835	18,582
Deferred income taxes	(163,611)
Net amortization of unearned discounts on investment securities	98,428	44,680
Origination of mortgage loans held for sale	(14,107,053)	(15,696,295)
Proceeds from sale of mortgage loans held for sale	14,968,617	17,586,995
Decrease in accrued interest receivable and other assets	436,712	277,334
Increase in accrued interest payable and other liabilities	371,786	391,874
Net cash provided by operating activities	2,899,820	3,738,227
Cash flows from investing activities:
Proceeds from calls and maturities of investment securities available for sale	1,212,150	2,000,000
Proceeds from sale of available for sale securities		15,629,464
Purchase of investment securities available for sale	(10,059,800)	(4,091,802)
Proceeds from sale of other real estate		85,001
Net decrease (increase) in loans	5,135,012	(10,728,993)
Purchase of premises, equipment and leasehold improvements, net	(14,766)	(24,658)
Net cash (used) provided by investing activities	(3,727,404)	2,869,012
Cash flows from financing activities:
Net increase in deposit accounts	13,441,888	2,950,690
Dividends paid	(693,864)	(639,158)
Stock options exercised	113,190	12,462
Net cash provided by financing activities	12,861,214	2,323,994
Net increase in cash and cash equivalents	12,033,630	8,931,233
Cash and cash equivalents at beginning of year	26,242,330	29,194,786
Cash and cash equivalents at end of year	38,275,960	38,126,019
Cash paid during the year for:
Interest	91,352	100,926
Income taxes	879,432
Supplemental disclosure for non-cash investing and financing activity:
Change in unrealized gain on securities available for sale, net of income taxes	369,068	591,294
Change in dividends payable	$ 1,152	$ 118

XML

Nature of Business and Basis of Presentation

3 Months Ended

Mar. 31, 2017

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Nature of Business and Basis of Presentation

Note 1: Nature of Business and Basis of Presentation

Organization

The Bank of South Carolina (the “Bank”) was organized on October 22, 1986 and opened for business as a state-chartered financial institution on February 26, 1987, in Charleston, South Carolina. The Bank was reorganized into a wholly-owned subsidiary of Bank of South Carolina Corporation (the “Company”), effective April 17, 1995. At the time of the reorganization, each outstanding share of the Bank was exchanged for two shares of Bank of South Carolina Corporation Stock.

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, the Bank. In consolidation, all significant intercompany balances and transactions have been eliminated.

References to “we”, “us”, “our”, “the Bank”, or “the Company” refer to the parent and its subsidiary that are consolidated for financial purposes.

Basis of Presentation

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles, or GAAP, for the interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, our interim consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with our Annual Report on Form 10-K, filed with the Securities and Exchange Commission (“SEC”) on March 3, 2017. In the opinion of management, these interim financial statements present fairly, in all material respects, the Company’s consolidated financial position and results of operations for each of the interim periods presented. Results of operations for interim periods are not necessarily indicative of the results of operations that may be expected for a full year or any future period.

Accounting Estimates and Assumptions

The preparation of the consolidated financial statements requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported periods. Actual results could differ significantly from these estimates and assumptions. Material estimates generally susceptible to significant change are related to the determination of the allowance for loan losses, impaired loans, other real estate owned, asset prepayment rates and other-than-temporary impairment of investment securities.

Reclassification

Certain amounts in the prior years’ financial statements have been reclassified to conform to the current period’s presentation. Such reclassifications had no effect on shareholders’ equity or the net income as previously reported.

Income per share

Basic income per share represents income available to shareholders divided by the weighted-average number of common shares outstanding during the period. Dilutive income per share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued. The only potential common share equivalents are those related to stock options. Stock options which are anti-dilutive are excluded from the calculation of diluted net income per share. The dilutive effect of options outstanding under our stock compensation plan is reflected in diluted earnings per share by the application of the treasury stock method. Retroactive recognition has been given for the effects of all stock dividends.

Subsequent Events

Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Non recognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date. We have reviewed events occurring through the date the financial statements were available to be issued and no subsequent events occurred requiring accrual or disclosure.

Recent Accounting Pronouncements

The following is a summary of recent authoritative pronouncements that could impact the accounting, reporting and/or disclosure of financial information by the Company.

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers, Topic 606. The core principle of the new standard is that an entity should recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration the entity receives or expects to receive. This guidance also includes expanded disclosure requirements that result in an entity providing users of financial statements with comprehensive information about the nature, amount, timing, and uncertainty of revenue and cash flows arising from the entity’s contracts with customers. In August 2015, the FASB deferred the effective date of the amendments. As a result of the deferral, the guidance will be effective for the Company for reporting periods beginning after December 15, 2017. We will apply this guidance using a modified retrospective approach. We do not expect this amendment to have a material effect on our consolidated financial statements.

In January 2016, the FASB issued ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10); Recognition and Measurement of Financial Instruments and Financial Liabilities. This update addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. The amendments will be effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. We will apply the guidance by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The amendments related to equity securities without readily determinable fair values will be applied prospectively to equity investments that exist as of the date of adoption of the amendments. The Company does not expect this amendment to have a material effect on its financial statements.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which revises certain aspects of recognition, measurement, presentation, and disclosure of leasing transactions. The amendments will be effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. We are currently evaluating the effect that implementation of the new standard will have on our financial position, results of operations, and cash flows.

In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net), to clarify the implementation guidance on principal versus agent considerations and address how an entity should assess whether it is the principal or the agent in contracts that include three or more parties. The amendments will be effective for the Company for reporting periods beginning after December 15, 2017. The Company does not expect this amendment to have a material effect on its financial statements.

In March 2016, the FASB issued ASU 2016-09, Compensation – Stock Compensation (Topic 718): Improvements to Employee Share – Based Payment Accounting, to simplify several aspects of the accounting for share-based payment award transactions including the income tax consequences, the classification of awards as either equity or liabilities, and the classification on the statement of cash flows. Additionally, the guidance simplifies two areas specific to entities other than public business entities allowing them apply a practical expedient to estimate the expected term for all awards with performance or service conditions that have certain characteristics and also allowing them to make a one-time election to switch from measuring all liability-classified awards at fair value to measuring them at intrinsic value. The amendments became effective for the Company on January 1, 2017 and this amendment did not have a material effect on its financial statements.

In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing, to clarify guidance related to identifying performance obligations and accounting for licenses of intellectual property. The amendments will be effective for the Company for reporting periods beginning after December 15, 2017. The Company does not expect these amendments to have a material effect on its financial statements.

In May 2016, the FASB issued ASU 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow- Scope Improvements and Practical Expedients, to clarify guidance related to collectability, noncash consideration, presentation of sales tax, and transition. The amendments will be effective for the Company for reporting periods beginning after December 15, 2017. The Company does not expect these amendments to have a material effect on its financial statements.

In June 2016, the FASB issued ASU 2016-13, Financial instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, to change the accounting for credit losses and modify the impairment model for certain debt securities. The amendments will be effective for the Company for reporting periods beginning after December 15, 2019. Early adoption is permitted for all organizations for periods beginning after December 15, 2018. The Company is currently evaluating the effect that implementation of the new standard will have on its financial position, results of operations, and cash flows.

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, to clarify how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The amendments will be effective for the Company for fiscal years beginning after December 15, 2017 including interim periods within those fiscal years. Early adoption is permitted. The Company does not expect these amendments to have a material effect on its financial statements.

In December 2016, the FASB issued ASU 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers. These corrections make a limited number of revisions to several pieces of the revenue recognition standard issued in 2014. The effective date and transition requirements for the technical corrections will be effective for the Company for reporting periods beginning after December 15, 2017. The Company will continue to evaluate the impact of this ASU and does not expect these amendments to have a material effect on its financial statements.

In January 2017, the FASB issued ASU 2017-01, Clarifying the Definition of a Business, which provided guidance to assist with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The update is intended to address concerns that the existing definition of a business has been applied too broadly and has resulted in many transactions being recorded as business acquisitions that in substance are more akin to asset acquisitions. The amendments are effective for annual periods beginning after December 15, 2017, including interim periods within those periods. The amendments should be applied prospectively on or after the effective date. The Company does not expect this amendment to have a material effect on its financial statements.

In February 2017, the FASB issued ASU 2017-05, Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets, to clarify the scope of established guidance on nonfinancial asset derecognition, issued as part of ASU 2014-09, Revenue from Contracts with Customers, as well as accounting for partial sales of nonfinancial assets. The amendments conform the derecognition guidance on nonfinancial assets with the model for transactions in the new revenue standard. This amendment is effective for annual periods beginning after December 15, 2017. The Company does not expect this amendment to have a material effect on its financial statements.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on our financial position, results of operations or cash flows.

XML

Investment Securities

3 Months Ended

Mar. 31, 2017

Investments, Debt and Equity Securities [Abstract]

Investment Securities

Note 2: Investment Securities

The amortized cost and fair value of investment securities available for sale are summarized as follows:

	MARCH 31, 2017
	AMORTIZED COST		GROSS UNREALIZED GAINS		GROSS UNREALIZED LOSSES			ESTIMATED FAIR VALUE
U.S. Treasury Notes	$	24,144,127	$	49,684	$	(118,030	)	$	24,075,781
Government-Sponsored Enterprises		61,742,184		188,804		(610,925	)		61,320,063
Municipal Securities		43,805,527		772,578		(659,961	)		43,918,144
Total	$	129,691,838	$	1,011,066	$	(1,388,916	)	$	129,313,988

	DECEMBER 31, 2016
	AMORTIZED COST		GROSS UNREALIZED GAINS		GROSS UNREALIZED LOSSES			ESTIMATED FAIR VALUE
U.S. Treasury Notes	$	24,148,295	$	41,153	$	(250,385	)	$	23,939,063
Government-Sponsored Enterprises		51,737,930		129,482		(833,321	)		51,034,091
Municipal Securities		45,056,390		765,813		(816,413	)		45,005,790
Total	$	120,942,615	$	936,448	$	(1,900,119	)	$	119,978,944

The amortized cost and estimated fair value of investment securities available for sale as of March 31, 2017 and December 31, 2016, by contractual maturity are as follows:

	MARCH 31, 2017				DECEMBER 31, 2016
	AMORTIZED COST		ESTIMATED FAIR VALUE		AMORTIZED COST		ESTIMATED FAIR VALUE
Due in one year or less	$	3,811,077	$	3,821,293	$	3,343,347	$	3,350,205
Due in one year to five years		82,729,225		82,978,074		82,848,411		82,682,901
Due in five years to ten years		39,597,559		39,147,035		29,662,030		29,169,228
Due in ten years and over		3,553,977		3,367,586		5,088,827		4,776,610
Total	$	129,691,838	$	129,313,988	$	120,942,615	$	119,978,944

Securities pledged to secure deposits at March 31, 2017 and December 31, 2016, had a fair value of $53,958,188 and $47,619,232, respectively.

The tables below summarize gross unrealized losses on investment securities and the fair market value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2017 and December 31, 2016. We believe that all unrealized losses have resulted from temporary changes in the interest rate market and not as a result of credit deterioration. We do not intend to sell and it is not likely that we will be required to sell any of the securities referenced in the table below before recovery of their amortized cost.

Less Than 12 Months								12 Months or Longer						Total
	#		Fair Value		Gross Unrealized Loss			#		Fair Value		Gross Unrealized Loss		#		Fair Value		Gross Unrealized Loss
March 31, 2017
Available for sale
U.S. Treasury notes		3	$	15,089,844	$	(118,030	)		—	$	—	$	—		3	$	15,089,844	$	(118,030	)
Government- sponsored enterprises		7		25,215,240		(610,925	)		—		—		—		7		25,215,240		(610,925	)
Municipal securities		52		21,601,367		(659,961	)		—		—		—		52		21,601,367		(659,961	)
Total		62	$	61,906,451	$	(1,388,916	)		—	$	—	$	—		62	$	61,906,451	$	(1,388,916	)

December 31, 2016
Available for sale
U.S. Treasury notes	4	$	17,968,594	$	(250,385	)	—	$	—	$	—	4	$	17,968,594	$	(250,385	)
Government- sponsored enterprises	8		30,136,720		(833,321	)	—		—		—	8		30,136,720		(833,321	)
Municipal securities	54		22,606,430		(816,413	)	—		—		—	54		22,606,430		(816,413	)
Total	66	$	70,711,744	$	(1,900,119	)	—	$	—	$	—	66	$	70,711,744	$	(1,900,119	)

We received proceeds from sales of securities available for sale and gross realized gains and losses as follows:

	For the Three Months Ended March 31,
	2017		2016
Gross proceeds	$	—	$	15,629,464
Gross realized gains		—		187,936
Gross realized losses		—		—

The tax provision related to these gains was $69,499 for the three months ended March 31, 2016.

XML

Loans and Allowance for Loan Losses

3 Months Ended

Mar. 31, 2017

Receivables [Abstract]

Loans and Allowance for Loan Losses

Note 3: Loans and Allowance for Loan Losses

Major classifications of loans (net of deferred loan fees of $140,127 at March 31, 2017 and $136,446 at December 31, 2016) are as follows:

	March 31,			December 31,
	2017			2016
Commercial loans	$	51,616,214		$	52,262,209
Commercial real estate:
Construction		1,076,143			1,208,901
Other		120,843,784			122,968,126
Consumer:
Real Estate		76,616,037			77,131,816
Other		5,311,665			7,005,063
		255,463,843			260,576,115
Allowance for loan losses		(3,876,857	)		(3,851,617	)
Loans, net	$	251,586,986		$	256,724,498

We had $99.0 million and $101.2 million of loans pledged as collateral to secure funding with the Federal Reserve Bank (“FRB”) Discount Window at March 31, 2017 and at December 31, 2016, respectively.

Our portfolio grading analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled. Our internal credit risk grading system is based on experience with similarly graded loans, industry best practices, and regulatory guidance.

Our internally assigned grades pursuant to the Board-approved lending policy are as follows:

● Excellent (1) The borrowing entity has more than adequate cash flow, unquestionable strength, strong earnings and capital where applicable, and no overdrafts.

● Good (2) The borrowing entity has dependable cash flow, better than average financial condition, good capital and usually no overdrafts.

● Satisfactory (3) The borrowing entity has adequate cash flow, satisfactory financial condition, explainable overdrafts (if any).

● Watch (4) The borrowing entity has generally adequate, yet inconsistent cash flow, cyclical earnings, weak capital, loan to/from stockholders, and infrequent overdrafts. The borrower has consistent yet sometimes unpredictable sales and growth.

● OAEM (5) The borrowing entity has marginal cash flow, occasional past dues, and frequent and unexpected working capital needs.

● Substandard (6) The borrowing entity has a cash flow barely sufficient to service debt, deteriorated financial condition, bankruptcy possible. The borrowing entity has declining sales, rising costs, and may need to look for secondary source of repayment.

● Doubtful (7) The borrowing entity has negative cash flow. Survival of the business is at risk, full repayment is unlikely, and there are frequent and unexplained overdrafts. The borrowing entity shows declining trends and no operating profits.

● Loss (8) The borrowing entity has negative cash flow with no alternatives. Survival of the business is unlikely.

The following table illustrates credit risks by category and internally assigned grades at March 31, 2017 and December 31, 2016. “Pass” includes loans internally graded as excellent, good and satisfactory.

March 31, 2017
		Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Estate		Consumer Other		Total
	Pass	$	47,382,739	$	672,121	$	115,258,858	$	74,598,257	$	5,115,618	$	243,027,593
	Watch		2,273,480		404,022		2,612,476		902,734		126,690		6,319,402
	OAEM		680,334		—		645,619		621,174		32,757		1,979,884
	Sub-Standard		1,279,661		—		2,326,831		493,872		36,600		4,136,964
	Doubtful		—		—		—		—		—		—
	Loss		—		—		—		—		—		—
	Total	$	51,616,214	$	1,076,143	$	120,843,784	$	76,616,037	$	5,311,665	$	255,463,843

December 31, 2016
		Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Estate		Consumer Other		Total
	Pass	$	48,289,944	$	798,884	$	116,490,396	$	74,115,426	$	6,728,367	$	246,423,017
	Watch		1,004,957		410,017		2,625,079		899,306		147,992		5,087,351
	OAEM		1,666,048		—		995,549		630,957		28,939		3,321,493
	Sub-Standard		1,301,260		—		2,857,102		1,486,127		99,765		5,744,254
	Doubtful		—		—		—		—		—		—
	Loss		—		—		—		—		—		—
	Total	$	52,262,209	$	1,208,901	$	122,968,126	$	77,131,816	$	7,005,063	$	260,576,115

The following tables include an aging analysis of the recorded investment of past-due financing receivable by class:

March 31, 2017
	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment > 90 Days and Accruing
Commercial	$	54,563	$	35,000	$	26,868	$	116,431	$	51,499,783	$	51,616,214	$	—
Commercial Real Estate:
Commercial Real Estate -Construction		—		—		—		—		1,076,143		1,076,143		—
Commercial Real Estate -Other		—		1,366,640		1,545,221		2,911,861		117,931,923		120,843,784		—
Consumer:
Consumer Real Estate		—		—		—		—		76,616,037		76,616,037		—
Consumer-Other		90,032		1,022		—		91,054		5,220,611		5,311,665		—
Total	$	144,595	$	1,402,662	$	1,572,089	$	3,119,346	$	252,344,497	$	255,463,843	$	—

December 31, 2016
	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment > 90 Days and Accruing
Commercial	$	438,159	$	—	$	—	$	438,159	$	51,824,050	$	52,262,209	$	—
Commercial Real Estate:
Commercial Real Estate -Construction		—		—		—		—		1,208,901		1,208,901		—
Commercial Real Estate -Other		6,363		—		1,501,153		1,507,516		121,460,610		122,968,126		89,908
Consumer:
Consumer Real Estate		415,457		—		—		415,457		76,716,359		77,131,816		—
Consumer-Other		56,784		—		33,322		90,106		6,914,957		7,005,063		33,322
Total	$	916,763	$	—	$	1,534,475	$	2,451,238	$	258,124,877	$	260,576,115	$	123,230

There were no loans at March 31, 2017 and two loans at December 31, 2016 over 90 days past due and still accruing.

The following table summarizes the balances of non-accrual loans:

	Loans Receivable on Non-Accrual
	March 31, 2017		December 31, 2016
Commercial	$	85,659	$	61,781
Commercial Real Estate:
Commercial Real Estate - Construction		—		—
Commercial Real Estate - Other		1,769,854		1,678,876
Consumer:
Consumer - Real Estate		—		—
Consumer - Other		—		964
Total	$	1,855,513	$	1,741,621

The following tables set forth the changes in the allowance for loan losses and an allocation of the allowance for loan losses by loan category for the three months ended March 31, 2017 and March 31, 2016. The allowance for loan losses consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers non-impaired loans and is based on historical loss experience adjusted for current economic factors.

March 31, 2017
	Commercial		Commercial Real Estate-Construction		Commercial Real Estate-Other		Consumer Real Estate		Consumer Other			Total
Allowance for Loan Losses
Beginning Balance	$	1,545,188	$	51,469	$	1,374,706	$	726,391	$	153,863		$	3,851,617
Charge-offs		—		—		—		—		—			—
Recoveries		—		—		—		21,000		1,740			22,740
Provisions		7,971		5,602		43,869		9,501		(64,443	)		2,500
Ending Balance	$	1,553,159	$	57,071	$	1,418,575	$	756,892	$	91,160		$	3,876,857

March 31, 2016
	Commercial			Commercial Real Estate-Construction			Commercial Real Estate-Other			Consumer Real Estate			Consumer Other			Total
Allowance for Loan Losses
Beginning Balance	$	896,854		$	59,861		$	1,345,094		$	941,470		$	174,548		$	3,417,827
Charge-offs		(33,045	)		—			—			—			(1,050	)		(34,095	)
Recoveries		1,284			—			6,000			—			746			8,030
Provisions		635,557			(15,593	)		(242,391	)		(328,228	)		(4,345	)		45,000
Ending Balance	$	1,500,650		$	44,268		$	1,108,703		$	613,242		$	169,899		$	3,436,762

The following tables present, by portfolio segment and reserving methodology, the allocation of the allowance for loan losses and the gross investment in loans.

March 31, 2017
	Commercial		Commercial Real Estate- Construction		Commercial Real Estate- Other		Consumer Real Estate		Consumer Other		Total
Allowance for Loan Losses
Individually evaluated for impairment	$	1,041,145	$	—	$	324,454	$	43,119	$	36,600	$	1,445,318
Collectively evaluated for impairment		512,014		57,071		1,094,121		713,773		54,560		2,431,539
Total Allowance for Losses	$	1,553,159	$	57,071	$	1,418,575	$	756,892	$	91,160	$	3,876,857
Loans Receivable
Individually evaluated for impairment	$	1,279,661	$	—	$	2,348,397	$	493,872	$	36,600	$	4,158,530
Collectively evaluated for impairment		50,336,553		1,076,143		118,495,387		76,122,165		5,275,065		251,305,313
Total Loans Receivable	$	51,616,214	$	1,076,143	$	120,843,784	$	76,616,037	$	5,311,665	$	255,463,843

December 31, 2016
	Commercial		Commercial Real Estate- Construction		Commercial Real Estate- Other		Consumer Real Estate		Consumer Other		Total
Allowance for Loan Losses
Individually evaluated for impairment	$	1,051,219	$	—	$	324,587	$	43,119	$	89,047	$	1,507,972
Collectively evaluated for impairment		493,969		51,469		1,050,119		683,272		64,816		2,343,645
Total Allowance for Losses	$	1,545,188	$	51,469	$	1,374,706	$	726,391	$	153,863	$	3,851,617
Loans Receivable
Individually evaluated for impairment	$	1,301,259	$	—	$	3,225,351	$	1,286,127	$	89,047	$	5,901,784
Collectively evaluated for impairment		50,960,950		1,208,901		119,742,775		75,845,689		6,916,016		254,674,331
Total Loans Receivable	$	52,262,209	$	1,208,901	$	122,968,126	$	77,131,816	$	7,005,063	$	260,576,115

As of March 31, 2017 and December 31, 2016, loans individually evaluated and considered impaired are presented in the following table:

Impaired and Restructured Loans As of
	March 31, 2017						December 31, 2016
	Unpaid Principal Balance		Recorded Investment		Related Allowance		Unpaid Principal Balance		Recorded Investment		Related Allowance
With no related allowance recorded:
Commercial	$	180,000	$	180,000	$	—	$	250,040	$	250,040	$	—
Commercial Real Estate-Construction		—		—		—		—		—		—
Commercial Real Estate-Other		1,297,815		1,297,815		—		2,174,770		2,174,770		—
Consumer Real Estate		450,753		450,753		—		1,243,008		1,243,008		—
Consumer Other		—		—		—		—		—		—
	$	1,928,568	$	1,928,568	$	—	$	3,667,818	$	3,667,818	$	—
With an allowance recorded:
Commercial	$	1,099,661	$	1,099,661	$	1,041,145	$	1,051,219	$	1,051,219	$	1,051,219
Commercial Real Estate-Construction		—		—		—		—		—		—
Commercial Real Estate-Other		1,050,582		1,050,582		324,454		1,050,581		1,050,581		324,587
Consumer Real Estate		43,119		43,119		43,119		43,119		43,119		43,119
Consumer Other		36,600		36,600		36,600		89,047		89,047		89,047
	$	2,229,962	$	2,229,962	$	1,445,318	$	2,233,966	$	2,233,966	$	1,507,972
Total
Commercial	$	1,279,661	$	1,279,661	$	1,041,145	$	1,301,259	$	1,301,259	$	1,051,219
Commercial Real Estate-Construction		—		—		—		—		—		—
Commercial Real Estate-Other		2,348,397		2,348,397		324,454		3,225,351		3,225,351		324,587
Consumer Real Estate		493,872		493,872		43,119		1,286,127		1,286,127		43,119
Consumer Other		36,600		36,600		36,600		89,047		89,047		89,047
	$	4,158,530	$	4,158,530	$	1,445,318	$	5,901,784	$	5,901,784	$	1,507,972

The following table presents average impaired loans and interest income recognized on those impaired loans, by class segment, for the periods indicated.

	For the Three Months Ended March 31,
	2017				2016
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial	$	183,126	$	5,146	$	1,106,771	$	16,647
Commercial Real Estate-Construction		—		—		—		—
Commercial Real Estate-Other		1,300,763		20,043		1,334,158		6,705
Consumer Real Estate		450,570		5,394		154,105		1,119
Consumer-Other		—		—		106,011		2,374
	$	1,934,459	$	30,583	$	2,701,045	$	26,845
With an allowance recorded:
Commercial	$	1,105,705	$	34,712	$	682,992	$	11,033
Commercial Real Estate-Construction		—		—		—		—
Commercial Real Estate-Other		1,050,581		4,479		2,650,492		29,127
Consumer Real Estate		43,119		408		450,403		6,742
Consumer  Other		37,594		570		68,240		—
	$	2,236,999	$	40,169	$	3,852,127	$	46,902
Total
Commercial	$	1,288,831	$	39,858	$	1,789,763	$	27,680
Commercial Real Estate-Construction		—		—		—		—
Commercial Real Estate-Other		2,351,344		24,522		3,984,650		35,832
Consumer Real Estate		493,689		5,802		604,508		7,861
Consumer  Other		37,594		570		174,251		2,374
	$	4,171,458	$	70,752	$	6,553,172	$	73,747

Restructured loans (loans, still accruing interest, which have been renegotiated at below-market interest rates or for which other concessions have been granted) were $33,300 (1 loan) and $378,392 (2 loans) at March 31, 2017 and December 31, 2016, respectively. Our restructured loans were granted extended payment terms with no principal or rate reductions. All restructured loans were performing as agreed as of March 31, 2017 and December 31, 2016, respectively. There were no additional loans identified as a troubled debt restructuring (“TDR”) during the three months ended March 31, 2017 or 2016. No TDRs defaulted during the three months ended March 31, 2017 and 2016, which were modified within the previous twelve months.

XML

Disclosure Regarding Fair Value of Financial Statements

3 Months Ended

Mar. 31, 2017

Fair Value Disclosures [Abstract]

Disclosure Regarding Fair Value of Financial Statements

Note 4: Disclosure Regarding Fair Value of Financial Statements

Fair value measurements apply whenever GAAP requires or permits assets or liabilities to be measured at fair value either on a recurring or nonrecurring basis. Fair value is the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants at the measurement date. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets or liabilities; it is not a forced transaction. The fair value standard establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs.  Observable inputs, which are developed based on market data we have obtained from independent sources, are ones that market participants would use in pricing an asset or liability.  Unobservable inputs, which are developed based on the best information available in the circumstances, reflect our estimate of assumptions that market participants would use in pricing an asset or liability.

The fair value hierarchy gives the highest priority to unadjusted quoted market prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The fair value hierarchy is broken down into three levels based on the reliability of inputs as follows:

● Level 1: valuation is based upon unadjusted quoted market prices for identical instruments traded in active markets.

● Level 2: valuation is based upon quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by market data.

● Level 3: valuation is derived from other valuation methodologies, including discounted cash flow models and similar techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in determining fair value.

Fair value estimates are made at a specific point of time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale our entire holdings of a particular financial instrument. Because no active market exists for a significant portion of our financial instruments, fair value estimates are based on judgements regarding future expected loss experience, current economic conditions, current interest rates and prepayment trends, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgement and therefore cannot be determined with precision. Changes in any of these assumptions used in calculating fair value also would affect significantly the estimates. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates.

The following paragraphs are a description of valuation methodologies used for assets and liabilities recorded at fair value on a recurring basis:

Investment Securities Available for Sale

Securities available for sale are recorded at fair value on a recurring basis and are based upon quoted prices if available. If quoted prices are not available, fair value is measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange such as the New York Stock Exchange, or by dealers or brokers in active over-the counter markets. Level 2 securities include mortgage backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3 include asset-backed securities in less liquid markets.

Derivative Instruments

Derivative instruments include interest rate lock commitments and forward sale commitments. These instruments are valued based on the change in the value of the underlying loan between the commitment date and the end of the period. We classify these instruments as Level 3. The fair value of these commitments was not significant at March 31, 2017 or December 31, 2016.

We had no embedded derivative instruments requiring separate accounting treatment. We had freestanding derivative instruments consisting of fixed rate conforming loan commitments as interest rate locks and commitments to sell fixed rate conforming loans on a best efforts basis. We do not currently engage in hedging activities. Based on short term fair value of the mortgage loans held for sale (derivative contract), our derivative instruments were immaterial to our consolidated financial statements as of March 31, 2017 and December 31, 2016.

Assets and liabilities measured at fair value on a recurring basis at March 31, 2017 and December 31, 2016 are as follows:

Balance at March 31, 2017
	Quoted Market Price in active markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
US Treasury Notes	$	24,075,781	$	—	$	—	$	24,075,781
Government Sponsored Enterprises		—		61,320,063		—		61,320,063
Municipal Securities		—		30,459,699		13,458,445		43,918,144
Total	$	24,075,781	$	91,779,762	$	13,458,445	$	129,313,988

Balance at December 31, 2016
	Quoted Market Price in active markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
US Treasury Notes	$	23,939,063	$	—	$	—	$	23,939,063
Government Sponsored Enterprises		—		51,034,091		—		51,034,091
Municipal Securities		—		31,027,933		13,977,857		45,005,790
Total	$	23,939,063	$	82,062,024	$	13,977,857	$	119,978,944

There were no liabilities recorded at fair value on a recurring basis as of March 31, 2017 or December 31, 2016.

The following table reconciles the changes in assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2017 and 2016:

	2017			2016
Beginning Balance	$	13,977,857		$	5,217,678
Total gains or (losses) (realized/unrealized)
Included in earnings		—			—
Included in other comprehensive income		25,588			31,673
Purchases, issuances and settlements, net of maturities		(545,000	)		—
Transfers in and/or out of level 3		—			—
Ending Balance	$	13,458,445		$	5,249,351

There were no transfers between fair value levels during the three months ended March 31, 2017 or March 31, 2016.

The following paragraphs are a description of valuation methodologies used for assets and liabilities recorded at fair value on a nonrecurring basis:

Other Real Estate Owned (“OREO”)

Loans secured by real estate are adjusted to the lower of the recorded investment in the loan or the fair value of the real estate upon transfer to OREO. Subsequently, OREO is carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised values of the collateral, or our estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraisal, we record the asset as nonrecurring Level 2. When an appraised value is not available or we determine the fair value of the collateral is further impaired below the appraised value and there is no observable market price, we record the asset as nonrecurring Level 3.

Impaired Loans

Impaired loans are carried at the lower of recorded investment or fair value. The fair value of the collateral less estimated costs to sell is the most frequently used method. Typically, we review the most recent appraisal and if it is over 12 to 18 months old we may request a new third party appraisal. Depending on the particular circumstances surrounding the loan, including the location of the collateral, the date of the most recent appraisal and the value of the collateral relative to the recorded investment in the loan, we may order an independent appraisal immediately or, in some instances, may elect to perform an internal analysis. Specifically as an example, in situations where the collateral on a nonperforming commercial real estate loan is out of our primary market area, we would typically order an independent appraisal immediately, at the earlier of the date the loan becomes nonperforming or immediately following the determination that the loan is impaired. However, as a second example, on a nonperforming commercial real estate loan where we are familiar with the property and surrounding areas and where the original appraisal value far exceeds the recorded investment in the loan, we may perform an internal analysis whereby the previous appraisal value would be reviewed considering recent current conditions, and known recent sales or listings of similar properties in the area, and any other relevant economic trends. This analysis may result in the call for a new appraisal. These valuations are reviewed and updated on a quarterly basis.

In accordance with ASC 820 “Fair Value Measurement”, impaired loans, where an allowance is established based on the fair value of collateral, require classification in the fair value hierarchy. At March 31, 2017 and December 31, 2016, substantially all of the impaired loans were evaluated based on the fair value of the collateral. These impaired loans are classified as Level 3. Impaired loans measured using discounted future cash flows are not deemed to be measured at fair value.

Loans Held for Sale

Loans held for sale include mortgage loans and are carried at the lower of cost or market value. The fair values of mortgage loans held for sale are based on current market rates from investors within the secondary market for loans with similar characteristics. Carrying value approximates fair value. These loans are classified as Level 2.

Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

The following table presents information about certain assets and liabilities measured at fair value on a nonrecurring basis at March 31, 2017 and December 31, 2016:

March 31, 2017
	Quoted Market Price in active markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
Impaired loans	$	—	$	—	$	2,474,696	$	2,474,696
Other real estate owned		—		—		521,943		521,943
Loans held for sale		—		3,524,646		—		3,524,646
Total	$	—	$	3,524,646	$	2,996,639	$	6,521,285

December 31, 2016
	Quoted Market Price in active markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
Impaired loans	$	—	$	—	$	4,143,772	$	4,143,772
Other real estate owned		—		—		521,943		521,943
Loans held for sale		—		4,386,210		—		4,386,210
Total	$	—	$	4,386,210	$	4,665,715	$	9,051,925

There were no liabilities measured at fair value on a nonrecurring basis as of March 31, 2017 or December 31, 2016.

The following table provides information describing the unobservable inputs used in Level 3 fair value measurements at March 31, 2017:

		Inputs
	Valuation Technique	Unobservable Input	General Range of Inputs
Impaired Loans	Discounted Appraisals	Collateral Discounts	0 – 35%
Other Real Estate Owned	Appraisal Value/ Comparison Sales/Other Estimates	Appraisals and/or Sales of Comparable Properties	Appraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs

Accounting standards require disclosure of fair value information for all of our assets and liabilities that are considered financial instruments, whether or not recognized on the balance sheet, for which it is practicable to estimate fair value. Fair value estimates are made as of a specific point in time based on the characteristics of the financial instruments and the relevant market information. When available, quoted market prices are used. In other cases, fair values are based on estimates using present value or other valuation techniques. These techniques involve uncertainties and are significantly affected by the assumptions used and the judgments made regarding risk characteristics of various financial instruments, discount rates, prepayments, and estimates of future cash flows, future expected loss experience and other factors. Changes in assumptions could significantly affect these estimates. Derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, may or may not be realized in an immediate sale of the instrument.

Under the accounting standard, fair value estimates are based on existing financial instruments without attempting to estimate the value of anticipated future business and the value of the assets and liabilities that are not financial instruments. Accordingly, the aggregate fair value amounts of existing financial instruments do not represent the underlying value of those instruments on our books.

The following paragraphs describe the methods and assumptions we use in estimating the fair values of financial instruments:

a. Cash and due from banks, interest-bearing deposits in other banks

The carrying value approximates fair value. All mature within 90 days and do not present unanticipated credit concerns.

b. Investment securities available for sale

Investment securities available-for-sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions.

c. Loans

The carrying values of variable rate consumer and commercial loans and consumer and commercial loans with remaining maturities of three months or less, approximate fair value. The fair values of fixed rate consumer and commercial loans with maturities greater than three months are determined using a discounted cash flow analysis and assume the rate being offered on these types of loans at March 31, 2017 and December 31, 2016, approximate market.

The carrying value of mortgage loans held for sale approximates fair value. For lines of credit, the carrying value approximates fair value.

d. Deposits

The estimated fair value of deposits with no stated maturity is equal to the carrying amount. The fair value of time deposits is estimated by discounting contractual cash flows, using interest rates currently being offered on the deposit products. The fair value estimates for deposits do not include the benefit that results from the low cost funding provided by the deposit liabilities as compared to the cost of alternative forms of funding (deposit base intangibles).

e. Accrued interest receivable and payable

Since these financial instruments will typically be received or paid within three months, the carrying amounts of such instruments are deemed to be a reasonable estimate of fair value.

f. Loan commitments

Estimates of the fair value of these off-balance sheet items are not made because of the short-term nature of these arrangements and the credit standing of the counterparties.

The following tables present the carrying amount, fair value, and placement in the fair value hierarchy of our financial instruments as of March 31, 2017 and December 31, 2016.

Fair Value Measurements at March 31, 2017
		Carrying Amount		Estimated Fair Value		Level 1		Level 2		Level 3
Financial Assets:
Cash and due from banks	$	7,122,113	$	7,122,113	$	7,122,113	$	—	$	—
Interest-bearing deposits in other banks		31,153,847		31,153,847		31,153,847		—		—
Investment securities available for sale		129,313,988		129,313,988		24,075,781		91,779,762		13,458,445
Mortgage loans to be sold		3,524,646		3,524,646		—		3,524,646		—
Loans		255,463,843		258,853,584		—		—		258,853,584
Accrued interest receivable		1,177,290		1,177,290		—		1,177,290		—
Financial Liabilities:
Demand deposits		340,633,563		340,633,563		—		340,633,563		—
Time deposits		45,331,176		45,476,893		—		45,476,893		—
Accrued interest payable		57,059		57,059		—		57,059		—

Fair Value Measurements at December 31, 2016
		Carrying Amount		Estimated Fair Value		Level 1		Level 2		Level 3
Financial Assets:
Cash and due from banks	$	8,141,030	$	8,141,030	$	8,141,030	$	—	$	—
Interest-bearing deposits in other banks		18,101,300		18,101,300		18,101,300		—		—
Investment securities available for sale		119,978,944		119,978,944		23,939,063		82,062,024		13,977,857
Mortgage loans to be sold		4,386,210		4,386,210		—		4,386,210		—
Loans		260,576,115		260,406,669		—		—		260,406,669
Accrued interest receivable		1,614,002		1,614,002		—		1,614,002		—
Financial Liabilities:
Demand deposits		328,681,594		328,681,594		—		328,681,594		—
Time deposits		43,841,257		43,856,383		—		43,856,383		—
Accrued interest payable		51,629		51,629		—		51,629		—

XML

Income Per Common Share

3 Months Ended

Mar. 31, 2017

Earnings Per Share [Abstract]

Income Per Common Share

Note 5: Income Per Common Share

Basic income per share is computed by dividing net income by the weighted-average number of common shares outstanding. Diluted earnings per share is computed by dividing net income by the weighted-average number of common shares and potential common shares outstanding. Potential common shares consist of dilutive stock options determined using the treasury stock method and the average market price of common stock.

The following table is a summary of the reconciliation of average shares outstanding for the three months ended March 31:

	2017		2016
Numerator:
Net income	$	1,226,088	$	1,195,736
Denominator:
Weighted average shares outstanding		4,962,250		4,917,334
Effect of dilutive shares		110,851		150,229
Weighted average shares outstanding - diluted		5,073,101		5,067,563
Earnings per share - basic	$	0.25	$	0.24
Earnings per share - diluted	$	0.24	$	0.24

XML

Accumulated Other Comprehensive (Loss) Income

3 Months Ended

Mar. 31, 2017

Equity [Abstract]

Accumulated Other Comprehensive (Loss) Income

Note 6: Accumulated Other Comprehensive (Loss) Income

The following table summarizes the components of accumulated other comprehensive income and changes in those components as of and for the three months ended March 31, 2017 and 2016:

Available for sale securities
Beginning Balance December 31, 2016	$	(607,109	)
Change in net unrealized gains on securities available for sale		585,821
Reclassification adjustment for net securities gains included in net income		—
Income tax benefit		(216,753	)
Ending Balance at March 31, 2017	$	(238,041	)
Beginning Balance December 31, 2015	$	992,549
Change in net unrealized gains on securities available for sale		709,731
Reclassification adjustment for net securities gains included in net income		(187,396	)
Income tax expense		69,499
Ending Balance at March 31, 2016	$	1,583,843

The following table shows the line items in the consolidated Statements of Income affected by amounts reclassified from accumulated other comprehensive income:

	Three Months Ended March 31,
	2017		2016
Gain on sale of investments, net	$	—	$	187,936
Tax effect		—		—
Total reclassification, net of tax	$	—	$	187,936

XML

Nature of Business and Basis of Presentation (Policies)

3 Months Ended

Mar. 31, 2017

Accounting Policies [Abstract]

Principles of Consolidation

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, the Bank. In consolidation, all significant intercompany balances and transactions have been eliminated.

References to “we”, “us”, “our”, “the Bank”, or “the Company” refer to the parent and its subsidiary that are consolidated for financial purposes.

Basis of Presentation

Basis of Presentation

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles, or GAAP, for the interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, our interim consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with our Annual Report on Form 10-K, filed with the Securities and Exchange Commission (“SEC”) on March 3, 2017. In the opinion of management, these interim financial statements present fairly, in all material respects, the Company’s consolidated financial position and results of operations for each of the interim periods presented. Results of operations for interim periods are not necessarily indicative of the results of operations that may be expected for a full year or any future period.

Accounting Estimates and Assumptions

Accounting Estimates and Assumptions

The preparation of the consolidated financial statements requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported periods. Actual results could differ significantly from these estimates and assumptions. Material estimates generally susceptible to significant change are related to the determination of the allowance for loan losses, impaired loans, other real estate owned, asset prepayment rates and other-than-temporary impairment of investment securities.

Reclassification

Reclassification

Certain amounts in the prior years’ financial statements have been reclassified to conform to the current period’s presentation. Such reclassifications had no effect on shareholders’ equity or the net income as previously reported.

Income per share

Income per share

Basic income per share represents income available to shareholders divided by the weighted-average number of common shares outstanding during the period. Dilutive income per share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued. The only potential common share equivalents are those related to stock options. Stock options which are anti-dilutive are excluded from the calculation of diluted net income per share. The dilutive effect of options outstanding under our stock compensation plan is reflected in diluted earnings per share by the application of the treasury stock method. Retroactive recognition has been given for the effects of all stock dividends.

Subsequent Events

Subsequent Events

Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Non recognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date. We have reviewed events occurring through the date the financial statements were available to be issued and no subsequent events occurred requiring accrual or disclosure.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

The following is a summary of recent authoritative pronouncements that could impact the accounting, reporting and/or disclosure of financial information by the Company.

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers, Topic 606. The core principle of the new standard is that an entity should recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration the entity receives or expects to receive. This guidance also includes expanded disclosure requirements that result in an entity providing users of financial statements with comprehensive information about the nature, amount, timing, and uncertainty of revenue and cash flows arising from the entity’s contracts with customers. In August 2015, the FASB deferred the effective date of the amendments. As a result of the deferral, the guidance will be effective for the Company for reporting periods beginning after December 15, 2017. We will apply this guidance using a modified retrospective approach. We do not expect this amendment to have a material effect on our consolidated financial statements.

In January 2016, the FASB issued ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10); Recognition and Measurement of Financial Instruments and Financial Liabilities. This update addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. The amendments will be effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. We will apply the guidance by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The amendments related to equity securities without readily determinable fair values will be applied prospectively to equity investments that exist as of the date of adoption of the amendments. The Company does not expect this amendment to have a material effect on its financial statements.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which revises certain aspects of recognition, measurement, presentation, and disclosure of leasing transactions. The amendments will be effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. We are currently evaluating the effect that implementation of the new standard will have on our financial position, results of operations, and cash flows.

In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net), to clarify the implementation guidance on principal versus agent considerations and address how an entity should assess whether it is the principal or the agent in contracts that include three or more parties. The amendments will be effective for the Company for reporting periods beginning after December 15, 2017. The Company does not expect this amendment to have a material effect on its financial statements.

In March 2016, the FASB issued ASU 2016-09, Compensation – Stock Compensation (Topic 718): Improvements to Employee Share – Based Payment Accounting, to simplify several aspects of the accounting for share-based payment award transactions including the income tax consequences, the classification of awards as either equity or liabilities, and the classification on the statement of cash flows. Additionally, the guidance simplifies two areas specific to entities other than public business entities allowing them apply a practical expedient to estimate the expected term for all awards with performance or service conditions that have certain characteristics and also allowing them to make a one-time election to switch from measuring all liability-classified awards at fair value to measuring them at intrinsic value. The amendments became effective for the Company on January 1, 2017 and this amendment did not have a material effect on its financial statements.

In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing, to clarify guidance related to identifying performance obligations and accounting for licenses of intellectual property. The amendments will be effective for the Company for reporting periods beginning after December 15, 2017. The Company does not expect these amendments to have a material effect on its financial statements.

In May 2016, the FASB issued ASU 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow- Scope Improvements and Practical Expedients, to clarify guidance related to collectability, noncash consideration, presentation of sales tax, and transition. The amendments will be effective for the Company for reporting periods beginning after December 15, 2017. The Company does not expect these amendments to have a material effect on its financial statements.

In June 2016, the FASB issued ASU 2016-13, Financial instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, to change the accounting for credit losses and modify the impairment model for certain debt securities. The amendments will be effective for the Company for reporting periods beginning after December 15, 2019. Early adoption is permitted for all organizations for periods beginning after December 15, 2018. The Company is currently evaluating the effect that implementation of the new standard will have on its financial position, results of operations, and cash flows.

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, to clarify how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The amendments will be effective for the Company for fiscal years beginning after December 15, 2017 including interim periods within those fiscal years. Early adoption is permitted. The Company does not expect these amendments to have a material effect on its financial statements.

In December 2016, the FASB issued ASU 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers. These corrections make a limited number of revisions to several pieces of the revenue recognition standard issued in 2014. The effective date and transition requirements for the technical corrections will be effective for the Company for reporting periods beginning after December 15, 2017. The Company will continue to evaluate the impact of this ASU and does not expect these amendments to have a material effect on its financial statements.

In January 2017, the FASB issued ASU 2017-01, Clarifying the Definition of a Business, which provided guidance to assist with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The update is intended to address concerns that the existing definition of a business has been applied too broadly and has resulted in many transactions being recorded as business acquisitions that in substance are more akin to asset acquisitions. The amendments are effective for annual periods beginning after December 15, 2017, including interim periods within those periods. The amendments should be applied prospectively on or after the effective date. The Company does not expect this amendment to have a material effect on its financial statements.

In February 2017, the FASB issued ASU 2017-05, Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets, to clarify the scope of established guidance on nonfinancial asset derecognition, issued as part of ASU 2014-09, Revenue from Contracts with Customers, as well as accounting for partial sales of nonfinancial assets. The amendments conform the derecognition guidance on nonfinancial assets with the model for transactions in the new revenue standard. This amendment is effective for annual periods beginning after December 15, 2017. The Company does not expect this amendment to have a material effect on its financial statements.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on our financial position, results of operations or cash flows. 

XML

Investment Securities (Tables)

3 Months Ended

Mar. 31, 2017

Investments, Debt and Equity Securities [Abstract]

Schedule of investment securities available for sale

The amortized cost and fair value of investment securities available for sale are summarized as follows:

	MARCH 31, 2017
	AMORTIZED COST		GROSS UNREALIZED GAINS		GROSS UNREALIZED LOSSES			ESTIMATED FAIR VALUE
U.S. Treasury Notes	$	24,144,127	$	49,684	$	(118,030	)	$	24,075,781
Government-Sponsored Enterprises		61,742,184		188,804		(610,925	)		61,320,063
Municipal Securities		43,805,527		772,578		(659,961	)		43,918,144
Total	$	129,691,838	$	1,011,066	$	(1,388,916	)	$	129,313,988

	DECEMBER 31, 2016
	AMORTIZED COST		GROSS UNREALIZED GAINS		GROSS UNREALIZED LOSSES			ESTIMATED FAIR VALUE
U.S. Treasury Notes	$	24,148,295	$	41,153	$	(250,385	)	$	23,939,063
Government-Sponsored Enterprises		51,737,930		129,482		(833,321	)		51,034,091
Municipal Securities		45,056,390		765,813		(816,413	)		45,005,790
Total	$	120,942,615	$	936,448	$	(1,900,119	)	$	119,978,944

Schedule of amortized cost and estimated fair value of investment securities available for sale by contractual maturity

The amortized cost and estimated fair value of investment securities available for sale as of March 31, 2017 and December 31, 2016, by contractual maturity are as follows:

	MARCH 31, 2017				DECEMBER 31, 2016
	AMORTIZED COST		ESTIMATED FAIR VALUE		AMORTIZED COST		ESTIMATED FAIR VALUE
Due in one year or less	$	3,811,077	$	3,821,293	$	3,343,347	$	3,350,205
Due in one year to five years		82,729,225		82,978,074		82,848,411		82,682,901
Due in five years to ten years		39,597,559		39,147,035		29,662,030		29,169,228
Due in ten years and over		3,553,977		3,367,586		5,088,827		4,776,610
Total	$	129,691,838	$	129,313,988	$	120,942,615	$	119,978,944

Schedule of investment securities gross unrealized losses on investment securities and the fair market value of the related securities

The tables below summarize gross unrealized losses on investment securities and the fair market value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2017 and December 31, 2016. We believe that all unrealized losses have resulted from temporary changes in the interest rate market and not as a result of credit deterioration. We do not intend to sell and it is not likely that we will be required to sell any of the securities referenced in the table below before recovery of their amortized cost.

Less Than 12 Months								12 Months or Longer						Total
	#		Fair Value		Gross Unrealized Loss			#		Fair Value		Gross Unrealized Loss		#		Fair Value		Gross Unrealized Loss
March 31, 2017
Available for sale
U.S. Treasury notes		3	$	15,089,844	$	(118,030	)		—	$	—	$	—		3	$	15,089,844	$	(118,030	)
Government- sponsored enterprises		7		25,215,240		(610,925	)		—		—		—		7		25,215,240		(610,925	)
Municipal securities		52		21,601,367		(659,961	)		—		—		—		52		21,601,367		(659,961	)
Total		62	$	61,906,451	$	(1,388,916	)		—	$	—	$	—		62	$	61,906,451	$	(1,388,916	)

December 31, 2016
Available for sale
U.S. Treasury notes	4	$	17,968,594	$	(250,385	)	—	$	—	$	—	4	$	17,968,594	$	(250,385	)
Government- sponsored enterprises	8		30,136,720		(833,321	)	—		—		—	8		30,136,720		(833,321	)
Municipal securities	54		22,606,430		(816,413	)	—		—		—	54		22,606,430		(816,413	)
Total	66	$	70,711,744	$	(1,900,119	)	—	$	—	$	—	66	$	70,711,744	$	(1,900,119	)

Schedule of proceeds from sales of securities available for sale and gross realized gains and losses

We received proceeds from sales of securities available for sale and gross realized gains and losses as follows:

	For the Three Months Ended March 31,
	2017		2016
Gross proceeds	$	—	$	15,629,464
Gross realized gains		—		187,936
Gross realized losses		—		—

XML

Loans and Allowance for Loan Losses (Tables)

3 Months Ended

Mar. 31, 2017

Receivables [Abstract]

Schedule of major classifications of loans

Major classifications of loans (net of deferred loan fees of $140,127 at March 31, 2017 and $136,446 at December 31, 2016) are as follows:

	March 31,			December 31,
	2017			2016
Commercial loans	$	51,616,214		$	52,262,209
Commercial real estate:
Construction		1,076,143			1,208,901
Other		120,843,784			122,968,126
Consumer:
Real Estate		76,616,037			77,131,816
Other		5,311,665			7,005,063
		255,463,843			260,576,115
Allowance for loan losses		(3,876,857	)		(3,851,617	)
Loans, net	$	251,586,986		$	256,724,498

Schedule of credit risks by category and internally assigned grades

The following table illustrates credit risks by category and internally assigned grades at March 31, 2017 and December 31, 2016. “Pass” includes loans internally graded as excellent, good and satisfactory.

March 31, 2017
		Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Estate		Consumer Other		Total
	Pass	$	47,382,739	$	672,121	$	115,258,858	$	74,598,257	$	5,115,618	$	243,027,593
	Watch		2,273,480		404,022		2,612,476		902,734		126,690		6,319,402
	OAEM		680,334		—		645,619		621,174		32,757		1,979,884
	Sub-Standard		1,279,661		—		2,326,831		493,872		36,600		4,136,964
	Doubtful		—		—		—		—		—		—
	Loss		—		—		—		—		—		—
	Total	$	51,616,214	$	1,076,143	$	120,843,784	$	76,616,037	$	5,311,665	$	255,463,843

December 31, 2016
		Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Estate		Consumer Other		Total
	Pass	$	48,289,944	$	798,884	$	116,490,396	$	74,115,426	$	6,728,367	$	246,423,017
	Watch		1,004,957		410,017		2,625,079		899,306		147,992		5,087,351
	OAEM		1,666,048		—		995,549		630,957		28,939		3,321,493
	Sub-Standard		1,301,260		—		2,857,102		1,486,127		99,765		5,744,254
	Doubtful		—		—		—		—		—		—
	Loss		—		—		—		—		—		—
	Total	$	52,262,209	$	1,208,901	$	122,968,126	$	77,131,816	$	7,005,063	$	260,576,115

Schedule of aging analysis of the recorded investment of past-due financing receivable by class

The following tables include an aging analysis of the recorded investment of past-due financing receivable by class:

March 31, 2017
	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment > 90 Days and Accruing
Commercial	$	54,563	$	35,000	$	26,868	$	116,431	$	51,499,783	$	51,616,214	$	—
Commercial Real Estate:
Commercial Real Estate -Construction		—		—		—		—		1,076,143		1,076,143		—
Commercial Real Estate -Other		—		1,366,640		1,545,221		2,911,861		117,931,923		120,843,784		—
Consumer:
Consumer Real Estate		—		—		—		—		76,616,037		76,616,037		—
Consumer-Other		90,032		1,022		—		91,054		5,220,611		5,311,665		—
Total	$	144,595	$	1,402,662	$	1,572,089	$	3,119,346	$	252,344,497	$	255,463,843	$	—

December 31, 2016
	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment > 90 Days and Accruing
Commercial	$	438,159	$	—	$	—	$	438,159	$	51,824,050	$	52,262,209	$	—
Commercial Real Estate:
Commercial Real Estate -Construction		—		—		—		—		1,208,901		1,208,901		—
Commercial Real Estate -Other		6,363		—		1,501,153		1,507,516		121,460,610		122,968,126		89,908
Consumer:
Consumer Real Estate		415,457		—		—		415,457		76,716,359		77,131,816		—
Consumer-Other		56,784		—		33,322		90,106		6,914,957		7,005,063		33,322
Total	$	916,763	$	—	$	1,534,475	$	2,451,238	$	258,124,877	$	260,576,115	$	123,230

Schedule of non-accrual loans

The following table summarizes the balances of non-accrual loans:

	Loans Receivable on Non-Accrual
	March 31, 2017		December 31, 2016
Commercial	$	85,659	$	61,781
Commercial Real Estate:
Commercial Real Estate - Construction		—		—
Commercial Real Estate - Other		1,769,854		1,678,876
Consumer:
Consumer - Real Estate		—		—
Consumer - Other		—		964
Total	$	1,855,513	$	1,741,621

Schedule of changes in the allowance and an allocation of the allowance by loan category

The following tables set forth the changes in the allowance for loan losses and an allocation of the allowance for loan losses by loan category for the three months ended March 31, 2017 and March 31, 2016. The allowance for loan losses consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers non-impaired loans and is based on historical loss experience adjusted for current economic factors.

March 31, 2017
	Commercial		Commercial Real Estate-Construction		Commercial Real Estate-Other		Consumer Real Estate		Consumer Other			Total
Allowance for Loan Losses
Beginning Balance	$	1,545,188	$	51,469	$	1,374,706	$	726,391	$	153,863		$	3,851,617
Charge-offs		—		—		—		—		—			—
Recoveries		—		—		—		21,000		1,740			22,740
Provisions		7,971		5,602		43,869		9,501		(64,443	)		2,500
Ending Balance	$	1,553,159	$	57,071	$	1,418,575	$	756,892	$	91,160		$	3,876,857

March 31, 2016
	Commercial			Commercial Real Estate-Construction			Commercial Real Estate-Other			Consumer Real Estate			Consumer Other			Total
Allowance for Loan Losses
Beginning Balance	$	896,854		$	59,861		$	1,345,094		$	941,470		$	174,548		$	3,417,827
Charge-offs		(33,045	)		—			—			—			(1,050	)		(34,095	)
Recoveries		1,284			—			6,000			—			746			8,030
Provisions		635,557			(15,593	)		(242,391	)		(328,228	)		(4,345	)		45,000
Ending Balance	$	1,500,650		$	44,268		$	1,108,703		$	613,242		$	169,899		$	3,436,762

The following tables present, by portfolio segment and reserving methodology, the allocation of the allowance for loan losses and the gross investment in loans.

March 31, 2017
	Commercial		Commercial Real Estate- Construction		Commercial Real Estate- Other		Consumer Real Estate		Consumer Other		Total
Allowance for Loan Losses
Individually evaluated for impairment	$	1,041,145	$	—	$	324,454	$	43,119	$	36,600	$	1,445,318
Collectively evaluated for impairment		512,014		57,071		1,094,121		713,773		54,560		2,431,539
Total Allowance for Losses	$	1,553,159	$	57,071	$	1,418,575	$	756,892	$	91,160	$	3,876,857
Loans Receivable
Individually evaluated for impairment	$	1,279,661	$	—	$	2,348,397	$	493,872	$	36,600	$	4,158,530
Collectively evaluated for impairment		50,336,553		1,076,143		118,495,387		76,122,165		5,275,065		251,305,313
Total Loans Receivable	$	51,616,214	$	1,076,143	$	120,843,784	$	76,616,037	$	5,311,665	$	255,463,843

December 31, 2016
	Commercial		Commercial Real Estate- Construction		Commercial Real Estate- Other		Consumer Real Estate		Consumer Other		Total
Allowance for Loan Losses
Individually evaluated for impairment	$	1,051,219	$	—	$	324,587	$	43,119	$	89,047	$	1,507,972
Collectively evaluated for impairment		493,969		51,469		1,050,119		683,272		64,816		2,343,645
Total Allowance for Losses	$	1,545,188	$	51,469	$	1,374,706	$	726,391	$	153,863	$	3,851,617
Loans Receivable
Individually evaluated for impairment	$	1,301,259	$	—	$	3,225,351	$	1,286,127	$	89,047	$	5,901,784
Collectively evaluated for impairment		50,960,950		1,208,901		119,742,775		75,845,689		6,916,016		254,674,331
Total Loans Receivable	$	52,262,209	$	1,208,901	$	122,968,126	$	77,131,816	$	7,005,063	$	260,576,115

Schedule of loans individually evaluated and considered impaired

As of March 31, 2017 and December 31, 2016, loans individually evaluated and considered impaired are presented in the following table:

Impaired and Restructured Loans As of
	March 31, 2017						December 31, 2016
	Unpaid Principal Balance		Recorded Investment		Related Allowance		Unpaid Principal Balance		Recorded Investment		Related Allowance
With no related allowance recorded:
Commercial	$	180,000	$	180,000	$	—	$	250,040	$	250,040	$	—
Commercial Real Estate-Construction		—		—		—		—		—		—
Commercial Real Estate-Other		1,297,815		1,297,815		—		2,174,770		2,174,770		—
Consumer Real Estate		450,753		450,753		—		1,243,008		1,243,008		—
Consumer Other		—		—		—		—		—		—
	$	1,928,568	$	1,928,568	$	—	$	3,667,818	$	3,667,818	$	—
With an allowance recorded:
Commercial	$	1,099,661	$	1,099,661	$	1,041,145	$	1,051,219	$	1,051,219	$	1,051,219
Commercial Real Estate-Construction		—		—		—		—		—		—
Commercial Real Estate-Other		1,050,582		1,050,582		324,454		1,050,581		1,050,581		324,587
Consumer Real Estate		43,119		43,119		43,119		43,119		43,119		43,119
Consumer Other		36,600		36,600		36,600		89,047		89,047		89,047
	$	2,229,962	$	2,229,962	$	1,445,318	$	2,233,966	$	2,233,966	$	1,507,972
Total
Commercial	$	1,279,661	$	1,279,661	$	1,041,145	$	1,301,259	$	1,301,259	$	1,051,219
Commercial Real Estate-Construction		—		—		—		—		—		—
Commercial Real Estate-Other		2,348,397		2,348,397		324,454		3,225,351		3,225,351		324,587
Consumer Real Estate		493,872		493,872		43,119		1,286,127		1,286,127		43,119
Consumer Other		36,600		36,600		36,600		89,047		89,047		89,047
	$	4,158,530	$	4,158,530	$	1,445,318	$	5,901,784	$	5,901,784	$	1,507,972

The following table presents average impaired loans and interest income recognized on those impaired loans, by class segment, for the periods indicated.

	For the Three Months Ended March 31,
	2017				2016
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial	$	183,126	$	5,146	$	1,106,771	$	16,647
Commercial Real Estate-Construction		—		—		—		—
Commercial Real Estate-Other		1,300,763		20,043		1,334,158		6,705
Consumer Real Estate		450,570		5,394		154,105		1,119
Consumer-Other		—		—		106,011		2,374
	$	1,934,459	$	30,583	$	2,701,045	$	26,845
With an allowance recorded:
Commercial	$	1,105,705	$	34,712	$	682,992	$	11,033
Commercial Real Estate-Construction		—		—		—		—
Commercial Real Estate-Other		1,050,581		4,479		2,650,492		29,127
Consumer Real Estate		43,119		408		450,403		6,742
Consumer  Other		37,594		570		68,240		—
	$	2,236,999	$	40,169	$	3,852,127	$	46,902
Total
Commercial	$	1,288,831	$	39,858	$	1,789,763	$	27,680
Commercial Real Estate-Construction		—		—		—		—
Commercial Real Estate-Other		2,351,344		24,522		3,984,650		35,832
Consumer Real Estate		493,689		5,802		604,508		7,861
Consumer  Other		37,594		570		174,251		2,374
	$	4,171,458	$	70,752	$	6,553,172	$	73,747

XML

Disclosure Regarding Fair Value of Financial Statements (Tables)

3 Months Ended

Mar. 31, 2017

Fair Value Disclosures [Abstract]

Schedule of assets and liabilities measured at fair value on a recurring basis

Assets and liabilities measured at fair value on a recurring basis at March 31, 2017 and December 31, 2016 are as follows:

Balance at March 31, 2017
	Quoted Market Price in active markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
US Treasury Notes	$	24,075,781	$	—	$	—	$	24,075,781
Government Sponsored Enterprises		—		61,320,063		—		61,320,063
Municipal Securities		—		30,459,699		13,458,445		43,918,144
Total	$	24,075,781	$	91,779,762	$	13,458,445	$	129,313,988

Balance at December 31, 2016
	Quoted Market Price in active markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
US Treasury Notes	$	23,939,063	$	—	$	—	$	23,939,063
Government Sponsored Enterprises		—		51,034,091		—		51,034,091
Municipal Securities		—		31,027,933		13,977,857		45,005,790
Total	$	23,939,063	$	82,062,024	$	13,977,857	$	119,978,944

Schedule of changes in Level 3 instruments

The following table reconciles the changes in assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2017 and 2016:

	2017			2016
Beginning Balance	$	13,977,857		$	5,217,678
Total gains or (losses) (realized/unrealized)
Included in earnings		—			—
Included in other comprehensive income		25,588			31,673
Purchases, issuances and settlements, net of maturities		(545,000	)		—
Transfers in and/or out of level 3		—			—
Ending Balance	$	13,458,445		$	5,249,351

Schedule of assets and liabilities measured at fair value measured on a nonrecurring basis

The following table presents information about certain assets and liabilities measured at fair value on a nonrecurring basis at March 31, 2017 and December 31, 2016:

March 31, 2017
	Quoted Market Price in active markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
Impaired loans	$	—	$	—	$	2,474,696	$	2,474,696
Other real estate owned		—		—		521,943		521,943
Loans held for sale		—		3,524,646		—		3,524,646
Total	$	—	$	3,524,646	$	2,996,639	$	6,521,285

December 31, 2016
	Quoted Market Price in active markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
Impaired loans	$	—	$	—	$	4,143,772	$	4,143,772
Other real estate owned		—		—		521,943		521,943
Loans held for sale		—		4,386,210		—		4,386,210
Total	$	—	$	4,386,210	$	4,665,715	$	9,051,925

Schedule of unobservable inputs used in Level 3 fair value measurement

The following table provides information describing the unobservable inputs used in Level 3 fair value measurements at March 31, 2017:

		Inputs
	Valuation Technique	Unobservable Input	General Range of Inputs
Impaired Loans	Discounted Appraisals	Collateral Discounts	0 – 35%
Other Real Estate Owned	Appraisal Value/ Comparison Sales/Other Estimates	Appraisals and/or Sales of Comparable Properties	Appraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs

Schedule of carrying amount,estimated fair value and the financial hierarchy of entity's financial instruments

The following tables present the carrying amount, fair value, and placement in the fair value hierarchy of our financial instruments as of March 31, 2017 and December 31, 2016.

Fair Value Measurements at March 31, 2017
		Carrying Amount		Estimated Fair Value		Level 1		Level 2		Level 3
Financial Assets:
Cash and due from banks	$	7,122,113	$	7,122,113	$	7,122,113	$	—	$	—
Interest-bearing deposits in other banks		31,153,847		31,153,847		31,153,847		—		—
Investment securities available for sale		129,313,988		129,313,988		24,075,781		91,779,762		13,458,445
Mortgage loans to be sold		3,524,646		3,524,646		—		3,524,646		—
Loans		255,463,843		258,853,584		—		—		258,853,584
Accrued interest receivable		1,177,290		1,177,290		—		1,177,290		—
Financial Liabilities:
Demand deposits		340,633,563		340,633,563		—		340,633,563		—
Time deposits		45,331,176		45,476,893		—		45,476,893		—
Accrued interest payable		57,059		57,059		—		57,059		—

Fair Value Measurements at December 31, 2016
		Carrying Amount		Estimated Fair Value		Level 1		Level 2		Level 3
Financial Assets:
Cash and due from banks	$	8,141,030	$	8,141,030	$	8,141,030	$	—	$	—
Interest-bearing deposits in other banks		18,101,300		18,101,300		18,101,300		—		—
Investment securities available for sale		119,978,944		119,978,944		23,939,063		82,062,024		13,977,857
Mortgage loans to be sold		4,386,210		4,386,210		—		4,386,210		—
Loans		260,576,115		260,406,669		—		—		260,406,669
Accrued interest receivable		1,614,002		1,614,002		—		1,614,002		—
Financial Liabilities:
Demand deposits		328,681,594		328,681,594		—		328,681,594		—
Time deposits		43,841,257		43,856,383		—		43,856,383		—
Accrued interest payable		51,629		51,629		—		51,629		—

XML

Income Per Common Share (Tables)

3 Months Ended

Mar. 31, 2017

Earnings Per Share [Abstract]

Schedule of income per common share

The following table is a summary of the reconciliation of average shares outstanding for the three months ended March 31:

	2017		2016
Numerator:
Net income	$	1,226,088	$	1,195,736
Denominator:
Weighted average shares outstanding		4,962,250		4,917,334
Effect of dilutive shares		110,851		150,229
Weighted average shares outstanding - diluted		5,073,101		5,067,563
Earnings per share - basic	$	0.25	$	0.24
Earnings per share - diluted	$	0.24	$	0.24

XML

Accumulated Other Comprehensive (Loss) Income (Tables)

3 Months Ended

Mar. 31, 2017

Equity [Abstract]

Schedule of reclassification in accumulated other comprehensive income

The following table summarizes the components of accumulated other comprehensive income and changes in those components as of and for the three months ended March 31, 2017 and 2016:

Available for sale securities
Beginning Balance December 31, 2016	$	(607,109	)
Change in net unrealized gains on securities available for sale		585,821
Reclassification adjustment for net securities gains included in net income		—
Income tax benefit		(216,753	)
Ending Balance at March 31, 2017	$	(238,041	)
Beginning Balance December 31, 2015	$	992,549
Change in net unrealized gains on securities available for sale		709,731
Reclassification adjustment for net securities gains included in net income		(187,396	)
Income tax expense		69,499
Ending Balance at March 31, 2016	$	1,583,843

Schedule of amounts reclassified from accumulated other comprehensive income

The following table shows the line items in the consolidated Statements of Income affected by amounts reclassified from accumulated other comprehensive income:

	Three Months Ended March 31,
	2017		2016
Gain on sale of investments, net	$	—	$	187,936
Tax effect		—		—
Total reclassification, net of tax	$	—	$	187,936

XML

Investment Securities (Details) - USD ($)	Mar. 31, 2017	Dec. 31, 2016
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	$ 129,691,838	$ 120,942,615
Gross Unrealized Gains	1,011,066	936,448
Gross Unrealized Losses	(1,388,916)	(1,900,119)
Investment securities available for sale	129,313,988	119,978,944
U.S. Treasury Notes [Member]
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	24,144,127	24,148,295
Gross Unrealized Gains	49,684	41,153
Gross Unrealized Losses	(118,030)	(250,385)
Investment securities available for sale	24,075,781	23,939,063
Government-Sponsored Enterprises [Member]
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	61,742,184	51,737,930
Gross Unrealized Gains	188,804	129,482
Gross Unrealized Losses	(610,925)	(833,321)
Investment securities available for sale	61,320,063	51,034,091
Municipal Securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	43,805,527	45,056,390
Gross Unrealized Gains	772,578	765,813
Gross Unrealized Losses	(659,961)	(816,413)
Investment securities available for sale	$ 43,918,144	$ 45,005,790

XML

Investment Securities (Details 1) - USD ($)	Mar. 31, 2017	Dec. 31, 2016
Amortized Cost
Due in one year or less	$ 3,811,077	$ 3,343,347
Due in one year to five years	82,729,225	82,848,411
Due in five years to ten years	39,597,559	29,662,030
Due in ten years and over	3,553,977	5,088,827
Total	129,691,838	120,942,615
Estimated Fair Value
Due in one year or less	3,821,293	3,350,205
Due in one year to five years	82,978,074	82,682,901
Due in five years to ten years	39,147,035	29,169,228
Due in ten years and over	3,367,586	4,776,610
Total	$ 129,313,988	$ 119,978,944

XML

Investment Securities (Details 2)	3 Months Ended	12 Months Ended
	Mar. 31, 2017 USD ($) Number	Dec. 31, 2016 USD ($) Number
Less than 12 Months
Number of positions | Number	62	66
Fair Value	$ 61,906,451	$ 70,711,744
Gross Unrealized Losses	$ (1,388,916)	$ (1,900,119)
Total
Number of positions | Number	62	66
Fair value	$ 61,906,451	$ 70,711,744
Gross Unrealized Losses	$ (1,388,916)	$ (1,900,119)
U.S. Treasury Notes [Member]
Less than 12 Months
Number of positions | Number	3	4
Fair Value	$ 15,089,844	$ 17,968,594
Gross Unrealized Losses	$ (118,030)	$ (250,385)
Total
Number of positions | Number	3	4
Fair value	$ 15,089,844	$ 17,968,594
Gross Unrealized Losses	$ (118,030)	$ (250,385)
Government-Sponsored Enterprises [Member]
Less than 12 Months
Number of positions | Number	7	8
Fair Value	$ 25,215,240	$ 30,136,720
Gross Unrealized Losses	$ (610,925)	$ (833,321)
Total
Number of positions | Number	7	8
Fair value	$ 25,215,240	$ 30,136,720
Gross Unrealized Losses	$ (610,925)	$ (833,321)
Municipal Securities [Member]
Less than 12 Months
Number of positions | Number	52	54
Fair Value	$ 21,601,367	$ 22,606,430
Gross Unrealized Losses	$ (659,961)	$ (816,413)
Total
Number of positions | Number	52	54
Fair value	$ 21,601,367	$ 22,606,430
Gross Unrealized Losses	$ (659,961)	$ (816,413)

XML

Investment Securities (Details 3)	3 Months Ended
	Mar. 31, 2016 USD ($)
Investments, Debt and Equity Securities [Abstract]
Gross proceeds	$ 15,629,464
Gross realized gains	$ 187,936

XML

Investment Securities (Details Narrative) - USD ($)	3 Months Ended
	Mar. 31, 2016	Mar. 31, 2017	Dec. 31, 2016
Investments, Debt and Equity Securities [Abstract]
Carrying amount of securities pledged to secure deposits and repurchase agreements		$ 53,958,188	$ 47,619,232
Tax provision	$ 69,499

XML

Loans and Allowance for Loan Losses (Details) - USD ($)	Mar. 31, 2017	Dec. 31, 2016
Financing Receivable, Impaired [Line Items]
Loans	$ 255,463,843	$ 260,576,115
Allowance for loan losses	(3,876,857)	(3,851,617)
Loans, net	251,586,986	256,724,498
Commercial [Member]
Financing Receivable, Impaired [Line Items]
Loans	51,616,214	52,262,209
Commercial Real Estate Construction [Member]
Financing Receivable, Impaired [Line Items]
Loans	1,076,143	1,208,901
Commercial Real Estate Other [Member]
Financing Receivable, Impaired [Line Items]
Loans	120,843,784	122,968,126
Consumer Real Estate [Member]
Financing Receivable, Impaired [Line Items]
Loans	76,616,037	77,131,816
Consumer Other [Member]
Financing Receivable, Impaired [Line Items]
Loans	$ 5,311,665	$ 7,005,063

XML

Loans and Allowance for Loan Losses (Details 1) - USD ($)	Mar. 31, 2017	Dec. 31, 2016
Credit risks by category and internally assigned grades
Loans	$ 255,463,843	$ 260,576,115
Pass [Member]
Credit risks by category and internally assigned grades
Loans	243,027,593	246,423,017
Watch [Member]
Credit risks by category and internally assigned grades
Loans	6,319,402	5,087,351
OAEM [Member]
Credit risks by category and internally assigned grades
Loans	1,979,884	3,321,493
Sub-Standard [Member]
Credit risks by category and internally assigned grades
Loans	4,136,964	5,744,254
Commercial [Member]
Credit risks by category and internally assigned grades
Loans	51,616,214	52,262,209
Commercial [Member] | Pass [Member]
Credit risks by category and internally assigned grades
Loans	47,382,739	48,289,944
Commercial [Member] | Watch [Member]
Credit risks by category and internally assigned grades
Loans	2,273,480	1,004,957
Commercial [Member] | OAEM [Member]
Credit risks by category and internally assigned grades
Loans	680,334	1,666,048
Commercial [Member] | Sub-Standard [Member]
Credit risks by category and internally assigned grades
Loans	1,279,661	1,301,260
Commercial Real Estate Construction [Member]
Credit risks by category and internally assigned grades
Loans	1,076,143	1,208,901
Commercial Real Estate Construction [Member] | Pass [Member]
Credit risks by category and internally assigned grades
Loans	672,121	798,884
Commercial Real Estate Construction [Member] | Watch [Member]
Credit risks by category and internally assigned grades
Loans	404,022	410,017
Commercial Real Estate Other [Member]
Credit risks by category and internally assigned grades
Loans	120,843,784	122,968,126
Commercial Real Estate Other [Member] | Pass [Member]
Credit risks by category and internally assigned grades
Loans	115,258,858	116,490,396
Commercial Real Estate Other [Member] | Watch [Member]
Credit risks by category and internally assigned grades
Loans	2,612,476	2,625,079
Commercial Real Estate Other [Member] | OAEM [Member]
Credit risks by category and internally assigned grades
Loans	645,619	995,549
Commercial Real Estate Other [Member] | Sub-Standard [Member]
Credit risks by category and internally assigned grades
Loans	2,326,831	2,857,102
Consumer Real Estate [Member]
Credit risks by category and internally assigned grades
Loans	76,616,037	77,131,816
Consumer Real Estate [Member] | Pass [Member]
Credit risks by category and internally assigned grades
Loans	74,598,257	74,115,426
Consumer Real Estate [Member] | Watch [Member]
Credit risks by category and internally assigned grades
Loans	902,734	899,306
Consumer Real Estate [Member] | OAEM [Member]
Credit risks by category and internally assigned grades
Loans	621,174	630,957
Consumer Real Estate [Member] | Sub-Standard [Member]
Credit risks by category and internally assigned grades
Loans	493,872	1,486,127
Consumer Other [Member]
Credit risks by category and internally assigned grades
Loans	5,311,665	7,005,063
Consumer Other [Member] | Pass [Member]
Credit risks by category and internally assigned grades
Loans	5,115,618	6,728,367
Consumer Other [Member] | Watch [Member]
Credit risks by category and internally assigned grades
Loans	126,690	147,992
Consumer Other [Member] | OAEM [Member]
Credit risks by category and internally assigned grades
Loans	32,757	28,939
Consumer Other [Member] | Sub-Standard [Member]
Credit risks by category and internally assigned grades
Loans	$ 36,600	$ 99,765

XML

Loans and Allowance for Loan Losses (Details 2) - USD ($)	Mar. 31, 2017	Dec. 31, 2016
Past-due loans
Total Past Due	$ 3,119,346	$ 2,451,238
Current	252,344,497	258,124,877
Total Loans Receivable	255,463,843	260,576,115
Recorded Investment > 90 Days and Accuring Interest		123,230
30-59 Days Past Due [Member]
Past-due loans
Total Past Due	144,595	916,763
Greater Than 90 Days [Member]
Past-due loans
Total Past Due	1,572,089	1,534,475
60-89 Days Past Due [Member]
Past-due loans
Total Past Due	1,402,662
Commercial [Member]
Past-due loans
Total Past Due	116,431	438,159
Current	51,499,783	51,824,050
Total Loans Receivable	51,616,214	52,262,209
Commercial [Member] | 30-59 Days Past Due [Member]
Past-due loans
Total Past Due	54,563	438,159
Commercial [Member] | Greater Than 90 Days [Member]
Past-due loans
Total Past Due	26,868
Commercial [Member] | 60-89 Days Past Due [Member]
Past-due loans
Total Past Due	35,000
Commercial Real Estate Construction [Member]
Past-due loans
Current	1,076,143	1,208,901
Total Loans Receivable	1,076,143	1,208,901
Commercial Real Estate Other [Member]
Past-due loans
Total Past Due	2,911,861	1,507,516
Current	117,931,923	121,460,610
Total Loans Receivable	120,843,784	122,968,126
Recorded Investment > 90 Days and Accuring Interest		89,908
Commercial Real Estate Other [Member] | 30-59 Days Past Due [Member]
Past-due loans
Total Past Due		6,363
Commercial Real Estate Other [Member] | Greater Than 90 Days [Member]
Past-due loans
Total Past Due	1,545,221	1,501,153
Commercial Real Estate Other [Member] | 60-89 Days Past Due [Member]
Past-due loans
Total Past Due	1,366,640
Consumer Real Estate [Member]
Past-due loans
Total Past Due		415,457
Current	76,616,037	76,716,359
Total Loans Receivable	76,616,037	77,131,816
Consumer Real Estate [Member] | 30-59 Days Past Due [Member]
Past-due loans
Total Past Due		415,457
Consumer Other [Member]
Past-due loans
Total Past Due	91,054	90,106
Current	5,220,611	6,914,957
Total Loans Receivable	5,311,665	7,005,063
Recorded Investment > 90 Days and Accuring Interest		33,322
Consumer Other [Member] | 30-59 Days Past Due [Member]
Past-due loans
Total Past Due	90,032	56,784
Consumer Other [Member] | Greater Than 90 Days [Member]
Past-due loans
Total Past Due		$ 33,322
Consumer Other [Member] | 60-89 Days Past Due [Member]
Past-due loans
Total Past Due	$ 1,022

XML

Loans and Allowance for Loan Losses (Details 3) - USD ($)	Mar. 31, 2017	Dec. 31, 2016
Non-accrual loans receivable	$ 1,855,513	$ 1,741,621
Commercial [Member]
Non-accrual loans receivable	85,659	61,781
Commercial Real Estate Other [Member]
Non-accrual loans receivable	$ 1,769,854	1,678,876
Consumer Other [Member]
Non-accrual loans receivable		$ 964

XML

Loans and Allowance for Loan Losses (Details 4) - USD ($)	3 Months Ended
	Mar. 31, 2017	Mar. 31, 2016	Mar. 31, 2017	Dec. 31, 2016
Activity in the allowance for loan losses by portfolio segment
Beginning Balance	$ 3,851,617	$ 3,417,827
Charge-offs		(34,095)
Recoveries	22,740	8,030
Provisions	2,500	45,000
Ending Balance	3,876,857	3,436,762
Allowance for Loan Losses Ending Balances:
Individually evaluated for impairment			$ 1,445,318	$ 1,507,972
Collectively evaluated for impairment			2,431,539	2,343,645
Total Allowance for Losses	3,851,617	3,417,827	3,876,857	3,851,617
Loans Receivable:
Individually evaluated for impairment			4,158,530	5,901,784
Collectively evaluated for impairment			251,305,313	254,674,331
Total Loan Receivable			255,463,843	260,576,115
Commercial [Member]
Activity in the allowance for loan losses by portfolio segment
Beginning Balance	1,545,188	896,854
Charge-offs		(33,045)
Recoveries		1,284
Provisions	7,971	635,557
Ending Balance	1,553,159	1,500,650
Allowance for Loan Losses Ending Balances:
Individually evaluated for impairment			1,041,145	1,051,219
Collectively evaluated for impairment			512,014	493,969
Total Allowance for Losses	1,553,159	896,854	1,553,159	1,545,188
Loans Receivable:
Individually evaluated for impairment			1,279,661	1,301,259
Collectively evaluated for impairment			50,336,553	50,960,950
Total Loan Receivable			51,616,214	52,262,209
Commercial Real Estate Construction [Member]
Activity in the allowance for loan losses by portfolio segment
Beginning Balance	51,469	59,861
Provisions	5,602	(15,593)
Ending Balance	57,071	44,268
Allowance for Loan Losses Ending Balances:
Collectively evaluated for impairment			57,071	51,469
Total Allowance for Losses	57,071	59,861	57,071	51,469
Loans Receivable:
Collectively evaluated for impairment			1,076,143	1,208,901
Total Loan Receivable			1,076,143	1,208,901
Commercial Real Estate Other [Member]
Activity in the allowance for loan losses by portfolio segment
Beginning Balance	1,374,706	1,345,094
Recoveries		6,000
Provisions	43,869	(242,391)
Ending Balance	1,418,575	1,108,703
Allowance for Loan Losses Ending Balances:
Individually evaluated for impairment			324,454	324,587
Collectively evaluated for impairment			1,094,121	1,050,119
Total Allowance for Losses	1,418,575	1,345,094	1,418,575	1,374,706
Loans Receivable:
Individually evaluated for impairment			2,348,397	3,225,351
Collectively evaluated for impairment			118,495,387	119,742,775
Total Loan Receivable			120,843,784	122,968,126
Consumer Real Estate [Member]
Activity in the allowance for loan losses by portfolio segment
Beginning Balance	726,391	941,470
Recoveries	21,000
Provisions	9,501	(328,228)
Ending Balance	756,892	613,242
Allowance for Loan Losses Ending Balances:
Individually evaluated for impairment			43,119	43,119
Collectively evaluated for impairment			713,773	683,272
Total Allowance for Losses	756,892	941,470	756,892	726,391
Loans Receivable:
Individually evaluated for impairment			493,872	1,286,127
Collectively evaluated for impairment			76,122,165	75,845,689
Total Loan Receivable			76,616,037	77,131,816
Consumer Other [Member]
Activity in the allowance for loan losses by portfolio segment
Beginning Balance	153,863	174,548
Charge-offs		(1,050)
Recoveries	1,740	746
Provisions	(64,443)	(4,345)
Ending Balance	91,160	169,899
Allowance for Loan Losses Ending Balances:
Individually evaluated for impairment			36,600	89,047
Collectively evaluated for impairment			54,560	64,816
Total Allowance for Losses	$ 91,160	$ 174,548	91,160	153,863
Loans Receivable:
Individually evaluated for impairment			36,600	89,047
Collectively evaluated for impairment			5,275,065	6,916,016
Total Loan Receivable			$ 5,311,665	$ 7,005,063

XML

Loans and Allowance for Loan Losses (Details 5) - USD ($)	3 Months Ended
	Mar. 31, 2017	Mar. 31, 2016	Dec. 31, 2016
Impaired and Restructured Loans with no related allowance recorded
Unpaid Principal Balance With no related allowance recorded	$ 1,928,568		$ 3,667,818
Recorded Investment With no related allowance recorded	1,928,568		3,667,818
Average Recorded Investment With no related allowance recorded	1,934,459	$ 2,701,045
Interest Income Recognized With no related allowance recorded	30,583	26,845
Impaired and Restructured Loans with an allowance recorded
Unpaid Principal Balance With an allowance recorded	2,229,962		2,233,966
Recorded Investment With an allowance recorded	2,229,962		2,233,966
Related Allowance	1,445,318		1,507,972
Average Recorded Investment With an allowance recorded	2,236,999	3,852,127
Interest Income Recognized With an allowance recorded	40,169	46,902
Total of Impaired and Restructured Loans
Unpaid Principal balance	4,158,530		5,901,784
Recorded Investment	4,158,530		5,901,784
Average Recorded Investment	4,171,458	6,553,172
Interest Income Recognized	70,752	73,747
Commercial [Member]
Impaired and Restructured Loans with no related allowance recorded
Unpaid Principal Balance With no related allowance recorded	180,000		250,040
Recorded Investment With no related allowance recorded	180,000		250,040
Average Recorded Investment With no related allowance recorded	183,126	1,106,771
Interest Income Recognized With no related allowance recorded	5,146	16,647
Impaired and Restructured Loans with an allowance recorded
Unpaid Principal Balance With an allowance recorded	1,099,661		1,051,219
Recorded Investment With an allowance recorded	1,099,661		1,051,219
Related Allowance	1,041,145		1,051,219
Average Recorded Investment With an allowance recorded	1,105,705	682,992
Interest Income Recognized With an allowance recorded	34,712	11,033
Total of Impaired and Restructured Loans
Unpaid Principal balance	1,279,661		1,301,259
Recorded Investment	1,279,661		1,301,259
Average Recorded Investment	1,288,831	1,789,763
Interest Income Recognized	39,858	27,680
Commercial Real Estate Other [Member]
Impaired and Restructured Loans with no related allowance recorded
Unpaid Principal Balance With no related allowance recorded	1,297,815		2,174,770
Recorded Investment With no related allowance recorded	1,297,815		2,174,770
Average Recorded Investment With no related allowance recorded	1,300,763	1,334,158
Interest Income Recognized With no related allowance recorded	20,043	6,705
Impaired and Restructured Loans with an allowance recorded
Unpaid Principal Balance With an allowance recorded	1,050,582		1,050,581
Recorded Investment With an allowance recorded	1,050,582		1,050,581
Related Allowance	324,454		324,587
Average Recorded Investment With an allowance recorded	1,050,581	2,650,492
Interest Income Recognized With an allowance recorded	4,479	29,127
Total of Impaired and Restructured Loans
Unpaid Principal balance	2,348,397		3,225,351
Recorded Investment	2,348,397		3,225,351
Average Recorded Investment	2,351,344	3,984,650
Interest Income Recognized	24,522	35,832
Consumer Real Estate [Member]
Impaired and Restructured Loans with no related allowance recorded
Unpaid Principal Balance With no related allowance recorded	450,753		1,243,008
Recorded Investment With no related allowance recorded	450,753		1,243,008
Average Recorded Investment With no related allowance recorded	450,570	154,105
Interest Income Recognized With no related allowance recorded	5,394	1,119
Impaired and Restructured Loans with an allowance recorded
Unpaid Principal Balance With an allowance recorded	43,119		43,119
Recorded Investment With an allowance recorded	43,119		43,119
Related Allowance	43,119		43,119
Average Recorded Investment With an allowance recorded	43,119	450,403
Interest Income Recognized With an allowance recorded	408	6,742
Total of Impaired and Restructured Loans
Unpaid Principal balance	493,872		1,286,127
Recorded Investment	493,872		1,286,127
Average Recorded Investment	493,689	604,508
Interest Income Recognized	5,802	7,861
Consumer Other [Member]
Impaired and Restructured Loans with no related allowance recorded
Average Recorded Investment With no related allowance recorded		106,011
Interest Income Recognized With no related allowance recorded		2,374
Impaired and Restructured Loans with an allowance recorded
Unpaid Principal Balance With an allowance recorded	36,600		89,047
Recorded Investment With an allowance recorded	36,600		89,047
Related Allowance	36,600		89,047
Average Recorded Investment With an allowance recorded	37,594	68,240
Interest Income Recognized With an allowance recorded	570
Total of Impaired and Restructured Loans
Unpaid Principal balance	36,600		89,047
Recorded Investment	36,600		$ 89,047
Average Recorded Investment	37,594	174,251
Interest Income Recognized	$ 570	$ 2,374

XML

Loans and Allowance for Loan Losses (Details Narrative)	Mar. 31, 2017 USD ($) Number	Dec. 31, 2016 USD ($) Number
Receivables [Abstract]
Deferred loan fees	$ 140,127	$ 136,446
Loans pledged as collateral to secure funding with the Federal Reserve Bank	99,000,000	$ 101,200,000
Number of loans over 90 days past due and still accruing | Number		2
Restructured loans	$ 33,300	$ 378,392
Number of loans restructured | Number	1	2

XML

Disclosure Regarding Fair Value of Financial Statements (Details) - USD ($)	Mar. 31, 2017	Dec. 31, 2016
Investment securities available for sale	$ 129,313,988	$ 119,978,944
Quoted Prices in Active Markets (Level 1) [Member]
Investment securities available for sale	24,075,781	23,939,063
Significant Other Observable Inputs (Level 2) [Member]
Investment securities available for sale	91,779,762	82,062,024
Significant Unobservable Inputs (Level 3) [Member]
Investment securities available for sale	13,458,445	13,977,857
U.S. Treasury Notes [Member]
Investment securities available for sale	24,075,781	23,939,063
Government-Sponsored Enterprises [Member]
Investment securities available for sale	61,320,063	51,034,091
Municipal Securities [Member]
Investment securities available for sale	43,918,144	45,005,790
Recurring Basis [Member]
Total fair value	129,313,988	119,978,944
Recurring Basis [Member] | Quoted Prices in Active Markets (Level 1) [Member]
Total fair value	24,075,781	23,939,063
Recurring Basis [Member] | Significant Other Observable Inputs (Level 2) [Member]
Total fair value	91,779,762	82,062,024
Recurring Basis [Member] | Significant Unobservable Inputs (Level 3) [Member]
Total fair value	13,458,445	13,977,857
Recurring Basis [Member] | U.S. Treasury Notes [Member]
Investment securities available for sale	24,075,781	23,939,063
Recurring Basis [Member] | U.S. Treasury Notes [Member] | Quoted Prices in Active Markets (Level 1) [Member]
Investment securities available for sale	24,075,781	23,939,063
Recurring Basis [Member] | Government-Sponsored Enterprises [Member]
Investment securities available for sale	61,320,063	51,034,091
Recurring Basis [Member] | Government-Sponsored Enterprises [Member] | Significant Other Observable Inputs (Level 2) [Member]
Investment securities available for sale	61,320,063	51,034,091
Recurring Basis [Member] | Municipal Securities [Member]
Investment securities available for sale	43,918,144	45,005,790
Recurring Basis [Member] | Municipal Securities [Member] | Significant Other Observable Inputs (Level 2) [Member]
Investment securities available for sale	30,459,699	31,027,933
Recurring Basis [Member] | Municipal Securities [Member] | Significant Unobservable Inputs (Level 3) [Member]
Investment securities available for sale	$ 13,458,445	$ 13,977,857

XML

Disclosure Regarding Fair Value of Financial Statements (Details 1) - Significant Unobservable Inputs (Level 3) [Member] - Municipal Securities [Member] - USD ($)	3 Months Ended
	Mar. 31, 2017	Mar. 31, 2016
Beginning Balance	$ 13,977,857	$ 5,217,678
Included in other comprehensive income	25,588	31,673
Purchases, issuances and settlements, net of maturities	(545,000)
Ending balance	$ 13,458,445	$ 5,249,351

XML

Disclosure Regarding Fair Value of Financial Statements (Details 2) - Nonrecurring Basis [Member] - USD ($)	Mar. 31, 2017	Dec. 31, 2016
Impaired loans fair value	$ 2,474,696	$ 4,143,772
Other real estate owned fair value	521,943	521,943
Loans held for sale fair value	3,524,646	4,386,210
Total fair value	6,521,285	9,051,925
Significant Other Observable Inputs (Level 2) [Member]
Loans held for sale fair value	3,524,646	4,386,210
Total fair value	3,524,646	4,386,210
Significant Unobservable Inputs (Level 3) [Member]
Impaired loans fair value	2,474,696	4,143,772
Other real estate owned fair value	521,943	521,943
Total fair value	$ 2,996,639	$ 4,665,715

XML

Disclosure Regarding Fair Value of Financial Statements (Details 3)

3 Months Ended

Mar. 31, 2017

Other Real Estate Owned [Member]

Fair Value Inputs, Assets, Quantitative Information [Line Items]

Valuation technique

Appraisal Value/ Comparison Sales/Other Estimates

Unobservable Input

Appraisals and/or Sales of Comparable Properties

Description of general range of inputs

Appraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs

Other Real Estate Owned [Member] | Collateral Discounts [Member] | Maximum [Member]

Fair Value Inputs, Assets, Quantitative Information [Line Items]

Discount rate (in percent)

20.00%

Other Real Estate Owned [Member] | Appraisals and/or Sales [Member] | Minimum [Member]

Fair Value Inputs, Assets, Quantitative Information [Line Items]

Discount rate (in percent)

10.00%

Impaired Loans [Member]

Fair Value Inputs, Assets, Quantitative Information [Line Items]

Valuation technique

Discounted Appraisals

Unobservable Input

Collateral Discounts

Description of general range of inputs

0 – 35%

Impaired Loans [Member] | Collateral Discounts [Member] | Minimum [Member]

Fair Value Inputs, Assets, Quantitative Information [Line Items]

Discount rate (in percent)

0.00%

Impaired Loans [Member] | Collateral Discounts [Member] | Maximum [Member]

Fair Value Inputs, Assets, Quantitative Information [Line Items]

Discount rate (in percent)

35.00%

XML

Disclosure Regarding Fair Value of Financial Statements (Details 4) - USD ($)	Mar. 31, 2017	Dec. 31, 2016
Financial Assets:
Investment securities available for sale	$ 129,313,988	$ 119,978,944
Quoted Prices in Active Markets (Level 1) [Member]
Financial Assets:
Cash and due from banks	7,122,113	8,141,030
Interest-bearing deposits in other banks	31,153,847	18,101,300
Investment securities available for sale	24,075,781	23,939,063
Significant Other Observable Inputs (Level 2) [Member]
Financial Assets:
Investment securities available for sale	91,779,762	82,062,024
Mortgage loans to be sold	3,524,646	4,386,210
Accrued interest receivable	1,177,290	1,614,002
Financial Liabilities:
Demand deposits	340,633,563	328,681,594
Time deposits	45,476,893	43,856,383
Accrued interest payable	57,059	51,629
Significant Unobservable Inputs (Level 3) [Member]
Financial Assets:
Investment securities available for sale	13,458,445	13,977,857
Loans	258,853,584	260,406,669
Carrying Amount [Member]
Financial Assets:
Cash and due from banks	7,122,113	8,141,030
Interest-bearing deposits in other banks	31,153,847	18,101,300
Investment securities available for sale	129,313,988	119,978,944
Mortgage loans to be sold	3,524,646	4,386,210
Loans	255,463,843	260,576,115
Accrued interest receivable	1,177,290	1,614,002
Financial Liabilities:
Demand deposits	340,633,563	328,681,594
Time deposits	45,331,176	43,841,257
Accrued interest payable	57,059	51,629
Estimated Fair Value [Member]
Financial Assets:
Cash and due from banks	7,122,113	8,141,030
Interest-bearing deposits in other banks	31,153,847	18,101,300
Investment securities available for sale	129,313,988	119,978,944
Mortgage loans to be sold	3,524,646	4,386,210
Loans	258,853,584	260,406,669
Accrued interest receivable	1,177,290	1,614,002
Financial Liabilities:
Demand deposits	340,633,563	328,681,594
Time deposits	45,476,893	43,856,383
Accrued interest payable	$ 57,059	$ 51,629

XML

Income Per Common Share (Details) - USD ($)	3 Months Ended
	Mar. 31, 2017	Mar. 31, 2016
Numerator:
Net Income	$ 1,226,088	$ 1,195,736
Denominator:
Weighted average shares outstanding	4,962,250	4,917,334
Effect of dilutive shares	110,851	150,229
Weighted average shares outstanding-diluted	5,073,101	5,067,563
Earnings per share
Earnings per share - basic	$ 0.25	$ 0.24
Earnings per share - diluted	$ 0.24	$ 0.24

XML

Accumulated Other Comprehensive (Loss) Income (Details) - USD ($)	3 Months Ended
	Mar. 31, 2017	Mar. 31, 2016
Equity [Abstract]
Available for sale securities, beginning	$ (607,109)	$ 992,549
Change in net unrealized gains on securities available for sale	585,821	709,731
Reclassification adjustment for net securities gains included in net income		(187,936)
Income tax expense (benefit)	(216,753)	69,499
Available for sale securities, ending	$ (238,041)	$ 1,583,843

XML

Accumulated Other Comprehensive (Loss) Income (Details 1) - USD ($)	3 Months Ended
	Mar. 31, 2017	Mar. 31, 2016
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Gain on sale of investments, net		$ 187,936
Tax effect	$ (546,295)	(567,071)
Reclassification out of Accumulated Other Comprehensive Income [Member]
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Gain on sale of investments, net		187,936
Tax effect
Total reclassification, net of tax		$ 187,936