10-Q

Securities and Exchange Commission

Washington, D.C. 20549

Form 10-Q

(Mark One)

☒	Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
	For the quarterly period ended	March 31, 2016
☐	Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission file number: 0-27702

Bank of South Carolina Corporation

(Exact name of registrant issuer as specified in its charter)

South Carolina	57-1021355
(State or other jurisdiction of incorporation or organization)	(IRS Employer Identification Number)

256 Meeting Street, Charleston, SC 29401

(Address of principal executive offices)

(843) 724-1500

(Registrant’s telephone number)

Indicate by check mark whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes  ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its Company Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes  ☒    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.

Large accelerated filer	☐	Accelerated Filer	☐
Non-accelerated filer	☐	Smaller reporting Company	☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes  ☐    No  ☒

As of May 6, 2016 there were 4,928,507 Common Shares outstanding.

Bank of South Carolina Corporation and Subsidiary

Table of Contents

		Page
	Part I. Financial Information
Item 1.	Financial Statements (Unaudited)
	Consolidated Balance Sheets – March 31, 2016 and December 31, 2015	3
	Consolidated Statements of Income – Three months ended March 31, 2016 and 2015	4
	Consolidated Statements of Comprehensive Income – Three months ended March 31, 2016 and 2015	5
	Consolidated Statements of Shareholders’ Equity – Three months ended March 31, 2016 and 2015	6
	Consolidated Statements of Cash Flows – Three months ended March 31, 2016 and 2015	7
	Notes to Consolidated Financial Statements	8
Item 2.	Management’s Discussion and Analysis of Financial
	Condition and Results of Operations	25
	Off-Balance Sheet Arrangements	31
	Liquidity	31
	Capital Resources	32
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	33
Item 4.	Controls and Procedures	33
	Part II. Other Information
Item 1.	Legal Proceedings	34
Item 1A.	Risk Factors	34
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	34
Item 3.	Defaults Upon Senior Securities	34
Item 4.	Mine Safety Disclosure	34
Item 5.	Other Information	34
Item 6.	Exhibits	34
	Signatures	36
	Certifications	37

2 

Part I. Financial Information

Item 1. Financial Statements

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

	(Unaudited) March 31, 2016			(Audited) December 31, 2015
ASSETS
Cash and due from banks	$	7,622,989		$	5,295,924
Interest-bearing deposits in other bank		30,503,030			23,898,862
Investment securities available for sale		107,353,804			119,997,585
Mortgage loans to be sold		3,929,539			5,820,239
Loans		253,325,633			242,622,705
Less: Allowance for loan losses		(3,436,762	)		(3,417,827	)
Net loans		249,888,871			239,204,878
Premises, equipment and leasehold improvements, net		2,265,079			2,289,228
Other real estate owned		521,943			620,394
Accrued interest receivable		1,040,677			1,284,063
Other assets		568,060			761,339
Total assets	$	403,693,992		$	399,172,512
LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities
Deposits:
Non-interest-bearing demand	$	119,022,680		$	122,073,396
Interest-bearing demand		96,992,732			84,977,640
Money market accounts		63,935,267			70,233,422
Time deposits over $250,000		24,095,180			25,896,768
Other time deposits		28,657,047			28,871,044
Other savings deposits		28,966,396			26,666,342
Total deposits		361,669,302			358,718,612
Accrued interest payable and other liabilities		1,694,180			1,302,188
Total Liabilities		363,363,482			360,020,800
Shareholders’ Equity
Common Stock-No par value: 12,000,000 shares authorized; shares issued 5,158,903 at March 31, 2016 and 5,157,996 at December 31, 2015; shares outstanding 4,917,507 at March 31, 2016 and 4,916,600 at December 31, 2015		—			—
Additional paid in capital		36,372,788			36,341,744
Retained earnings		4,621,294			4,064,834
Treasury stock; 241,396 shares at March 31, 2016 and December 31, 2015		(2,247,415	)		(2,247,415	)
Accumulated other comprehensive income, net of income taxes		1,583,843			992,549
Total shareholders’ equity		40,330,510			39,151,712
Total liabilities and shareholders’ equity	$	403,693,992		$	399,172,512

See accompanying notes to consolidated financial statements.

3 

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

	Three Months Ended
	March 31,
	2016			2015
Interest and fee income
Loans, including fees	$	3,034,043		$	2,864,766
Taxable securities		323,133			339,781
Tax-exempt securities		239,314			263,181
Other		35,575			6,874
Total interest and fee income		3,632,065			3,474,602
Interest expense
Deposits		94,139			92,734
Short-term borrowings		—			737
Total interest expense		94,139			93,471
Net interest income		3,537,926			3,381,131
Provision for loan losses		45,000			5,000
Net interest income after provisions for loan		3,492,926			3,376,131
losses
Other income
Service charges, fees and commissions		260,531			237,285
Mortgage banking income		351,873			377,146
Other non-interest income		5,689			4,914
Loss on sale of other real estate		(13,450	)		—
Gain on sale of securities		187,936			111,313
Total other income		792,579			730,658
Other expense
Salaries and employee benefits		1,515,027			1,416,173
Net occupancy expense		376,399			363,599
Other operating expenses		631,272			559,282
Total other expense		2,522,698			2,339,054
Income before income tax expense		1,762,807			1,767,735
Income tax expense		567,071			562,775
Net income	$	1,195,736		$	1,204,960
Weighted average shares outstanding
Basic		4,917,334			4,907,223
Diluted		5,067,563			5,054,687
Earnings per common share
Basic income per common share	$	0.24		$	0.25
Diluted income per common share	$	0.24		$	0.24

All share and per share data have been restated to reflect a 10% stock dividend declared August 27, 2015.

See accompanying notes to consolidated financial statements.

4 

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

	Three Months Ended
	March 31,
	2016			2015
Net income	$	1,195,736		$	1,204,960
Other comprehensive income:
Unrealized gain on securities arising during the period  (net of tax)		709,731			682,022
Reclassification adjustment for securities gains realized in net income		(187,936	)		(111,313	)
Other comprehensive income, before tax		521,795			570,709
Income tax effect related to items of other comprehensive income		69,499			41,186
Other comprehensive income, after tax		591,294			611,895
Total comprehensive income	$	1,787,030		$	1,816,855

See accompanying notes to consolidated financial statements.

5 

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

FOR THE THREE MONTHS ENDED MARCH 31, 2016 AND 2015 (UNAUDITED)

	ADDITIONAL PAID IN CAPITAL		RETAINED EARNINGS			TREASURY STOCK			ACCUMULATED OTHER COMPREHENSIVE INCOME		TOTAL
December 31, 2014	$	28,779,108	$	8,640,291		$	(1,902,439	)	$	1,243,022	$	36,759,982
Net income		—		1,204,960			—			—		1,204,960
Other comprehensive income		—		—			—			611,895		611,895
Stock-based compensation expense		19,192		—			—			—		19,192
Cash dividends ($0.13 per common share)		—		(579,981	)		—			—		(579,981	)
March 31, 2015	$	28,798,300	$	9,265,270		$	(1,902,439	)	$	1,854,917	$	38,016,048
December 31, 2015	$	36,341,744	$	4,064,834		$	(2,247,415	)	$	992,549	$	39,151,712
Net income		—		1,195,736			—			—		1,195,736
Other comprehensive income		—		—			—			591,294		591,294
Exercise of stock options		12,462		—			—			—		12,462
Stock-based compensation expense		18,582		—			—			—		18,582
Cash dividends ($0.13 per common share)		—		(639,276	)		—			—		(639,276	)
March 31, 2016	$	36,372,788	$	4,621,294		$	(2,247,415	)	$	1,583,843	$	40,330,510

See accompanying notes to consolidated financial statements.

6 

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

	Three Months Ended
	March 31,
	2016			2015
Cash flows from operating activities:
Net income	$	1,195,736		$	1,204,960
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation		48,807			48,128
Gain on sale of securities		(187,936	)		(111,313	)
Loss on sale of other real estate		13,450			—
Provision for loan losses		45,000			5,000
Stock-based compensation expense		18,582			19,192
Net amortization of unearned discounts on investments		44,680			25,813
Origination of mortgage loans held for sale		(15,696,295	)		(18,927,142	)
Proceeds from sale of mortgage loans held for sale		17,586,995			22,046,921
Decrease in accrued interest receivable and other assets		277,334			138,244
Increase in accrued interest payable and other liabilities		391,874			570,085
Net cash provided by operating activities		3,738,227			5,019,888
Cash flows from investing activities:
Proceeds from maturities of investment securities available for sale		2,000,000			1,400,000
Proceeds from sale of investment securities available for sale		15,629,464			10,845,887
Purchase of investment securities available for sale		(4,091,802	)		(5,111,800	)
Proceeds from sale of other real estate owned		85,001			—
Net increase in loans		(10,728,993	)		(3,575,680	)
Purchase of premises, equipment, and leasehold improvements		(24,658	)		(85,607	)
Net cash provided by investing activities		2,869,012			3,472,800
Cash flows from financing activities:
Net increase in deposit accounts		2,950,690			10,535,019
Net decrease in short-term borrowings		—			(2,999,664	)
Dividends paid		(639,158	)		(579,981	)
Stock options exercised		12,462			—
Net cash provided by financing activities		2,323,994			6,955,374
Net increase in cash and cash equivalents		8,931,233			15,448,062
Cash and cash equivalents at beginning of period		29,194,786			10,379,048
Cash and cash equivalents at end of period	$	38,126,019		$	25,827,110
Supplemental disclosure of cash flow data:
Cash paid during the period for:
Interest	$	100,926		$	98,961
Income taxes	$	—		$	—
Supplemental disclosure for non-cash investing and financing activity:
Change in unrealized gain on available for sale securities, net of tax	$	591,294		$	611,895
Change in dividends payable	$	118		$	—

See accompanying notes to consolidated financial statements.

7 

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1: Nature of Business and Basis of Presentation

Organization

The Bank of South Carolina (the “Bank”) was organized on October 22, 1986 and opened for business as a state-chartered financial institution on February 26, 1987, in Charleston, South Carolina. The Bank was reorganized into a wholly-owned subsidiary of Bank of South Carolina Corporation (the “Company”), effective April 17, 1995. At the time of the reorganization, each outstanding share of the Bank was exchanged for two shares of Bank of South Carolina Corporation Stock.

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of Bank of South Carolina Corporation (the “Company”) and its wholly-owned subsidiary, The Bank of South Carolina (the “Bank”). In consolidation, all significant intercompany balances and transactions have been eliminated.

References to “we”, “us”, “our”, “the Bank”, or “the Company” refer to the parent and its subsidiary that are consolidated for financial purposes.

Basis of Presentation

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles, or GAAP, for the interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, our interim consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with our Annual Report on Form 10-K, filed with the SEC on March 4, 2016. In the opinion of management, these interim financial statements present fairly, in all material respects, the Company’s consolidated financial position and results of operations for each of the interim periods presented. Results of operations for interim periods are not necessarily indicative of the results of operations that may be expected for a full year or any future period.

Accounting Estimates and Assumptions

The preparation of the consolidated financial statements requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported periods. Actual results could differ significantly from these estimates and assumptions. Material estimates generally susceptible to significant change are related to the determination of the allowance for loan losses, impaired loans, other real estate owned, asset prepayment rates and other-than-temporary impairment of investment securities.

Reclassification

Certain amounts in the prior years’ financial statements have been reclassified to conform to the current year’s presentation. Such reclassifications had no effect on shareholders’ equity or the net income as previously reported.

Income per share

Basic income per share represents income available to shareholders divided by the weighted-average number of common shares outstanding during the period. Dilutive income per share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued. The only potential common share equivalents are those related to stock options. Stock options which are anti-dilutive are excluded from the calculation of diluted net income per share. The dilutive effect of options outstanding under our stock compensation plan is reflected in diluted earnings per share by the application of the treasury stock method. Retroactive recognition has been given for the effects of all stock dividends.

Subsequent Events

Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Non recognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date. We have reviewed events occurring through the date the financial statements were available to be issued and no subsequent events occurred requiring accrual or disclosure.

8 

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Recent Accounting Pronouncements

The following is a summary of recent authoritative pronouncements that could impact the accounting, reporting and/or disclosure of financial information by the Company.

In May 2014, the Financial Accounting Standards Board (“FASB”) issued guidance to change the recognition of revenue from contracts with customers. The core principle of the new guidance is that an entity should recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration the entity receives or expects to receive. The guidance will be effective for reporting periods beginning after December 15, 2017. We will apply this guidance using a modified retrospective approach. We do not expect this amendment to have a material effect on our consolidated financial statements.

In August 2015, the FASB deferred the effective date of Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers. As a result of the deferral, the guidance in ASU 2014-09 will be effective for reporting periods beginning after December 15, 2017. We will apply this guidance using the modified retrospective approach. We do not expect this amendment to have a material effect on our financial statements.

In June 2014, the FASB issued guidance which makes limited amendments to the guidance on accounting for certain repurchase agreements. The guidance (1) requires entities to account for repurchase-to-maturity transactions as secured borrowings (rather than as sales with forward repurchase agreements), (2) eliminates accounting guidance on linked repurchase financing transactions, and (3) expands disclosure requirements related to certain transfers of financial assets that are accounted for as sales and certain transfers (specifically repos, securities lending transactions, and repurchase-to-maturity transactions) accounted for as secured borrowings. The amendments became effective for the Company for the first interim or annual period beginning after December 31, 2014. We applied the guidance by making a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption. This adjustment did not have a material effect on our financial statements.

In August 2014, the FASB issued guidance that is intended to define management’s responsibility to evaluate whether there is substantial doubt about an organization’s ability to continue as a going concern and to provide related footnote disclosures. In connection with preparing financial statements, management will need to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the organization’s ability to continue as a going concern within one year after the date that the financial statements are issued. This amendment will be effective for annual periods ending after December 31, 2016, and for annual and interim periods thereafter. We do not expect this amendment to have any effect on our financial statements.

In January 2015, the FASB issued guidance to eliminate from U.S. GAAP the concept of an extraordinary item, which is an event or transaction that is both (1) unusual in nature and (2) infrequently occurring. Under the new guidance, an entity will no longer (1) segregate an extraordinary item from the results of ordinary operations; (2) separately present an extraordinary item on its income statement, net of tax, after income from continuing operations; or (3) disclose income taxes and earnings-per-share data applicable to an extraordinary item. The amendment will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. We will apply the guidance prospectively. We do not expect this amendment to have a material effect on our financial statements.

In February 2015, the FASB issued guidance which amends the consolidation requirements and significantly changes the consolidation analysis required under U.S. GAAP. Although the amendments are expected to result in the deconsolidation of many entities, the Company will need to reevaluate all its previous consolidation conclusions. The amendment will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permitted (including during an interim period), provided that the guidance is applied as of the beginning of the annual period containing the adoption date. We do not expect this amendment to have a material effect on our financial statements.

9 

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

In April 2015, the FASB issued guidance that will require debt issuance costs related to a recognized debt liability to be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability. This update affects disclosures related to debt issuance costs but does not affect existing recognition and measurement guidance for these items. The amendment will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permitted. We do not expect this amendment to have a material effect on our financial statements.

In June 2015, the FASB issued amendments to clarify the Accounting Standards Codification (ASC), correct unintended application of guidance, and make minor improvements to the ASC that are not expected to have a significant effect on current accounting practice or create a significant administrative cost to most entities. The amendments were effective upon issuance (June 12, 2015) for amendments that do not have transition guidance. Amendments that are subject to transition guidance will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted, including adoption in an interim period. We do not expect these amendments to have a material effect on our financial statements.

In August 2015, the FASB issued amendments to the Interest topic of the Accounting Standards Codification to clarify the SEC staff’s position on presenting and measuring debt issuance costs incurred in connection with line-of-credit arrangements. The amendments were effective upon issuance. We do not expect these amendments to have a material effect on our financial statements.

In January 2016, the FASB amended the Financial Instruments topic of Accounting Standards Codification to address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. The amendments will be effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. We will apply the guidance by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The amendments related to equity securities without readily determinable fair values will be applied prospectively to equity investments that exist as of the date of adoption of the amendments. We do not expect this amendment to have a material effect on our financial statements.

In February 2016, the FASB amended the Leases topic of the Accounting Standards Codification to revise certain aspects of recognition, measurement, presentation, and disclosure of leasing transactions. The amendments will be effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. We are currently evaluating the effect that implementation of the new standard will have on our financial position, results of operations, and cash flows.

In March 2016, the FASB amended the Revenue from Contracts with Customers topic of the Accounting Standards Codification to clarify the implementation guidance on principal versus agent considerations and address how an entity should assess whether it is the principal or the agent in contracts that include three or more parties. The amendments will be effective for the Company for reporting periods beginning after December 15, 2017. We do not expect these amendments to have a material effect on our financial statements.

In March 2016, the FASB issued guidance to simplify several aspects of the accounting for share-based payment award transactions including the income tax consequences, the classification of awards as either equity or liabilities, and the classification on the statement of cash flows. Additionally, the guidance simplifies two areas specific to entities other than public business entities allowing them apply a practical expedient to estimate the expected term for all awards with performance or service conditions that have certain characteristics and also allowing them to make a one-time election to switch from measuring all liability-classified awards at fair value to measuring them at intrinsic value. The amendments will be effective for the Company for annual periods beginning after December 15, 2016 and interim periods within those annual periods. We do not expect these amendments to have a material effect on our financial statements.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on our financial position, results of operations or cash flows.

10 

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 2: Investment Securities

The amortized cost and fair value of investment securities available for sale are summarized as follows:

	March 31, 2016
	AMORTIZED COST		GROSS UNREALIZED GAINS		GROSS UNREALIZED LOSSES		ESTIMATED FAIR VALUE
U.S. Treasury Notes	$	23,989,841	$	252,503	$	—	$	24,242,344
Government-Sponsored Enterprises		46,018,755		897,653		—		46,916,408
Municipal Securities		34,831,179		1,367,484		3,611		36,195,052
Total	$	104,839,775	$	2,517,640	$	3,611	$	107,353,804

	December 31, 2015
	AMORTIZED COST		GROSS UNREALIZED GAINS		GROSS UNREALIZED LOSSES		ESTIMATED FAIR VALUE
U.S. Treasury Notes	$	34,517,996	$	161,037	$	45,360	$	34,633,673
Government-Sponsored Enterprises		51,136,426		281,650		133,744		51,284,332
Municipal Securities		32,767,694		1,340,610		28,724		34,079,580
Total	$	118,422,116	$	1,783,297	$	207,828	$	119,997,585

The following table presents the amortized cost and estimated fair value of investment securities available for sale by contractual maturity for the periods indicated:

	March 31, 2016				December 31, 2015
	AMORTIZED COST		ESTIMATED FAIR VALUE		AMORTIZED COST		ESTIMATED FAIR VALUE
Due in one year or less	$	1,857,755	$	1,870,311	$	3,311,346	$	3,326,249
Due in one year to five years		65,340,811		66,667,079		69,870,930		70,584,179
Due in five years to ten years		34,889,466		36,018,411		41,930,801		42,670,986
Due in ten years and over		2,751,743		2,798,003		3,309,039		3,416,171
Total	$	104,839,775	$	107,353,804	$	118,422,116	$	119,997,585

Securities pledged to secure deposits and repurchase agreements at March 31, 2016 and December 31, 2015, had a carrying amount of $46.5 million and $48.0 million, respectively.

The tables below summarize gross unrealized losses on investment securities and the fair market value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2016 and December 31, 2015. We believe that all unrealized losses have resulted from temporary changes in the interest rate market and not as a result of credit deterioration. We do not intend to sell and it is not likely that we will be required to sell any of the securities referenced in the table below before recovery of their amortized cost.

11 

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

	Less Than 12 months						12 months or longer						Total
Available for sale	#		Fair Value		Unrealized Losses		#		Fair Value		Unrealized Losses		#		Fair Value		Unrealized Losses
As of March 31, 2016
U.S. Treasury Notes		—	$	—	$	—		—	$	—	$	—		—	$	—	$	—
Government Sponsored Enterprises		—		—		—		—		—		—		—		—		—
Municipal Securities		2		785,389		3,611		—		—		—		2		785,389		3,611
Total		2	$	785,389	$	3,611		—	$	—	$	—		2	$	785,389	$	3,611
As of December 31, 2015
U.S. Treasury Notes		2	$	10,064,063	$	45,360		—	$	—	$	—		2	$	10,064,063	$	45,360
Government Sponsored Enterprises		2		7,475,445		38,538		1		5,002,335		95,206		3		12,477,780		133,744
Municipal Securities		6		4,361,149		28,724		—		—		—		6		4,361,149		28,724
Total		10	$	21,900,657	$	112,622		1	$	5,002,335	$	95,206		11	$	26,902,992	$	207,828

We received proceeds from sales of securities available for sale and gross realized gains and losses as follows:

	For the Three Months Ended
	March 31,
	2016		2015
Gross proceeds	$	15,629,464	$	10,845,887
Gross realized gains		187,936		111,313
Gross realized losses		—		—

The tax provision related to these gains was $69,499 and $41,186 for the three months ended March 31, 2016 and 2015, respectively.

12 

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 3: Loans and Allowance for Loan Losses

Major classifications of loans (net of deferred loan fees of $123,970 at March 31, 2016, and $118,188 at December 31, 2015) are as follows:

	March 31, 2016			December 31, 2015
Commercial Loans	$	52,101,572		$	50,938,265
Commercial real estate:
Commercial real estate construction		1,160,893			1,005,118
Commercial real estate other		121,300,195			115,736,034
Consumer
Consumer real estate		73,239,469			69,777,307
Consumer other		5,523,504			5,165,981
		253,325,633			242,622,705
Allowance for Loan losses		(3,436,762	)		(3,417,827	)
Loans, net	$	249,888,871		$	239,204,878

We had $104.1 million and $102.1 million of loans pledged as collateral to secure funding with the Federal Reserve Bank (“FRB”) Discount Window at March 31, 2016 and at December 31, 2015, respectively.

Our portfolio grading analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled. Our internal credit risk grading system is based on experience with similarly graded loans, industry best practices, and regulatory guidance.

Our internally assigned grades pursuant to the Board-approved lending policy are as follows:

● Excellent (1) The borrowing entity has more than adequate cash flow, unquestionable strength, strong earnings and capital where applicable, and no overdrafts.

● Good (2) The Borrowing entity has dependable cash flow, better than average financial condition, good capital and usually no overdrafts.

● Satisfactory (3) The borrowing entity has adequate cash flow, satisfactory financial condition, explainable overdrafts (if any).

● Watch (4) The borrowing entity has generally adequate, yet inconsistent cash flow, cyclical earnings, weak capital, loan to/from stockholders, and infrequent overdrafts. The borrower has consistent yet sometimes unpredictable sales and growth.

● OAEM (5) The borrowing entity has marginal cash flow, occasional past dues, and frequent and unexpected working capital needs.

● Substandard (6) The borrowing entity has a cash flow barely sufficient to service debt, deteriorated financial condition, bankruptcy possible. The borrowing entity has declining sales, rising costs, and may need to look for secondary source of repayment.

● Doubtful (7) The borrowing entity has negative cash flow. Survival of the business is at risk, full repayment is unlikely, and there are frequent and unexplained overdrafts. The borrowing entity shows declining trends and no operating profits.

13 

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

● Loss (8) The borrowing entity has negative cash flow with no alternatives. Survival of the business is unlikely.

The following table illustrates credit risks by category and internally assigned grades at March 31, 2016 and December 31, 2015. “Pass” includes loans internally graded as excellent, good and satisfactory.

	March 31, 2016
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Estate		Consumer Other		Total
Pass	$	48,126,073	$	730,876	$	115,601,053	$	69,362,054	$	5,262,539	$	239,082,595
Watch		1,010,043		430,017		926,678		2,471,241		133,234		4,971,213
OAEM		1,191,770		—		1,154,784		733,461		24,574		3,104,589
Substandard		1,773,686		—		3,617,680		672,713		103,157		6,167,236
Doubtful		—		—		—		—		—		—
Loss		—		—		—		—		—		—
Total	$	52,101,572	$	1,160,893	$	121,300,195	$	73,239,469	$	5,523,504	$	253,325,633

	December 31, 2015
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Estate		Consumer Other		Total
Pass	$	46,865,088	$	572,101	$	110,040,948	$	65,941,806	$	4,857,576	$	228,277,519
Watch		1,096,200		433,017		940,073		2,490,339		175,489		5,135,118
OAEM		1,337,002		—		1,203,518		99,743		26,961		2,667,224
Substandard		1,639,975		—		3,551,495		1,245,419		105,955		6,542,844
Doubtful		—		—		—		—		—		—
Loss		—		—		—		—		—		—
Total	$	50,938,265	$	1,005,118	$	115,736,034	$	69,777,307	$	5,165,981	$	242,622,705

The following tables include an aging analysis of the recorded investment of past-due financing receivable by class:

	March 31, 2016
	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment > 90 Days and Accuring Interest
Commercial Loans	$	39,664	$	1,054,310		—	$	1,093,974	$	51,007,598	$	52,101,572	$	—
Commercial real estate:
Commercial real estate construction		—		—		—		—		1,160,893		1,160,893		—
Commercial real estate other		—		986,887		1,817,056		2,803,943		118,496,252		121,300,195		—
Consumer
Consumer real estate		—		—		150,255		150,255		73,089,214		73,239,469		—
Consumer other		—		12,176		2,448		14,624		5,508,880		5,523,504		—
Total	$	39,664	$	2,053,373	$	1,969,759	$	4,062,796	$	249,262,837	$	253,325,633	$	—

14 

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

	December 31, 2015
	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment > 90 Days and Accuring Interest
Commercial Loans	$	1,162,676	$	250,370	$	4,317	$	1,417,363	$	49,520,902	$	50,938,265	$	—
Commercial real estate:
Commercial real estate construction		—		—		—		—		1,005,118		1,005,118		—
Commercial real estate other		91,607		1,215,473		1,152,774		2,459,854		113,276,180		115,736,034		—
Consumer
Consumer real estate		68,240		249,754		82,015		400,009		69,377,298		69,777,307		—
Consumer other		69,333		58,116		6,056		133,505		5,032,476		5,165,981		1,606
Total	$	1,391,856	$	1,773,713	$	1,245,162	$	4,410,731	$	238,211,974	$	242,622,705	$	1,606

There were no loans at March 31, 2016 and one loan at December 31, 2015, over 90 days past due and still accruing interest. The following table summarizes the balances of non-accrual loans:

	Loans Receivable on Non-Accrual For the Period Ending
	March 31, 2016		December 31, 2015
Commercial Loans	$	3,862	$	4,317
Commercial real estate:
Commercial real estate construction		—		—
Commercial real estate other		2,453,166		1,970,306
Consumer
Consumer real estate		150,255		82,015
Consumer other		4,857		4,450
Total	$	2,612,140	$	2,061,088

The following tables set forth the changes in the allowance for loan losses and an allocation of the allowance by loan category for the three months ended March 31, 2016 and March 31, 2015. The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers non-impaired loans and is based on historical loss experience adjusted for current economic factors.

	March 31, 2016
	Commercial			Commercial Real Estate Construction			Commercial Real Estate Other			Consumer Real Estate			Consumer Other			Total
Beginning Balance	$	896,854		$	59,861		$	1,345,094		$	941,470		$	174,548		$	3,417,827
Charge-offs		(33,045	)		—			—			—			(1,050	)		(34,095	)
Recoveries		1,284			—			6,000			—			746			8,030
Provision		635,557			(15,593	)		(242,391	)		(328,228	)		(4,345	)		45,000
Ending Balance	$	1,500,650		$	44,268		$	1,108,703		$	613,242		$	169,899		$	3,436,762

15 

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

	March 31, 2015
	Commercial			Commercial Real Estate Construction		Commercial Real Estate Other			Consumer Real Estate			Consumer Other		Total
Beginning Balance	$	1,211,130		$	42,904	$	1,112,387		$	863,351		$	105,076	$	3,334,848
Charge-offs		—			—		(21,000	)		—			—		(21,000	)
Recoveries		—			—		15,000			—			240		15,240
Provision		(110,328	)		1,792		85,335			(12,093	)		40,294		5,000
Ending Balance	$	1,100,802		$	44,696	$	1,191,722		$	851,258		$	145,610	$	3,334,088

The following tables present, by portfolio segment and reserving methodology, the allocation of the allowance for loan losses and the gross investment in loans.

	March 31, 2016
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Esate		Consumer Other		Total
Allowance for Loan Losses
Individually evaluated for impairment	$	1,103,564	$	—	$	338,142	$	150,545	$	103,157	$	1,695,408
Collectively evaluated for impairment		397,086		44,268		770,561		462,697		66,742		1,741,354
Total Allowance for Losses	$	1,500,650	$	44,268	$	1,108,703	$	613,242	$	169,899	$	3,436,762
Loan Receivable
Individually evaluated for impairment	$	1,773,687	$	—	$	4,020,095	$	604,472	$	171,397	$	6,569,651
Collectively evaluated for impairment		50,327,885		1,160,893		117,280,100		72,634,997		5,352,107		246,755,982
Total Loans Receivable	$	52,101,572	$	1,160,893	$	121,300,195	$	73,239,469	$	5,523,504	$	253,325,633

	December 31, 2015
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Esate		Consumer Other		Total
Allowance for Loan Losses
Individually evaluated for impairment	$	387,979	$	—	$	253,105	$	342,320	$	100,103	$	1,083,507
Collectively evaluated for impairment		508,875		59,861		1,091,989		599,150		74,445		2,334,320
Total Allowance for Losses	$	896,854	$	59,861	$	1,345,094	$	941,470	$	174,548	$	3,417,827
Loan Receivable
Individually evaluated for impairment	$	1,639,974	$	—	$	3,551,495	$	1,245,419	$	105,819	$	6,542,707
Collectively evaluated for impairment		49,298,291		1,005,118		112,184,539		68,531,888		5,060,162		236,079,998
Total Loans Receivable	$	50,938,265	$	1,005,118	$	115,736,034	$	69,777,307	$	5,165,981	$	242,622,705

16 

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of March 31, 2016 and December 31, 2015, loans individually evaluated and considered impaired are presented in the following table:

	Impaired and Restructured Loans As of
	March 31, 2016						December 31, 2015
	Unpaid Principal Balance		Recorded Investment		Related Allowance		Unpaid Principal Balance		Recorded Investment		Related Allowance
With no related allowance recorded:
Commercial	$	670,123	$	670,123	$	—	$	692,831	$	692,831	$	—
Commercial Real Estate Construction		—		—		—		—		—		—
Commercial Real Estate Other		2,686,274		2,686,274		—		2,476,018		2,476,018		—
Consumer Real Estate		450,402		450,402		—		450,402		450,402		—
Consumer Other		68,240		68,240		—		5,715		5,715		—
	$	3,875,039	$	3,875,039	$	—	$	3,624,966	$	3,624,966	$	—
With an allowance recorded:
Commercial	$	1,103,564	$	1,103,564	$	1,103,564	$	947,143	$	947,143	$	387,979
Commercial Real Estate Construction		—		—		—		—		—		—
Commercial Real Estate Other		1,333,821		1,333,821		338,142		1,075,477		1,075,477		253,105
Consumer Real Estate		154,070		154,070		150,545		795,017		795,017		342,320
Consumer Other		103,157		103,157		103,157		100,104		100,104		100,103
	$	2,694,612	$	2,694,612	$	1,695,408	$	2,917,741	$	2,917,741	$	1,083,507
Total
Commercial	$	1,773,687	$	1,773,687	$	1,103,564	$	1,639,974	$	1,639,974	$	387,979
Commercial Real Estate Construction		—		—		—		—		—		—
Commercial Real Estate Other		4,020,095		4,020,095		338,142		3,551,495		3,551,495		253,105
Consumer Real Estate		604,472		604,472		150,545		1,245,419		1,245,419		342,320
Consumer Other		171,397		171,397		103,157		105,819		105,819		100,103
	$	6,569,651	$	6,569,651	$	1,695,408	$	6,542,707	$	6,542,707	$	1,083,507

17 

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table presents average impaired loans and interest income recognized on those impaired loans, by class segment, for the periods indicated. 

	Three Months Ended
	March 31, 2016				March 31, 2015
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial	$	1,106,771	$	16,647	$	784,435	$	11,992
Commercial Real Estate Construction		—		—		—		—
Commercial Real Estate Other		1,334,158		6,705		3,290,380		42,894
Consumer Real Estate		154,105		1,119		522,468		5,385
Consumer Other		106,011		2,374		—		—
	$	2,701,045	$	26,845	$	4,597,283	$	60,271
With an allowance recorded:
Commercial	$	682,992	$	11,033	$	1,176,492	$	13,207
Commercial Real Estate Construction		—		—		—		—
Commercial Real Estate Other		2,650,492		29,127		1,111,464		12,938
Consumer Real Estate		450,403		6,742		748,701		5,431
Consumer Other		68,240		—		88,346		1,400
	$	3,852,127	$	46,902	$	3,125,003	$	32,976
Total
Commercial	$	1,789,763	$	27,680	$	1,960,927	$	25,199
Commercial Real Estate Construction		—		—		—		—
Commercial Real Estate Other		3,984,650		35,832		4,401,844		55,832
Consumer Real Estate		604,508		7,861		1,271,169		10,816
Consumer Other		174,251		2,374		88,346		1,400
	$	6,553,172	$	73,747	$	7,722,286	$	93,247

Restructured loans (loans, still accruing interest, which have been renegotiated at below-market interest rates or for which other concessions have been granted) were $451,264 (3 loans) and $458,268 (3 loans) at March 31, 2016 and December 31, 2015, respectively. Restructured loans were granted extended payment terms with no principal reduction. All restructured loans were performing as agreed as of March 31, 2016 and December 31, 2015, respectively. There were no additional loans identified as a troubled debt restructuring (“TDR”) during the three months ended March 31, 2016 or 2015. No TDRs defaulted during the three months ended March 31, 2016 and 2015, which were modified within the previous twelve months.

Note 4: Disclosure Regarding Fair Value of Financial Statements

Fair value measurements apply whenever GAAP requires or permits assets or liabilities to be measured at fair value either on a recurring or nonrecurring basis. Fair value is the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants at the measurement date. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets or liabilities; it is not a forced transaction. The fair value standard establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs. Observable inputs, which are developed based on market data we have obtained from independent sources, are ones that market participants would use in pricing an asset or liability. Unobservable inputs, which are developed based on the best information available in the circumstances, reflect our estimate of assumptions that market participants would use in pricing an asset or liability. 

18 

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The fair value hierarchy gives the highest priority to unadjusted quoted market prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The fair value hierarchy is broken down into three levels based on the reliability of inputs as follows:

● Level 1: valuation is based upon unadjusted quoted market prices for identical instruments traded in active markets.

● Level 2: valuation is based upon quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by market data.

● Level 3: valuation is derived from other valuation methodologies, including discounted cash flow models and similar techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in determining fair value.

Fair value estimates are made at a specific point of time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale our entire holdings of a particular financial instrument. Because no active market exists for a significant portion of our financial instruments, fair value estimates are based on judgements regarding future expected loss experience, current economic conditions, current interest rates and prepayment trends, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgement and therefore cannot be determined with precision. Changes in any of these assumptions used in calculating fair value also would affect significantly the estimates. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates.

The following is a description of valuation methodologies used for assets and liabilities recorded at fair value on a recurring basis:

Investment Securities Available for Sale

Securities available for sale are recorded at fair value on a recurring basis and are based upon quoted prices if available. If quoted prices are not available, fair value is measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange such as the New York Stock Exchange, or by dealers or brokers in active over-the counter markets. Level 2 securities include mortgage backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3 include asset-backed securities in less liquid markets.

Derivative Instruments

Derivative instruments include interest rate lock commitments and forward sale commitments. These instruments are valued based on the change in the value of the underlying loan between the commitment date and the end of the period. We classify these instruments as Level 3. The fair value of these commitments was not significant at March 31, 2016 or December 31, 2015.

We had no embedded derivative instruments requiring separate accounting treatment. We had freestanding derivative instruments consisting of fixed rate conforming loan commitments as interest rate locks and commitments to sell fixed rate conforming loans on a best efforts basis. We do not currently engage in hedging activities. Based on short term fair value of the mortgage loans held for sale (derivative contract), our derivative instruments were immaterial to our consolidated financial statements as of March 31, 2016 and December 31, 2015.

19 

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Assets and liabilities measured at fair value on a recurring basis at March 31, 2016 and December 31, 2015 are as follows:

	March 31, 2016
	Quoted Market Price in Active Markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
U.S. Treasury Notes	$	24,242,344	$	—	$	—	$	24,242,344
Government-Sponsored Enterprises		—		46,916,408		—		46,916,408
Municipal Securities		—		30,945,701		5,249,351		36,195,052
Total	$	24,242,344	$	77,862,109	$	5,249,351	$	107,353,804

	December 31, 2015
	Quoted Market Price in Active Markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
U.S. Treasury Notes	$	34,633,673	$	—	$	—	$	34,633,673
Government-Sponsored Enterprises		—		51,284,332		—		51,284,332
Municipal Securities		—		28,861,902		5,217,678		34,079,580
Total	$	34,633,673	$	80,146,234	$	5,217,678	$	119,997,585

There were no liabilities recorded at fair value on a recurring basis as of March 31, 2016 or December 31, 2015.

The following table reconciles the changes in assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2016 and the three months ended March 31, 2015:

	March 31, 2016		March 31, 2015
Beginning Balance	$	5,217,678	$	1,377,089
Total gains or (losses) (realized/unrealized) included in earnings		—		—
Included in other comprehensive income		31,673		(8,646	)
Purchases, issuances and settlements		—		—
Transfers in and/or out of level 3		—		—
Ending balance	$	5,249,351	$	1,368,443

20 

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

There were no transfers between fair value levels during the three months ended March 31, 2016 or March 31, 2015.

Following is a description of valuation methodologies used for assets and liabilities recorded at fair value on a nonrecurring basis:

Other Real Estate Owned (OREO)

Loans, secured by real estate, are adjusted to the lower of the recorded investment in the loan or the fair value of the real estate upon transfer to OREO. Subsequently, OREO is carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised values of the collateral or our estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraisal, we record the asset as nonrecurring Level 2. When an appraised value is not available or we determine the fair value of the collateral is further impaired below the appraised value and there is no observable market price, we record the asset as nonrecurring Level 3.

Impaired Loans

Impaired loans are carried at the lower of recorded investment or fair value. The fair value of the collateral less estimated costs to sell is the most frequently used method. Typically, we review the most recent appraisal and if it is over 12 to 18 months old we may request a new third party appraisal. Depending on the particular circumstances surrounding the loan, including the location of the collateral, the date of the most recent appraisal and the value of the collateral relative to the recorded investment in the loan, we may order an independent appraisal immediately or, in some instances, may elect to perform an internal analysis. Specifically as an example, in situations where the collateral on a nonperforming commercial real estate loan is out of our primary market area, we would typically order an independent appraisal immediately, at the earlier of the date the loan becomes nonperforming or immediately following the determination that the loan is impaired. However, as a second example, on a nonperforming commercial real estate loan where we are familiar with the property and surrounding areas and where the original appraisal value far exceeds the recorded investment in the loan, we may perform an internal analysis whereby the previous appraisal value would be reviewed considering recent current conditions, and known recent sales or listings of similar properties in the area, and any other relevant economic trends. This analysis may result in the call for a new appraisal. These valuations are reviewed and updated on a quarterly basis.

In accordance with Accounting Standards Codification (“ASC”) 820 “Fair Value Measurement”, impaired loans, where an allowance is established based on the fair value of collateral, require classification in the fair value hierarchy. At March 31, 2016 and December 31, 2015, substantially all of the impaired loans were evaluated based on the fair value of the collateral. These impaired loans are classified as Level 3. Impaired loans measured using discounted future cash flows are not deemed to be measured at fair value.

Loans Held for Sale

Loans held for sale include mortgage loans and are carried at the lower of cost or market value. The fair values of mortgage loans held for sale are based on current market rates from investors within the secondary market for loans with similar characteristics. Carrying value approximates fair value. These loans are classified as Level 2.

Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

21 

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table presents information about certain assets and liabilities measured at fair value on a nonrecurring basis at March 31, 2016, and December 31, 2015:

	March 31, 2016
	Quoted Market Price in Active Markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
Impaired loans	$	—	$	—	$	4,874,243	$	4,874,243
Other real estate owned		—		—		521,943		521,943
Loans held for sale		—		3,929,539		—		3,929,539
Total	$	—	$	3,929,539	$	5,396,186	$	9,325,725

	December 31, 2015
	Quoted Market Price in Active Markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
Impaired loans	$	—	$	—	$	5,459,200	$	5,459,200
Other real estate owned		—		—		620,394		620,394
Loans held for sale		—		5,820,239		—		5,820,239
Total	$	—	$	5,820,239	$	6,079,594	$	11,899,833

There were no liabilities measured at fair value on a nonrecurring basis as of March 31, 2016 or December 31, 2015.

The following table provides information describing the unobservable inputs used in Level 3 fair value measurements at March 31, 2016:

		Inputs
	Valuation Technique	Unobservable Input	General Range of Inputs
Impaired Loans	Discounted Appraisals	Collateral Discounts	0 – 35%
Other Real Estate Owned	Appraisal Value/ Comparison Sales/Other Estimates	Appraisals and/or Sales of Comparable Properties	Appraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs

Accounting standards require disclosure of fair value information for all of our assets and liabilities that are considered financial instruments, whether or not recognized on the balance sheet, for which it is practicable to estimate fair value. Fair value estimates are made as of a specific point in time based on the characteristics of the financial instruments and the relevant market information. When available, quoted market prices are used. In other cases, fair values are based on estimates using present value or other valuation techniques. These techniques involve uncertainties and are significantly affected by the assumptions used and the judgments made regarding risk characteristics of various financial instruments, discount rates, prepayments, and estimates of future cash flows, future expected loss experience and other factors. Changes in assumptions could significantly affect these estimates. Derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, may or may not be realized in an immediate sale of the instrument.

22 

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Under the accounting standard, fair value estimates are based on existing financial instruments without attempting to estimate the value of anticipated future business and the value of the assets and liabilities that are not financial instruments. Accordingly, the aggregate fair value amounts of existing financial instruments do not represent the underlying value of those instruments on our books.

The following describes the methods and assumptions we use in estimating the fair values of financial instruments:

a.	Cash and due from banks, interest-bearing deposits in other banks
	The carrying value approximates fair value. All mature within 90 days and do not present unanticipated credit concerns.
b.	Investment securities available for sale
	The fair value of investment securities is derived from quoted market prices.
c.	Loans
	The carrying values of variable rate consumer and commercial loans and consumer and commercial loans with remaining maturities of three months or less, approximate fair value. The fair values of fixed rate consumer and commercial loans with maturities greater than three months are determined using a discounted cash flow analysis and assume the rate being offered on these types of loans at March 31, 2016 and December 31, 2015, approximate market.
	The carrying value of mortgage loans held for sale approximates fair value. For lines of credit, the carrying value approximates fair value.
d.	Deposits
	The estimated fair value of deposits with no stated maturity is equal to the carrying amount. The fair value of time deposits is estimated by discounting contractual cash flows, using interest rates currently being offered on the deposit products. The fair value estimates for deposits do not include the benefit that results from the low cost funding provided by the deposit liabilities as compared to the cost of alternative forms of funding (deposit base intangibles).
d.	Short-term borrowings
	The carrying amount approximates fair value due to the short-term nature of these instruments.
e.	Accrued interest receivable and payable
	Since these financial instruments will typically be received or paid within three months, the carrying amounts of such instruments are deemed to be a reasonable estimate of fair value.
f.	Loan commitments
	Estimates of the fair value of these off-balance sheet items are not made because of the short-term nature of these arrangements and the credit standing of the counterparties.

The following presents the carrying amount, fair value, and placement in the fair value hierarchy of our financial instruments as of March 31, 2016 and December 31, 2015. For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization.

23 

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

	March 31, 2016
	Carrying Amount		Estimated Fair Value		Level 1		Level 2		Level 3
Financial Assets:
Cash and due from banks	$	7,622,989	$	7,622,989	$	7,622,989	$		$
Interest-bearing deposits in other banks		30,503,030		30,503,030		30,503,030
Investments available for sale		107,353,804		107,353,804		24,242,344		77,862,109		5,249,351
Mortgage loans to be sold		3,929,539		3,929,539				3,929,539
Loans		253,325,633		253,194,574						253,194,574
Accrued interest receivable		1,040,677		1,040,677				1,040,677
Financial Liabilities:
Demand deposits		308,917,075		308,917,075				308,917,075
Time deposits		52,752,227		52,764,119				52,764,119
Accrued interest payable		66,634		66,634				66,634

	December 31, 2015
	Carrying Amount		Estimated Fair Value		Level 1		Level 2		Level 3
Financial Assets:
Cash and due from banks	$	5,295,924	$	5,295,924	$	5,295,924	$		$
Interest-bearing deposits in other banks		23,898,862		23,898,862		23,898,862
Investments available for sale		119,997,585		119,997,585		34,633,673		80,146,234		5,217,678
Mortgage loans to be sold		5,820,239		5,820,239				5,820,239
Loans		242,622,705		242,581,154						242,581,154
Accrued interest receivable		1,284,063		1,284,063				1,284,063
Financial Liabilities:
Demand deposits		303,950,800		303,950,800				303,950,800
Time deposits		54,767,812		54,780,915				54,780,915
Accrued interest payable		73,421		73,421				73,421

Note 5: Income Per Common Share

Basic income per share is computed by dividing net income by the weighted-average number of common shares outstanding. Diluted earnings per share is computed by dividing net income by the weighted-average number of common shares and potential common shares outstanding. Potential common shares consist of dilutive stock options determined using the treasury stock method and the average market price of common stock.

	March 31, 2016		March 31, 2015
Numerator:
Net Income	$	1,195,736	$	1,204,960
Denominator:
Weighted average shares outstanding		4,917,334		4,907,223
Effect of dilutive shares		150,229		147,464
Weighted average shares outstanding-diluted		5,067,563		5,054,687
Earnings per share
Basic	$	0.24	$	0.25
Diluted	$	0.24	$	0.24

On August 27, 2015, the Company’s Board of Directors declared a ten percent stock dividend to our shareholders. The record date was September 8, 2015 and the distribution date was September 28, 2015. Earnings per share and average shares outstanding have been adjusted to reflect the stock dividend in our consolidated financial statements.

24 

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 6: Accumulated Other Comprehensive Income

The following table summarizes the components of accumulated other comprehensive income and changes in those components as of and for the three months March 31, 2016 and 2015:

Available for sale secutities
Beginning Balance December 31, 2015	$	992,549
Change in net unrealized gains on securities available for sale, net of income taxes		709,731
Reclasssification adjustment for net securities gains included in net income		(187,936	)
Income tax expense		69,499
Balance at March 31, 2016	$	1,583,843
Beginning Balance December 31, 2014	$	1,243,022
Change in net unrealized gains on securities available for sale, net of income taxes		682,022
Reclasssification adjustment for net securities gains included in net income		(111,313	)
Income tax expense		41,186
Balance at March 31, 2015	$	1,854,917

The following table shows the line items in the consolidated Statements of Income affected by amounts reclassified from accumulated other comprehensive income:

	March 31, 2016		March 31, 2015
Gain on sale of investments, net	$	187,936	$	111,313
Tax effect		—		—
Total reclassification, net of tax	$	187,936	$	111,313

Item 2. Management’s Discussion and Analysis or Plan of Operation

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q, including information included or incorporated by reference in this document, contains statements which constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1934. We desire to take advantage of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1996 and are including this statement for the express purpose of availing the Company of protections of such safe harbor with respect to all “forward-looking statements” contained in this Form 10-Q. Forward-looking statements may relate to, among other matters, the financial condition, results of operations, plans, objectives, future performance, and business of our Company. Forward-looking statements are based on many assumptions and estimates and are not guarantees of future performance. Our actual results may differ materially from those anticipated in any forward-looking statements, as they will depend on many factors about which we are unsure, including many factors that are beyond our control. The words “may,” “would,” “could,” “should,” “will,” “expect,” “anticipate,” “predict,” “project,”, “potential,” “continue,” “assume,” “believe,” “intend,” “plan,” “forecast,” “goal,” and “estimate,” as well as similar expressions, are meant to identify such forward-looking statements. Potential risks and uncertainties that could cause our actual results to differ materially from those anticipated in our forward-looking statements include, without limitations, those described under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2015 as filed with the Securities and Exchange Commission (the “SEC”) and the following:

● Risk from changes in economic, monetary policy, and industry conditions

25 

● Changes in interest rates, shape of the yield curve, deposit rates, the net interest margin and funding sources

● Market risk (including net income at risk analysis and economic value of equity risk analysis) and inflation

● Risk inherent in making loans including repayment risks and changes in the value of collateral

● Loan growth, the adequacy of the allowance for loan losses, provisions for loan losses, and the assessment of problem loans

● Level, composition, and re-pricing characteristics of the securities portfolio

● Deposit growth, change in the mix or type of deposit products and services

● Continued availability of senior management

● Technological changes

● Ability to control expenses

● Changes in compensation

● Risks associated with income taxes including potential for adverse adjustments

● Changes in accounting policies and practices

● Changes in regulatory actions, including the potential for adverse adjustments

● Recently enacted or proposed legislation

These risks are exacerbated by the developments over the last ten years in national and international markets. Sweeping reform has entered our industry yet we are unable to fully predict its impact and perhaps its unintentional consequences for some time. There can be no assurance that these changes will not materially and adversely affect our business, financial condition and results of operation.

We will undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made to reflect the occurrence of unanticipated events. In addition, certain statements in future filings with the SEC, in our press releases, and in oral and written statements, which are not statements of historical fact, constitute forward-looking statements.

Overview

Bank of South Carolina Corporation (the “Company”) is a financial institution holding company headquartered in Charleston, South Carolina, with $403.7 million in assets as of March 31, 2016 and net income of $1.2 million for the three months ended March 31, 2016. The Company offers a broad range of financial services through its wholly-owned subsidiary, The Bank of South Carolina (the “Bank”). The Bank is a state-chartered commercial bank which operates primarily in the Charleston, Dorchester and Berkeley counties of South Carolina. The Bank’s original and current concept is to be a full service financial institution specializing in personal service, responsiveness, and attention to detail to foster long standing relationships.

We derive most of our income from interest on loans and investments (interest bearing assets). The primary source of funding for making these loans and investments is our interest and non-interest bearing deposits. Consequently, one of the key measures of our success is the amount of net interest income, or the difference between the income on our interest earning assets, such as loans and investments, and the expense on our interest bearing liabilities, primarily deposits. Another key measure is the spread between the yield we earn on these interest-bearing assets and the rate we pay on our interest-bearing liabilities.

A consequence of lending activities is that we may incur credit losses. The amount of such losses will vary depending upon the risk characteristics of the loan and lease portfolio as affected by economic conditions such as rising interest rates and the financial performance of borrowers. The reserve for credit losses consists of the allowance for loan losses (the “Allowance”) and a reserve for unfunded commitments (the “Unfunded Reserve”). The Allowance provides for probable and estimable losses inherent in our loan and lease portfolio.

In addition to earning interest on loans and investments, we earn income through fees and other expenses we charge to the customer. The various components of non-interest income as well as non-interest expense are described in the following discussion. The discussion and analysis also identifies significant factors that have affected our financial position and operating results as of March 31, 2016 and December 31, 2015, and should be read in conjunction with the financial statements and the related notes included in this report. In addition, a number of tables have been included to assist in the discussion.

26 

Critical Accounting Policies

Our critical accounting policies which involve significant judgements and assumptions that have a material impact on the carrying value of certain assets and liabilities, and used in the preparation of the Consolidated Financial Statements as of March 31, 2016 have remained unchanged from the disclosures presented in our Annual Report on Form 10-K.

Balance Sheet

Cash and Cash Equivalents

Total cash and cash equivalents increased 30.59% or $8.9 million to $38.1 million at March 31, 2016, from $29.2 at December 31, 2015. This increase was primarily due to an increase in deposits as well as the maturities and sales of investment securities.

Investment Securities Available for Sale

Our primary objective in managing the investment portfolio is to maintain a portfolio of high quality, highly liquid investments yielding competitive returns. We are required under federal regulations to maintain adequate liquidity to ensure safe and sound operations. We maintain investment balances based on continuing assessment of cash flows, the level of current and expected loan production, current interest rate risk strategies and the assessment of potential future direction of market interest rate changes. Investment securities differ in terms of default, interest rate, liquidity and expected rate of return risk.

We use the investment securities portfolio for several purposes. It serves as a vehicle to manage interest rate and prepayment risk, to generate interest and dividend income from investment of funds, to provide liquidity to meet funding requirements, and to provide collateral for pledging of public funds.

At March 31, 2016, our available for sale investment portfolio included U. S. Treasury Notes, Government-Sponsored Enterprises and Municipal Securities with a fair market value of $107.4 million and an amortized cost of $104.8 million for a net unrealized gain of $2.5 million. At March 31, 2016 and December 31, 2015, our investment securities portfolio represented approximately 26.59% and 30.06% of our total assets, respectively.  The average yield on our investment securities was 2.08% and 2.16% at March 31, 2016 and December 31, 2015, respectively.

We had four Municipal Securities totaling $2.0 million that matured in the three months ended March 31, 2016. In addition, we sold three U.S. Treasury Notes and one Government Sponsored Enterprise totaling $15.8 million during the same period. We purchased eleven Municipal Securities with a face value of $3.8 million during the three months ended March 31, 2016.

Loans

We focus our lending activities on small and middle market businesses, professionals and individuals in our geographic markets and typically require a personal guarantee. Substantially all of our loans were to borrowers located in our market area of Charleston, Dorchester and Berkeley Counties of South Carolina.

Net loans increased $10.7 million, or 4.47%, to $249.9 million at March 31, 2016 from $239.2 million at December 31, 2015. We believe that economic conditions in our primary market area are continuing to improve, and that these improving conditions are contributing to an increase in loan demand. The amount of commercial real estate loans as a percentage of total loans continues to increase as a result of our strong commercial relationships in all of our markets.

Although significantly under the threshold of 100% of capital (currently approximately $40 million), the number of overmargined real estate loans currently totals approximately $11.2 million or approximately 4.34% of our loan portfolio at March 31, 2016 compared to $11.4 million or approximately 4.61% of the loan portfolio at December 31, 2015.

The following is a summary of our loan portfolio composition (net of deferred fees of $123,970 at March 31, 2016 and $118,188 at December 31, 2015) and the corresponding percentage of total loans as of the dates indicated. During the three months ended March 31, 2016 our loan portfolio increased $10.7 million or 4.47%. Our commercial real estate experienced the largest growth of $5.6 million or 4.81%.

27 

	March 31, 2016			Percent			December 31, 2015			Percent
Commercial Loans	$	52,101,572			20.57	%	$	50,938,265			20.99	%
Commercial real estate:
Commercial real estate construction		1,160,893			0.46	%		1,005,118			0.41	%
Commercial real estate other		121,300,195			47.88	%		115,736,034			47.71	%
Consumer
Consumer real estate		73,239,469			28.91	%		69,777,307			28.76	%
Consumer other		5,523,504			2.18	%		5,165,981			2.13	%
		253,325,633			100.00	%		242,622,705			100.00	%
Allowance for Loan losses		(3,436,762	)					(3,417,827	)
Loans, net	$	249,888,871					$	239,204,878

Nonperforming Assets

Nonperforming Assets include real estate acquired through foreclosure or deed taken in lieu of foreclosure, loans on nonaccrual status and TDRs. Generally, a loan is placed on nonaccrual status when it becomes 90 days past due as to principal or interest, or when we believe, after considering economic and business conditions and collection efforts, that the borrower’s financial condition is such that collection of the contractual principal or interest on the loan is doubtful. A payment of interest on a loan that is classified as nonaccrual is recognized as a reduction in principal when received. Our policy with respect to nonperforming loans requires the borrower to make a minimum of six consecutive payments in accordance with the loan terms and to show capacity to continue performing into the future before that loan can be placed back on accrual status. As of March 31, 2016 we had no loans 90 days past due still accruing interest.

We consider a loan to be a TDR when the debtor experiences financial difficulties and we provide concessions such that we will not collect all principal and interest in accordance with the original terms of the agreement. Concessions can relate to the contractual interest rate, maturity date, or payment structure of the note. As part of our workout plan for individual loan relationships, we may restructure loan terms to assist borrowers facing challenges in the current economic environment. As of March 31, 2016, we determined that we had loans totaling $451,264, that we considered TDRs. As of December 31, 2015, we had loans totaling $458,268, that we considered TDRs.

Nonperforming assets include other real estate owned, which decreased by $98,451 from December 31, 2015 due to the sale of one property. We recorded a loss of $13,450 on this sale. The balance at March 31, 2016 of $521,943 represents one commercial property.

Following is a summary of our nonperforming assets, including nonaccruing TDRs.

	March 31, 2016		December 31, 2015
Commercial	$	3,862	$	4,317
Commercial real estate		2,453,166		1,970,305
Consumer real estate		150,255		82,015
Consumer other		4,857		4,450
Nonaccruing troubled debt restructuring		451,264		458,268
Total nonaccrual loans		3,063,404		2,519,355
Other real estate owned		521,943		620,934
Total nonperforming assets	$	3,585,347	$	3,140,289

28 

Allowance for Loan Losses

The allowance for loan losses was $3.4 million and $3.4 million at March 31, 2016 and December 31, 2015, respectively, or 1.36% and 1.41% of outstanding loans, respectively. At March 31, 2016 and December 31, 2015, the allowance for loan losses represented 99.13% and 108.84% of the total amount of nonperforming loans, respectively. Based on the level of coverage on nonperforming loans and analysis of our loan portfolio, we believe the allowance for loan losses at March 31, 2016 is adequate.

At March 31, 2016, impaired loans totaled $6.6 million, for which $2.7 million of these loans had a reserve of approximately $1.7 million allocated in the allowance. Comparatively, impaired loans totaled $6.5 million at December 31, 2015, and $2.9 million of these loans had a reserve of approximately $1.1 million allocated in the allowance.

During the three months ended March 31, 2016, we charged-off $34,095 of loans and recorded $8,030 of recoveries on loans previously charged-off, for net charge-offs of $26,065. Comparatively, we charged-off $21,000 of loans and recorded $15,240 of recoveries on loans previously charged-off, resulting in net charge-offs of $5,760 for the three months ended March 31, 2015.

Deposits

Deposits remain our primary source of funding for loans and investments. Average interest bearing deposits provided funding for 60.39% of average earning assets for the three months ended March 31, 2016, and 60.55% for the twelve months ended December 31, 2015. The Company encounters strong competition from other financial institutions as well as consumer and commercial finance companies, insurance companies and brokerage firms located in the primary service area of the Bank. However, the percentage of funding provided by deposits has remained stable.

The breakdown of total deposits by type and the respective percentage of total deposits are as follows:

	March 31, 2016		Percentage			December 31, 2015		Percentage
Deposits:
Non-interest-bearing demand	$	119,022,680		32.91	%	$	122,073,396		34.03	%
Interest-bearing demand		96,992,732		26.82	%		84,977,640		23.69	%
Money market accounts		63,935,267		17.68	%		70,233,422		19.58	%
Time deposits over $250,000		24,095,180		6.66	%		25,896,768		7.22	%
Other time deposits		28,657,047		7.92	%		28,871,044		8.05	%
Other savings deposits		28,966,396		8.01	%		26,666,342		7.43	%
Total deposits	$	361,669,302		100.00	%	$	358,718,612		100.00	%

29 

Deposits increased 0.82% or $3.0 million from December 31, 2015 to March 31, 2016. These increases were primarily due to larger balances in existing customer accounts as well as new accounts. Certificates of Deposit and other time deposits over $250,000 totaled $24.1 million and $25.9 million at March 31, 2016 and December 31, 2015, respectively.

At March 31, 2016 and December 31, 2015, deposits with an aggregate deficit balance of $62,408 and $121,331, respectively were re-classified as other loans.

Comparison of Three Months Ended March 31, 2016 to Three Months Ended March 31, 2015

Net income decreased $9,224 or 0.77% to $1.2 million, or basic and diluted earnings per share of $.24 and $.24, respectively, for the three months ended March 31, 2016, from $1.2 million, or basic and diluted earnings per share of $.25 and $.24, respectively, for the three months ended March 31, 2015. Our return on average assets and average equity for the three months ended March 31, 2016 were 1.22% and 11.91%, respectively, compared with 1.32% and 12.93%, respectively, for the three months ended March 31, 2015.

Net Interest Income

Net interest income is affected by the size and mix of our balance sheet components as well as the spread between interest earned on assets and interest paid on liabilities. Net interest margin is a measure of the difference between interest income on earning assets and interest paid on interest bearing liabilities relative to the amount of interest bearing assets. Net interest income increased $156,795 or 4.64% to $3.5 million for the three months ended March 31, 2016 from $3.4 million for the three months ended March 31, 2015. This increase was primarily due to interest and fee income from loans and interest bearing deposits in other banks (Federal Reserve). Average loans increased $12.0 million or 5.02% to $252.0 million for the three months ended March 31, 2016, compared to $240.0 million for the three months ended March 31, 2015. The yield on average loans (including fees) remained unchanged at 4.84% for the three months ended March 31, 2016 and 2015, respectively. Interest income on loans increased $169,277 for the three months ended March 31, 2016 to $3.0 million from $2.9 million for the three months ended March 31, 2015.

The average balance of interest bearing deposits in other banks increased $15.5 million or 133.82% to $27.1 million for the three months ended March 31, 2016, with a yield of 0.53% as compared to $11.6 million for the three months ended March 31, 2015, with a yield of 0.24%.

Provision for Loan Losses

We have established an allowance for loan losses through a provision for loan losses charged as an expense on our consolidated statements of income. We review our loan portfolio periodically to evaluate our outstanding loans and to measure both the performance of the portfolio and the adequacy for loan losses. For the three months ended March 31, 2016, we had a provision of $45,000 compared to a provision of $5,000 for the same period in the prior year. The increase in the provision for loan losses was based on our analysis of the adequacy of the allowance.

Non-Interest Income

Other income increased $61,921or 8.47% to $792,579 for the three months ended March 31, 2016, from $730,658 for the three months ended March 31, 2015. This increase was primarily due to increases in service charge fees and commissions and gains realized on sale of investment securities. Service charge fees and commissions increased $23,246 or 9.80% to $260,531 primarily due to a $16,567 increase in debit card fees. Debit card fees increased resulting from greater utilization by our business customers. In addition, we had realized gains of $187,936 for the three months ended March 31, 2016 due to the sale of investment securities.

Non-Interest Expense

Non-interest expense increased $183,644 or 7.85% to $2,522,698 for the three months ended March 31, 2016, from $2,339,054 for the three months ended March 31, 2015. This increase was primarily due to increases in salaries and employee benefits of $98,854 or 6.98% from $1.4 million for the three months ended March 31, 2015 to $1.5 million for the three months ended March 31, 2016. Base wages increased $73,019 to $1.2 million for the three months ended March 31, 2016, as a result of annual merit increases. The cost of providing insurance for employees, including workers compensation, increased $11,554 from $142,960 for the three months ended March 31, 2015 to $154,514 for the three

30 

months ended March 31, 2016. Our Employee Stock Ownership Plan (“ESOP”) contribution increased $7,500 for the three months ended March 31, 2016, as our monthly contribution increased from $25,000 in 2015 to $27,500 in 2016. We also saw an increase of $71,990 in other operating expenses from $559,282 for the three months ended March 31, 2015, to $631,272 for the three months ended March 31, 2016. This increase was primarily due to the increases in professional fees, employee training and sundry losses. Our data processing fees fluctuate due to usage of electronic banking by our business and personal customers.

Income Tax Expense

We incurred income tax expense of $567,071 for the three months ended March 31, 2016 as compared to $562,775 during the same period in 2015. Our effective tax rate was 32.17% and 31.84% for the three months ended March 31, 2016 and 2015, respectively. The increase in the effective tax rate during the 2016 period is primarily a result of the lesser impact of tax-exempt income.

Off Balance Sheet Arrangements

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained if deemed necessary by the Company upon extension of credit is based on our credit evaluation of the borrower. Collateral held varies but may include accounts receivable, negotiable instruments, inventory, property, plant and equipment, and real estate. Commitments to extend credit, including unused lines of credit, amounted to $85.1 million and $87.6 million at March 31, 2016 and December 31, 2015, respectively.

Standby letters of credit represent our obligation to a third party contingent upon the failure of our customer to perform under the terms of an underlying contract with the third party or obligates us to guarantee or stand as surety for the benefit of the third party. The underlying contract may entail either financial or nonfinancial obligations and may involve such things as the shipment of goods, performance of a contract, or repayment of an obligation. Under the terms of a standby letter, generally drafts will be drawn only when the underlying event fails to occur as intended. We can seek recovery of the amounts paid from the borrower. The majority of these standby letters of credit are unsecured. Commitments under standby letters of credit are usually for one year or less. The maximum potential amount of undiscounted future payments related to standby letters of credit at March 31, 2016 and December 31, 2015 was $780,187 and $745,187, respectively.

We originate certain fixed rate residential loans and commit these loans for sale. The commitments to originate fixed rate residential loans and the sales commitments are freestanding derivative instruments. We had forward sales commitments, totaling $3.9 million at March 31, 2016, to sell loans held for sale of $3.9 million, compared to forward sales commitments of $5.8 million at December 31, 2015, to sell loans held for sale of $5.8 million. The fair value of these commitments was not significant at March 31, 2016 or December 31, 2015. We had no embedded derivative instruments requiring separate accounting treatment.

Once we sell certain fixed rate residential loans, the loans are no longer reportable on our balance sheet. With most of these sales, we have an obligation to repurchase the loan in the event of a default of principal or interest on the loan. This recourse period ranges from three to nine months. Misrepresentation or fraud carries unlimited time for recourse. The unpaid principal balance of loans sold with recourse was $14.1 million at March 31, 2016 and $13.1 million at December 31, 2015. For the three months ended March 31, 2016 and March 31, 2015, there were no loans repurchased.

Liquidity

Historically, we have maintained our liquidity at levels believed by management to be adequate to meet requirements of normal operations, potential deposit outflows and strong loan demand and still allow for optimal investment of funds and return on assets.

We manage our assets and liabilities to ensure there is sufficient liquidity to enable management to fund deposit withdrawals, loan demand, capital expenditures, reserve requirements, operating expenses, dividends and to manage daily operations on an ongoing basis. Funds are primarily provided by the Bank through customer deposits, principal and interest payments on loans, mortgage loan sales, the sale or maturity of securities, temporary investments and earnings.

31 

Proper liquidity management is crucial to ensure that we are able to take advantage of new business opportunities as well as meet the credit needs of our existing customers. Investment securities are an important tool in our liquidity management. Our primary liquid assets are cash and due from banks, federal funds sold, investments available for sale, other short-term investments and mortgage loans held for sale. Our primary liquid assets accounted for 37.01% and 38.83% of total assets at March 31, 2016 and December 31, 2015, respectively. Securities classified as available for sale, which are not pledged, may be sold in response to changes in interest rates and liquidity needs. All of the securities presently owned are classified as Available for Sale. Net cash provided by operations and deposits from customers have been the primary sources of liquidity. At March 31, 2016, we had unused short-term lines of credit totaling approximately $18 million (which can be withdrawn at the lender’s option). Additional sources of funds available to us for additional liquidity needs include borrowing on a short-term basis from the Federal Reserve System, increasing deposits by raising interest rates paid and selling mortgage loans held for sale. We established a Borrower-In-Custody arrangement with the Federal Reserve. This arrangement permits us to retain possession of assets pledged as collateral to secure advances from the Federal Reserve Discount Window. At March 31, 2016 we could borrow up to $76 million. There have been no borrowings under this arrangement.

Our core deposits consist of non-interest bearing accounts, NOW accounts, money market accounts, time deposits and savings accounts. We closely monitor our level of certificates of deposit greater than $100,000 and other large deposits. We maintain a Contingency Funding Plan (“CFP’) that identifies liquidity needs and weighs alternate courses of action designed to address these needs in emergency situations. We perform a quarterly cash flow analysis and stress test the CFP to evaluate the expected funding needs and funding capacity during a liquidity stress event. We believe our liquidity sources are adequate to meet our operating needs and do not know of any trends, events or uncertainties that may result in a significant adverse effect on our liquidity position. At March 31, 2016 and December 31, 2015, our liquidity ratio was 33.35% and 33.27%, respectively.

Capital Resources

Our capital needs have been met to date through the $10.6 million in capital raised in our initial offering, the retention of earnings less dividends paid and the exercise of stock options to purchase. Total shareholders’ equity at March 31, 2016 was $40.3 million. The rate of asset growth since our inception has not negatively impacted this capital base.

On July 2, 2013, the Federal Reserve Board approved the final rules implementing the Basel Committee on Banking Supervision’s (“BCBS”) capital guidelines for US banks (“Basel III”). Following the actions by the Federal Reserve, the FDIC also approved regulatory capital requirements on July 9, 2013. The FDIC’s rule is identical in substance to the final rules issued by the Federal Reserve Bank.

Basel III became effective on January 1, 2015. The purpose is to improve the quality and increase the quantity of capital for all banking organizations. The minimum requirements for the quantity and quality of capital were increased. The rule includes a new common equity Tier 1 capital to risk-weighted assets ratio of 4.5% and a common equity Tier 1 capital conservation buffer of 2.5% of risk-weighted assets. The rule also raises the minimum ratio of Tier 1 capital to risk-weighted assets from 4% to 6% and requires a minimum leverage ratio of 4%. In addition, the rule also implements strict eligibility criteria for regulatory capital instruments and improves the methodology for calculating risk-weighted assets to enhance risk sensitivity. Full compliance with all of the final rule requirements will be phased in over a multi-year schedule. The Bank’s total risk-based capital ratio at March 31, 2016 and December 31, 2015 was 15.11% and 15.42%, respectively.

At March 31, 2016, the Company and the Bank were categorized as “well capitalized” under Basel III. To be categorized as “well capitalized” the Company and the Bank must maintain minimum total risk based, Tier 1 risk based, common equity Tier 1 risk based capital and Tier 1 leverage ratios of 10%, 8.0%, 6.5% and 5%, respectively, and to be categorized as “adequately capitalized,” the Company and the Bank must maintain minimum total risk based, Tier 1 risk based, common equity Tier 1 risk based capital, and Tier 1 leverage ratios of 8%, 6%, 4.5%, and 4.0%, respectively.

We are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory – and possibly additional discretionary – actions by regulators that, if undertaken, could have a material effect on the financial statements. We must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. Our capital amounts and classification are also subject to qualitative judgments by

32 

the regulators about components, risk weightings and other factors. Current and previous quantitative measures established by regulation to ensure capital adequacy require that we maintain minimum amounts and ratios of total and Tier 1 capital to risk-weighted assets and to average assets. Management expects that the capital ratios for the Company and the Bank under Basel III will continue to exceed the well-capitalized minimum capital requirements.

The Company had no material commitments for capital expenditures as of March 31, 2016 and December 31, 2016, respectively. 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Not required.

Item 4. Controls and Procedures

Evaluation of disclosure controls and procedures and internal controls and procedures for financial reporting

An evaluation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities and Exchange Act of 1934 as amended (the “Act”) was carried out as of March 31, 2016 under the supervision and with the participation of the Bank of South Carolina Corporation’s management, including its President/Chief Executive Officer and the Chief Financial Officer/Senior Vice President and several other members of the Company’s senior management. Based upon that evaluation, Bank of South Carolina Corporation’s management, including the President/Chief Executive Officer and the Chief Financial Officer/Senior Vice President concluded that, as of March 31, 2016, the Company’s disclosure controls and procedures were effective in ensuring that the information the Company is required to disclose in the reports filed or submitted under the Act has been (i) accumulated and communicated to management (including the President/Chief Executive Officer and Chief Financial Officer/Senior Vice President) to allow timely decisions regarding required disclosure, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

The Company’s management is responsible for establishing and maintaining adequate internal controls over financial reporting, as such term is defined in Rule 13a-15(f) of the Exchange Act. The Company’s internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of published financial statements in accordance with generally accepted accounting principles.

Under the supervision and with the participation of management, including the President/Chief Executive Officer and the Chief Financial Officer/Senior Vice President, the Company’s management has evaluated the effectiveness of its internal control over financial reporting as of March 31, 2016, based on the 2013 framework established in a report entitled “Internal Control-Integrated Framework” issued by the Committee of Sponsoring Organizations of the Treadway Commission.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

The Company’s management assessed the effectiveness of the Company’s internal control over financial reporting as of March 31, 2016. Based on this assessment, management believes that as of March 31, 2016, the Company’s internal control over financial reporting was effective. There were no changes in the Company’s internal control over financial reporting that occurred during the quarter ended March 31, 2016, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

33 

The Audit and Compliance Committee, composed entirely of independent Directors, meets periodically with management, the Company’s Compliance Officer, Risk Management Officer and Elliott Davis Decosimo, LLC (separately and jointly) to discuss audit, financial and related matters. Elliott Davis Decosimo, LLC, the Compliance Officer, and the Risk Management Officer have direct access to the Audit and Compliance Committee.

Part II. Other Information

Item 1. Legal Proceedings

In our opinion, there are no other legal proceedings pending other than routine litigation incidental to our business involving amounts which are not material to our financial condition.

Item 1A. Risk Factors

Not required.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosure

None.

Item 5. Other Information

None.

Item 6. Exhibits

1. The Consolidated Financial Statements are included in this Form 10-Q and listed on pages as indicated.

		Page
(1)	Consolidated Balance Sheets	3
(2)	Consolidated Statements of Income	4
(3)	Consolidated Statements of Comprehensive Income	5
(4)	Consolidated Statements of Shareholders’ Equity	6
(4)	Consolidated Statements of Cash Flows	7
(5)	Notes to Consolidated Financial Statements	8-25

34 

2.   Exhibits
	2.0	Plan of Reorganization (Filed with 1995 10-KSB)
	3.0	Articles of Incorporation of the Registrant (Filed with 1995 10-KSB)
	3.1	By-laws of the Registrant (Filed with 1995 10-KSB)
	3.2	Amendments to the Articles of Incorporation of the Registrant (Filed with Form S on June 23, 2011)
	4.0	2016 Proxy Statement (Filed with 2015 10-K)
	10.0	Lease Agreement for 256 Meeting Street (Filed with 1995 10-KSB)
	10.1	Sublease Agreement for Parking Facilities at 256 Meeting Street (Filed with 1995 10-KSB)
	10.2	Lease Agreement for 100 N. Main Street, Summerville, SC (Filed with 1995 10-KSB)
	10.3	Lease Agreement for 1337 Chuck Dawley Blvd., Mt. Pleasant, SC (Filed with 1995 10-KSB)
	10.4	Lease Agreement for 1071 Morrison Drive, Charleston, SC (Filed With 2010 10-K)
		Lease Agreement for 1071 Morrison Drive, Charleston, SC (Filed with September 30, 2014 10-Q)
	10.5	1998 Omnibus Stock Incentive Plan (Filed with 2008 10-K/A)
	10.6	Employee Stock Ownership Plan (Filed with 2008 10-K/A)
		Employee Stock Ownership Plan, Restated (Filed with 2011 Proxy Statement)
	10.7	2010 Omnibus Incentive Stock Option Plan (Filed with 2010 Proxy Statement)
	10.8	Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2013 10-K)
	10.9	Assignment and Assumption of Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2015 10-K)
	10.10	First Amendment to Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2015 10-K)
	10.11	Second Amendment to Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2015 10-K)
	14.0	Code of Ethics (Filed with 2004 10-KSB)
	21.0	List of Subsidiaries of the Registrant (Filed with 1995 10-KSB)
		The Registrant's only subsidiary is The Bank of South Carolina (Filed with 1995 10-KSB)
	31.1	Certification pursuant to Rule 13a-14(a)/15d-14(a) by Chief Executive Officer
	31.2	Certification pursuant to Rule 13a-14(a)/15d-14(a) by Chief Financial Officer
	32.1	Certification pursuant to Section 1350
	32.2	Certification pursuant to Section 1350
	101.INS	XBRL Instance Document
	101.SCH	XBRL Taxonomy Extension Schema Document
	101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document
	101.DEF	XBRL Taxonomy Extension Definition Linkbase Document
	101.LAB	XBRL Taxonomy Extension Label Linkbase Document
	101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document

35 

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Bank of South Carolina Corporation

May 6, 2016	By:	/s/Fleetwood S. Hassell
		Fleetwood S. Hassell
		President/Chief Executive Officer
	By:	/s/Eugene H. Walpole, IV
		Eugene H. Walpole, IV
		Chief Financial Officer/
		Senior Vice President

 36

EX-31.1

Bank of South Carolina Corporation 10-Q

Exhibit 31.1

Certification Pursuant to 13a-14(a)/15d-14(a) by the Chief Executive Officer

I, Fleetwood S. Hassell, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of the Bank of South Carolina Corporation;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for the periods presented in this report.
4.	The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)), for the registrant and have:

a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiary, is made known to us by others within the entity, particularly during the period in which this report is being prepared;
b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)	Disclosed in this report any changes in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

May 6, 2016

/s/Fleetwood S. Hassell

Fleetwood S. Hassell

President/Chief Executive Officer

EX-31.2

Bank of South Carolina Corporation 10-Q

Exhibit 31.2

Certification Pursuant to 13a-14(a)/15d-14(a) by the Chief Financial Officer

I, Eugene H. Walpole, IV, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of the Bank of South Carolina Corporation;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for the periods presented in this report.
4.	The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)), for the registrant and have:

a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiary, is made known to us by others within the entity, particularly during the period in which this report is being prepared;
b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)	Disclosed in this report any changes in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

May 6, 2016

/s/Eugene H. Walpole, IV

Eugene H. Walpole, IV

Chief Financial Officer/

Senior Vice President

EX-32.1

Bank of South Carolina Corporation 10-Q 

Exhibit 32.1

Certification of the Chief Executive Officer Pursuant to 18 USC 1350 (Section 906 of the Sarbanes-Oxley Act of 2002)

I, Fleetwood S. Hassell, President/Chief Executive Officer of Bank of South Carolina Corporation (the “Company”), certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that:

1.	the Quarterly Report on Form 10-Q of the Company for the quarterly period ended March 31, 2016 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (U.S.C. 78m or 78o(d)); and
2.	the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 6, 2016
	By:	/s/Fleetwood S. Hassell
		Fleetwood S. Hassell
		President/Chief Executive Officer

EX-32.2

Bank of South Carolina Corporation 10-Q

Exhibit 32.2

Certification of the Chief Financial Officer Pursuant to 18 USC 1350 (Section 906 of the Sarbanes-Oxley Act of 2002)

I, Eugene H. Walpole, IV, Chief Financial Officer/Senior Vice President of Bank of South Carolina Corporation (the “Company”), certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that:

1.	the Quarterly Report on Form 10-Q of the Company for the quarterly period ended March 31, 2016 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (U.S.C. 78m or 78o(d)); and
2.	the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 6, 2016
	By:	/s/Eugene H. Walpole, IV
		Eugene H. Walpole, IV
		Chief Financial Officer/
		Senior Vice President

XML

Document and Entity Information - shares	3 Months Ended
	Mar. 31, 2016	May. 06, 2016
Document And Entity Information
Entity Registrant Name	BANK OF SOUTH CAROLINA CORP
Entity Central Index Key	0001007273
Document Type	10-Q
Trading Symbol	BKSC
Document Period End Date	Mar. 31, 2016
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity a Well-known Seasoned Issuer	No
Entity a Voluntary Filer	No
Entity's Reporting Status Current	Yes
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding		4,928,507
Document Fiscal Period Focus	Q1
Document Fiscal Year Focus	2016

XML

CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)	Mar. 31, 2016	Dec. 31, 2015
Assets:
Cash and due from banks	$ 7,622,989	$ 5,295,924
Interest-bearing deposits in other bank	30,503,030	23,898,862
Investment securities available for sale	107,353,804	119,997,585
Mortgage loans to be sold	3,929,539	5,820,239
Loans	253,325,633	242,622,705
Less: Allowance for loan losses	(3,436,762)	(3,417,827)
Net loans	249,888,871	239,204,878
Premises, equipment and leasehold improvements, net	2,265,079	2,289,228
Other real estate owned	521,943	620,394
Accrued interest receivable	1,040,677	1,284,063
Other assets	568,060	761,339
Total assets	403,693,992	399,172,512
Deposits:
Non-interest-bearing demand	119,022,680	122,073,396
Interest-bearing demand	96,992,732	84,977,640
Money market accounts	63,935,267	70,233,422
Time deposits over $250,000	24,095,180	25,896,768
Other time deposits	28,657,047	28,871,044
Other savings deposits	28,966,396	26,666,342
Total deposits	361,669,302	358,718,612
Accrued interest payable and other liabilities	1,694,180	1,302,188
Total Liabilities	$ 363,363,482	$ 360,020,800
Shareholders' Equity
Common Stock-No par value: 12,000,000 shares authorized; shares issued 5,158,903 at March 31, 2016 and 5,157,996 at December 31, 2015; shares outstanding 4,917,507 at March 31, 2016 and 4,916,600 at December 31, 2015
Additional paid in capital	$ 36,372,788	$ 36,341,744
Retained earnings	4,621,294	4,064,834
Treasury stock; 241,396 shares at March 31, 2016 and December 31, 2015	(2,247,415)	(2,247,415)
Accumulated other comprehensive income, net of income taxes	1,583,843	992,549
Total shareholders' equity	40,330,510	39,151,712
Total liabilities and shareholders' equity	$ 403,693,992	$ 399,172,512

XML

CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) - shares	Mar. 31, 2016	Dec. 31, 2015
Statement of Financial Position [Abstract]
Common Stock, shares authorized	12,000,000	12,000,000
Common Stock, shares issued	5,158,903	5,157,996
Common Stock, shares outstanding	4,917,507	4,916,600
Treasury stock, shares	241,396	241,396

XML

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) - USD ($)	3 Months Ended
	Mar. 31, 2016	Mar. 31, 2015
Interest and fee income
Loans, including fees	$ 3,034,043	$ 2,864,766
Taxable securities	323,133	339,781
Tax-exempt securities	239,314	263,181
Other	35,575	6,874
Total interest and fee income	3,632,065	3,474,602
Interest expense
Deposits	$ 94,139	92,734
Short-term borrowings		737
Total interest expense	$ 94,139	93,471
Net interest income	3,537,926	3,381,131
Provision for loan losses	45,000	5,000
Net interest income after provisions for loan losses	3,492,926	3,376,131
Other income
Service charges, fees and commissions	260,531	237,285
Mortgage banking income	351,873	377,146
Other non-interest income	5,689	$ 4,914
Loss on sale of other real estate	(13,450)
Gain on sale of securities	187,936	$ 111,313
Total other income	792,579	730,658
Other expense
Salaries and employee benefits	1,515,027	1,416,173
Net occupancy expense	376,399	363,599
Other operating expenses	631,272	559,282
Total other expense	2,522,698	2,339,054
Income before income tax expense	1,762,807	1,767,735
Income tax expense	567,071	562,775
Net income	$ 1,195,736	$ 1,204,960
Weighted average shares outstanding
Basic (in shares)	4,917,334	4,907,223
Diluted (in shares)	5,067,563	5,054,687
Earnings per common share
Basic income per common share (in dollars per share)	$ 0.24	$ 0.25
Diluted income per common share (in dollars per share)	$ 0.24	$ 0.24

XML

CONSOLIDATED STATEMENTS OF INCOME (Parenthetical)	Aug. 27, 2015
Income Statement [Abstract]
Stock dividend, percent	10.00%

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($)	3 Months Ended
	Mar. 31, 2016	Mar. 31, 2015
Statement of Comprehensive Income [Abstract]
Net income	$ 1,195,736	$ 1,204,960
Other comprehensive income:
Unrealized gain on securities arising during the period (net of tax)	709,731	682,022
Reclassification adjustment for securities gains realized in net income	(187,936)	(111,313)
Other comprehensive income, before tax	521,795	570,709
Income tax effect related to items of other comprehensive income	69,499	41,186
Other comprehensive income, after tax	591,294	611,895
Total comprehensive income	$ 1,787,030	$ 1,816,855

XML

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED) - USD ($)	ADDITIONAL PAID IN CAPITAL [Member]	RETAINED EARNINGS [Member]	TREASURY STOCK [Member]	ACCUMULATED OTHER COMPREHENSIVE INCOME [Member]	Total
Balance beginning at Dec. 31, 2014	$ 28,779,108	$ 8,640,291	$ (1,902,439)	$ 1,243,022	$ 36,759,982
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income		1,204,960			1,204,960
Other comprehensive income				611,895	611,895
Stock-based compensation expense	19,192				19,192
Cash dividends ($0.13 per common share)		(579,981)			(579,981)
Balance ending at Mar. 31, 2015	28,798,300	9,265,270	(1,902,439)	1,854,917	38,016,048
Balance beginning at Dec. 31, 2015	36,341,744	4,064,834	(2,247,415)	992,549	39,151,712
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income		1,195,736			1,195,736
Other comprehensive income				591,294	591,294
Exercise of stock options	12,462				12,462
Stock-based compensation expense	18,582				18,582
Cash dividends ($0.13 per common share)		(639,276)			(639,276)
Balance ending at Mar. 31, 2016	$ 36,372,788	$ 4,621,294	$ (2,247,415)	$ 1,583,843	$ 40,330,510

XML

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED) (Parenthetical) - $ / shares	3 Months Ended
	Mar. 31, 2016	Mar. 31, 2015
Statement of Stockholders' Equity [Abstract]
Cash dividends	$ 0.13	$ 0.13

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)	3 Months Ended
	Mar. 31, 2016	Mar. 31, 2015
Cash flows from operating activities:
Net income	$ 1,195,736	$ 1,204,960
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation	48,807	48,128
Gain on sale of securities	(187,936)	$ (111,313)
Loss on sale of other real estate	13,450
Provision for loan losses	45,000	$ 5,000
Stock-based compensation expense	18,582	19,192
Net amortization of unearned discounts on investments	44,680	25,813
Origination of mortgage loans held for sale	(15,696,295)	(18,927,142)
Proceeds from sale of mortgage loans held for sale	17,586,995	22,046,921
Decrease in accrued interest receivable and other assets	277,334	138,244
Increase in accrued interest payable and other liabilities	391,874	570,085
Net cash provided by operating activities	3,738,227	5,019,888
Cash flows from investing activities:
Proceeds from maturities of investment securities available for sale	2,000,000	1,400,000
Proceeds from sale of investment securities available for sale	15,629,464	10,845,887
Purchase of investment securities available for sale	(4,091,802)	$ (5,111,800)
Proceeds from sale of other real estate owned	85,001
Net increase in loans	(10,728,993)	$ (3,575,680)
Purchase of premises, equipment, and leasehold improvements	(24,658)	(85,607)
Net cash provided by investing activities	2,869,012	3,472,800
Cash flows from financing activities:
Net increase in deposit accounts	$ 2,950,690	10,535,019
Net decrease in short-term borrowings		(2,999,664)
Dividends paid	$ (639,158)	$ (579,981)
Stock options exercised	12,462
Net cash provided by financing activities	2,323,994	$ 6,955,374
Net increase in cash and cash equivalents	8,931,233	15,448,062
Cash and cash equivalents at beginning of period	29,194,786	10,379,048
Cash and cash equivalents at end of period	38,126,019	25,827,110
Cash paid during the period for:
Interest	$ 100,926	$ 98,961
Income taxes
Supplemental disclosure for non-cash investing and financing activity:
Change in unrealized gain on available for sale securities, net of tax	$ 591,294	$ 611,895
Change in dividends payable	$ 118

XML

Nature of Business and Basis of Presentation

3 Months Ended

Mar. 31, 2016

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Nature of Business and Basis of Presentation

Note 1: Nature of Business and Basis of Presentation

Organization

The Bank of South Carolina (the “Bank”) was organized on October 22, 1986 and opened for business as a state-chartered financial institution on February 26, 1987, in Charleston, South Carolina. The Bank was reorganized into a wholly-owned subsidiary of Bank of South Carolina Corporation (the “Company”), effective April 17, 1995. At the time of the reorganization, each outstanding share of the Bank was exchanged for two shares of Bank of South Carolina Corporation Stock.

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of Bank of South Carolina Corporation (the “Company”) and its wholly-owned subsidiary, The Bank of South Carolina (the “Bank”). In consolidation, all significant intercompany balances and transactions have been eliminated.

References to “we”, “us”, “our”, “the Bank”, or “the Company” refer to the parent and its subsidiary that are consolidated for financial purposes.

Basis of Presentation

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles, or GAAP, for the interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, our interim consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with our Annual Report on Form 10-K, filed with the SEC on March 4, 2016. In the opinion of management, these interim financial statements present fairly, in all material respects, the Company’s consolidated financial position and results of operations for each of the interim periods presented. Results of operations for interim periods are not necessarily indicative of the results of operations that may be expected for a full year or any future period.

Accounting Estimates and Assumptions

The preparation of the consolidated financial statements requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported periods. Actual results could differ significantly from these estimates and assumptions. Material estimates generally susceptible to significant change are related to the determination of the allowance for loan losses, impaired loans, other real estate owned, asset prepayment rates and other-than-temporary impairment of investment securities.

Reclassification

Certain amounts in the prior years’ financial statements have been reclassified to conform to the current year’s presentation. Such reclassifications had no effect on shareholders’ equity or the net income as previously reported.

Income per share

Basic income per share represents income available to shareholders divided by the weighted-average number of common shares outstanding during the period. Dilutive income per share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued. The only potential common share equivalents are those related to stock options. Stock options which are anti-dilutive are excluded from the calculation of diluted net income per share. The dilutive effect of options outstanding under our stock compensation plan is reflected in diluted earnings per share by the application of the treasury stock method. Retroactive recognition has been given for the effects of all stock dividends.

Subsequent Events

Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Non recognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date. We have reviewed events occurring through the date the financial statements were available to be issued and no subsequent events occurred requiring accrual or disclosure.

Recent Accounting Pronouncements

The following is a summary of recent authoritative pronouncements that could impact the accounting, reporting and/or disclosure of financial information by the Company.

In May 2014, the Financial Accounting Standards Board (“FASB”) issued guidance to change the recognition of revenue from contracts with customers. The core principle of the new guidance is that an entity should recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration the entity receives or expects to receive. The guidance will be effective for reporting periods beginning after December 15, 2017. We will apply this guidance using a modified retrospective approach. We do not expect this amendment to have a material effect on our consolidated financial statements.

In August 2015, the FASB deferred the effective date of Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers. As a result of the deferral, the guidance in ASU 2014-09 will be effective for reporting periods beginning after December 15, 2017. We will apply this guidance using the modified retrospective approach. We do not expect this amendment to have a material effect on our financial statements.

In June 2014, the FASB issued guidance which makes limited amendments to the guidance on accounting for certain repurchase agreements. The guidance (1) requires entities to account for repurchase-to-maturity transactions as secured borrowings (rather than as sales with forward repurchase agreements), (2) eliminates accounting guidance on linked repurchase financing transactions, and (3) expands disclosure requirements related to certain transfers of financial assets that are accounted for as sales and certain transfers (specifically repos, securities lending transactions, and repurchase-to-maturity transactions) accounted for as secured borrowings. The amendments became effective for the Company for the first interim or annual period beginning after December 31, 2014. We applied the guidance by making a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption. This adjustment did not have a material effect on our financial statements.

In August 2014, the FASB issued guidance that is intended to define management’s responsibility to evaluate whether there is substantial doubt about an organization’s ability to continue as a going concern and to provide related footnote disclosures. In connection with preparing financial statements, management will need to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the organization’s ability to continue as a going concern within one year after the date that the financial statements are issued. This amendment will be effective for annual periods ending after December 31, 2016, and for annual and interim periods thereafter. We do not expect this amendment to have any effect on our financial statements.

In January 2015, the FASB issued guidance to eliminate from U.S. GAAP the concept of an extraordinary item, which is an event or transaction that is both (1) unusual in nature and (2) infrequently occurring. Under the new guidance, an entity will no longer (1) segregate an extraordinary item from the results of ordinary operations; (2) separately present an extraordinary item on its income statement, net of tax, after income from continuing operations; or (3) disclose income taxes and earnings-per-share data applicable to an extraordinary item. The amendment will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. We will apply the guidance prospectively. We do not expect this amendment to have a material effect on our financial statements.

In February 2015, the FASB issued guidance which amends the consolidation requirements and significantly changes the consolidation analysis required under U.S. GAAP. Although the amendments are expected to result in the deconsolidation of many entities, the Company will need to reevaluate all its previous consolidation conclusions. The amendment will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permitted (including during an interim period), provided that the guidance is applied as of the beginning of the annual period containing the adoption date. We do not expect this amendment to have a material effect on our financial statements.

In April 2015, the FASB issued guidance that will require debt issuance costs related to a recognized debt liability to be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability. This update affects disclosures related to debt issuance costs but does not affect existing recognition and measurement guidance for these items. The amendment will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permitted. We do not expect this amendment to have a material effect on our financial statements.

In June 2015, the FASB issued amendments to clarify the Accounting Standards Codification (ASC), correct unintended application of guidance, and make minor improvements to the ASC that are not expected to have a significant effect on current accounting practice or create a significant administrative cost to most entities. The amendments were effective upon issuance (June 12, 2015) for amendments that do not have transition guidance. Amendments that are subject to transition guidance will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted, including adoption in an interim period. We do not expect these amendments to have a material effect on our financial statements.

In August 2015, the FASB issued amendments to the Interest topic of the Accounting Standards Codification to clarify the SEC staff’s position on presenting and measuring debt issuance costs incurred in connection with line-of-credit arrangements. The amendments were effective upon issuance. We do not expect these amendments to have a material effect on our financial statements.

In January 2016, the FASB amended the Financial Instruments topic of Accounting Standards Codification to address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. The amendments will be effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. We will apply the guidance by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The amendments related to equity securities without readily determinable fair values will be applied prospectively to equity investments that exist as of the date of adoption of the amendments. We do not expect this amendment to have a material effect on our financial statements.

In February 2016, the FASB amended the Leases topic of the Accounting Standards Codification to revise certain aspects of recognition, measurement, presentation, and disclosure of leasing transactions. The amendments will be effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. We are currently evaluating the effect that implementation of the new standard will have on our financial position, results of operations, and cash flows.

In March 2016, the FASB amended the Revenue from Contracts with Customers topic of the Accounting Standards Codification to clarify the implementation guidance on principal versus agent considerations and address how an entity should assess whether it is the principal or the agent in contracts that include three or more parties. The amendments will be effective for the Company for reporting periods beginning after December 15, 2017. We do not expect these amendments to have a material effect on our financial statements.

In March 2016, the FASB issued guidance to simplify several aspects of the accounting for share-based payment award transactions including the income tax consequences, the classification of awards as either equity or liabilities, and the classification on the statement of cash flows. Additionally, the guidance simplifies two areas specific to entities other than public business entities allowing them apply a practical expedient to estimate the expected term for all awards with performance or service conditions that have certain characteristics and also allowing them to make a one-time election to switch from measuring all liability-classified awards at fair value to measuring them at intrinsic value. The amendments will be effective for the Company for annual periods beginning after December 15, 2016 and interim periods within those annual periods. We do not expect these amendments to have a material effect on our financial statements.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on our financial position, results of operations or cash flows.

XML

Investment Securities

3 Months Ended

Mar. 31, 2016

Investments, Debt and Equity Securities [Abstract]

Investment Securities

Note 2: Investment Securities

The amortized cost and fair value of investment securities available for sale are summarized as follows:

	March 31, 2016
	AMORTIZED COST		GROSS UNREALIZED GAINS		GROSS UNREALIZED LOSSES		ESTIMATED FAIR VALUE
U.S. Treasury Notes	$	23,989,841	$	252,503	$	—	$	24,242,344
Government-Sponsored Enterprises		46,018,755		897,653		—		46,916,408
Municipal Securities		34,831,179		1,367,484		3,611		36,195,052
Total	$	104,839,775	$	2,517,640	$	3,611	$	107,353,804

	December 31, 2015
	AMORTIZED COST		GROSS UNREALIZED GAINS		GROSS UNREALIZED LOSSES		ESTIMATED FAIR VALUE
U.S. Treasury Notes	$	34,517,996	$	161,037	$	45,360	$	34,633,673
Government-Sponsored Enterprises		51,136,426		281,650		133,744		51,284,332
Municipal Securities		32,767,694		1,340,610		28,724		34,079,580
Total	$	118,422,116	$	1,783,297	$	207,828	$	119,997,585

The following table presents the amortized cost and estimated fair value of investment securities available for sale by contractual maturity for the periods indicated:

	March 31, 2016				December 31, 2015
	AMORTIZED COST		ESTIMATED FAIR VALUE		AMORTIZED COST		ESTIMATED FAIR VALUE
Due in one year or less	$	1,857,755	$	1,870,311	$	3,311,346	$	3,326,249
Due in one year to five years		65,340,811		66,667,079		69,870,930		70,584,179
Due in five years to ten years		34,889,466		36,018,411		41,930,801		42,670,986
Due in ten years and over		2,751,743		2,798,003		3,309,039		3,416,171
Total	$	104,839,775	$	107,353,804	$	118,422,116	$	119,997,585

Securities pledged to secure deposits and repurchase agreements at March 31, 2016 and December 31, 2015, had a carrying amount of $46.5 million and $48.0 million, respectively.

The tables below summarize gross unrealized losses on investment securities and the fair market value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2016 and December 31, 2015. We believe that all unrealized losses have resulted from temporary changes in the interest rate market and not as a result of credit deterioration. We do not intend to sell and it is not likely that we will be required to sell any of the securities referenced in the table below before recovery of their amortized cost.

	Less Than 12 months						12 months or longer						Total
Available for sale	#		Fair Value		Unrealized Losses		#		Fair Value		Unrealized Losses		#		Fair Value		Unrealized Losses
As of March 31, 2016
U.S. Treasury Notes		—	$	—	$	—		—	$	—	$	—		—	$	—	$	—
Government Sponsored Enterprises		—		—		—		—		—		—		—		—		—
Municipal Securities		2		785,389		3,611		—		—		—		2		785,389		3,611
Total		2	$	785,389	$	3,611		—	$	—	$	—		2	$	785,389	$	3,611
As of December 31, 2015
U.S. Treasury Notes		2	$	10,064,063	$	45,360		—	$	—	$	—		2	$	10,064,063	$	45,360
Government Sponsored Enterprises		2		7,475,445		38,538		1		5,002,335		95,206		3		12,477,780		133,744
Municipal Securities		6		4,361,149		28,724		—		—		—		6		4,361,149		28,724
Total		10	$	21,900,657	$	112,622		1	$	5,002,335	$	95,206		11	$	26,902,992	$	207,828

We received proceeds from sales of securities available for sale and gross realized gains and losses as follows:

	For the Three Months Ended
	March 31,
	2016		2015
Gross proceeds	$	15,629,464	$	10,845,887
Gross realized gains		187,936		111,313
Gross realized losses		—		—

The tax provision related to these gains was $69,499 and $41,186 for the three months ended March 31, 2016 and 2015, respectively.

XML

Loans and Allowance for Loan Losses

3 Months Ended

Mar. 31, 2016

Receivables [Abstract]

Loans and Allowance for Loan Losses

Note 3: Loans and Allowance for Loan Losses

Major classifications of loans (net of deferred loan fees of $123,970 at March 31, 2016, and $118,188 at December 31, 2015) are as follows:

	March 31, 2016			December 31, 2015
Commercial Loans	$	52,101,572		$	50,938,265
Commercial real estate:
Commercial real estate construction		1,160,893			1,005,118
Commercial real estate other		121,300,195			115,736,034
Consumer
Consumer real estate		73,239,469			69,777,307
Consumer other		5,523,504			5,165,981
		253,325,633			242,622,705
Allowance for Loan losses		(3,436,762	)		(3,417,827	)
Loans, net	$	249,888,871		$	239,204,878

We had $104.1 million and $102.1 million of loans pledged as collateral to secure funding with the Federal Reserve Bank (“FRB”) Discount Window at March 31, 2016 and at December 31, 2015, respectively.

Our portfolio grading analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled. Our internal credit risk grading system is based on experience with similarly graded loans, industry best practices, and regulatory guidance.

Our internally assigned grades pursuant to the Board-approved lending policy are as follows:

● Excellent (1) The borrowing entity has more than adequate cash flow, unquestionable strength, strong earnings and capital where applicable, and no overdrafts.

● Good (2) The Borrowing entity has dependable cash flow, better than average financial condition, good capital and usually no overdrafts.

● Satisfactory (3) The borrowing entity has adequate cash flow, satisfactory financial condition, explainable overdrafts (if any).

● Watch (4) The borrowing entity has generally adequate, yet inconsistent cash flow, cyclical earnings, weak capital, loan to/from stockholders, and infrequent overdrafts. The borrower has consistent yet sometimes unpredictable sales and growth.

● OAEM (5) The borrowing entity has marginal cash flow, occasional past dues, and frequent and unexpected working capital needs.

● Substandard (6) The borrowing entity has a cash flow barely sufficient to service debt, deteriorated financial condition, bankruptcy possible. The borrowing entity has declining sales, rising costs, and may need to look for secondary source of repayment.

● Doubtful (7) The borrowing entity has negative cash flow. Survival of the business is at risk, full repayment is unlikely, and there are frequent and unexplained overdrafts. The borrowing entity shows declining trends and no operating profits.

● Loss (8) The borrowing entity has negative cash flow with no alternatives. Survival of the business is unlikely.

The following table illustrates credit risks by category and internally assigned grades at March 31, 2016 and December 31, 2015. “Pass” includes loans internally graded as excellent, good and satisfactory.

	March 31, 2016
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Estate		Consumer Other		Total
Pass	$	48,126,073	$	730,876	$	115,601,053	$	69,362,054	$	5,262,539	$	239,082,595
Watch		1,010,043		430,017		926,678		2,471,241		133,234		4,971,213
OAEM		1,191,770		—		1,154,784		733,461		24,574		3,104,589
Substandard		1,773,686		—		3,617,680		672,713		103,157		6,167,236
Doubtful		—		—		—		—		—		—
Loss		—		—		—		—		—		—
Total	$	52,101,572	$	1,160,893	$	121,300,195	$	73,239,469	$	5,523,504	$	253,325,633

	December 31, 2015
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Estate		Consumer Other		Total
Pass	$	46,865,088	$	572,101	$	110,040,948	$	65,941,806	$	4,857,576	$	228,277,519
Watch		1,096,200		433,017		940,073		2,490,339		175,489		5,135,118
OAEM		1,337,002		—		1,203,518		99,743		26,961		2,667,224
Substandard		1,639,975		—		3,551,495		1,245,419		105,955		6,542,844
Doubtful		—		—		—		—		—		—
Loss		—		—		—		—		—		—
Total	$	50,938,265	$	1,005,118	$	115,736,034	$	69,777,307	$	5,165,981	$	242,622,705

The following tables include an aging analysis of the recorded investment of past-due financing receivable by class:

	March 31, 2016
	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment > 90 Days and Accuring Interest
Commercial Loans	$	39,664	$	1,054,310		—	$	1,093,974	$	51,007,598	$	52,101,572	$	—
Commercial real estate:
Commercial real estate construction		—		—		—		—		1,160,893		1,160,893		—
Commercial real estate other		—		986,887		1,817,056		2,803,943		118,496,252		121,300,195		—
Consumer
Consumer real estate		—		—		150,255		150,255		73,089,214		73,239,469		—
Consumer other		—		12,176		2,448		14,624		5,508,880		5,523,504		—
Total	$	39,664	$	2,053,373	$	1,969,759	$	4,062,796	$	249,262,837	$	253,325,633	$	—

	December 31, 2015
	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment > 90 Days and Accuring Interest
Commercial Loans	$	1,162,676	$	250,370	$	4,317	$	1,417,363	$	49,520,902	$	50,938,265	$	—
Commercial real estate:
Commercial real estate construction		—		—		—		—		1,005,118		1,005,118		—
Commercial real estate other		91,607		1,215,473		1,152,774		2,459,854		113,276,180		115,736,034		—
Consumer
Consumer real estate		68,240		249,754		82,015		400,009		69,377,298		69,777,307		—
Consumer other		69,333		58,116		6,056		133,505		5,032,476		5,165,981		1,606
Total	$	1,391,856	$	1,773,713	$	1,245,162	$	4,410,731	$	238,211,974	$	242,622,705	$	1,606

There were no loans at March 31, 2016 and one loan at December 31, 2015, over 90 days past due and still accruing interest. The following table summarizes the balances of non-accrual loans:

	Loans Receivable on Non-Accrual For the Period Ending
	March 31, 2016		December 31, 2015
Commercial Loans	$	3,862	$	4,317
Commercial real estate:
Commercial real estate construction		—		—
Commercial real estate other		2,453,166		1,970,306
Consumer
Consumer real estate		150,255		82,015
Consumer other		4,857		4,450
Total	$	2,612,140	$	2,061,088

The following tables set forth the changes in the allowance for loan losses and an allocation of the allowance by loan category for the three months ended March 31, 2016 and March 31, 2015. The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers non-impaired loans and is based on historical loss experience adjusted for current economic factors.

	March 31, 2016
	Commercial			Commercial Real Estate Construction			Commercial Real Estate Other			Consumer Real Estate			Consumer Other			Total
Beginning Balance	$	896,854		$	59,861		$	1,345,094		$	941,470		$	174,548		$	3,417,827
Charge-offs		(33,045	)		—			—			—			(1,050	)		(34,095	)
Recoveries		1,284			—			6,000			—			746			8,030
Provision		635,557			(15,593	)		(242,391	)		(328,228	)		(4,345	)		45,000
Ending Balance	$	1,500,650		$	44,268		$	1,108,703		$	613,242		$	169,899		$	3,436,762

	March 31, 2015
	Commercial			Commercial Real Estate Construction		Commercial Real Estate Other			Consumer Real Estate			Consumer Other		Total
Beginning Balance	$	1,211,130		$	42,904	$	1,112,387		$	863,351		$	105,076	$	3,334,848
Charge-offs		—			—		(21,000	)		—			—		(21,000	)
Recoveries		—			—		15,000			—			240		15,240
Provision		(110,328	)		1,792		85,335			(12,093	)		40,294		5,000
Ending Balance	$	1,100,802		$	44,696	$	1,191,722		$	851,258		$	145,610	$	3,334,088

The following tables present, by portfolio segment and reserving methodology, the allocation of the allowance for loan losses and the gross investment in loans.

	March 31, 2016
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Esate		Consumer Other		Total
Allowance for Loan Losses
Individually evaluated for impairment	$	1,103,564	$	—	$	338,142	$	150,545	$	103,157	$	1,695,408
Collectively evaluated for impairment		397,086		44,268		770,561		462,697		66,742		1,741,354
Total Allowance for Losses	$	1,500,650	$	44,268	$	1,108,703	$	613,242	$	169,899	$	3,436,762
Loan Receivable
Individually evaluated for impairment	$	1,773,687	$	—	$	4,020,095	$	604,472	$	171,397	$	6,569,651
Collectively evaluated for impairment		50,327,885		1,160,893		117,280,100		72,634,997		5,352,107		246,755,982
Total Loans Receivable	$	52,101,572	$	1,160,893	$	121,300,195	$	73,239,469	$	5,523,504	$	253,325,633

	December 31, 2015
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Esate		Consumer Other		Total
Allowance for Loan Losses
Individually evaluated for impairment	$	387,979	$	—	$	253,105	$	342,320	$	100,103	$	1,083,507
Collectively evaluated for impairment		508,875		59,861		1,091,989		599,150		74,445		2,334,320
Total Allowance for Losses	$	896,854	$	59,861	$	1,345,094	$	941,470	$	174,548	$	3,417,827
Loan Receivable
Individually evaluated for impairment	$	1,639,974	$	—	$	3,551,495	$	1,245,419	$	105,819	$	6,542,707
Collectively evaluated for impairment		49,298,291		1,005,118		112,184,539		68,531,888		5,060,162		236,079,998
Total Loans Receivable	$	50,938,265	$	1,005,118	$	115,736,034	$	69,777,307	$	5,165,981	$	242,622,705

As of March 31, 2016 and December 31, 2015, loans individually evaluated and considered impaired are presented in the following table:

	Impaired and Restructured Loans As of
	March 31, 2016						December 31, 2015
	Unpaid Principal Balance		Recorded Investment		Related Allowance		Unpaid Principal Balance		Recorded Investment		Related Allowance
With no related allowance recorded:
Commercial	$	670,123	$	670,123	$	—	$	692,831	$	692,831	$	—
Commercial Real Estate Construction		—		—		—		—		—		—
Commercial Real Estate Other		2,686,274		2,686,274		—		2,476,018		2,476,018		—
Consumer Real Estate		450,402		450,402		—		450,402		450,402		—
Consumer Other		68,240		68,240		—		5,715		5,715		—
	$	3,875,039	$	3,875,039	$	—	$	3,624,966	$	3,624,966	$	—
With an allowance recorded:
Commercial	$	1,103,564	$	1,103,564	$	1,103,564	$	947,143	$	947,143	$	387,979
Commercial Real Estate Construction		—		—		—		—		—		—
Commercial Real Estate Other		1,333,821		1,333,821		338,142		1,075,477		1,075,477		253,105
Consumer Real Estate		154,070		154,070		150,545		795,017		795,017		342,320
Consumer Other		103,157		103,157		103,157		100,104		100,104		100,103
	$	2,694,612	$	2,694,612	$	1,695,408	$	2,917,741	$	2,917,741	$	1,083,507
Total
Commercial	$	1,773,687	$	1,773,687	$	1,103,564	$	1,639,974	$	1,639,974	$	387,979
Commercial Real Estate Construction		—		—		—		—		—		—
Commercial Real Estate Other		4,020,095		4,020,095		338,142		3,551,495		3,551,495		253,105
Consumer Real Estate		604,472		604,472		150,545		1,245,419		1,245,419		342,320
Consumer Other		171,397		171,397		103,157		105,819		105,819		100,103
	$	6,569,651	$	6,569,651	$	1,695,408	$	6,542,707	$	6,542,707	$	1,083,507

The following table presents average impaired loans and interest income recognized on those impaired loans, by class segment, for the periods indicated. 

	Three Months Ended
	March 31, 2016				March 31, 2015
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial	$	1,106,771	$	16,647	$	784,435	$	11,992
Commercial Real Estate Construction		—		—		—		—
Commercial Real Estate Other		1,334,158		6,705		3,290,380		42,894
Consumer Real Estate		154,105		1,119		522,468		5,385
Consumer Other		106,011		2,374		—		—
	$	2,701,045	$	26,845	$	4,597,283	$	60,271
With an allowance recorded:
Commercial	$	682,992	$	11,033	$	1,176,492	$	13,207
Commercial Real Estate Construction		—		—		—		—
Commercial Real Estate Other		2,650,492		29,127		1,111,464		12,938
Consumer Real Estate		450,403		6,742		748,701		5,431
Consumer Other		68,240		—		88,346		1,400
	$	3,852,127	$	46,902	$	3,125,003	$	32,976
Total
Commercial	$	1,789,763	$	27,680	$	1,960,927	$	25,199
Commercial Real Estate Construction		—		—		—		—
Commercial Real Estate Other		3,984,650		35,832		4,401,844		55,832
Consumer Real Estate		604,508		7,861		1,271,169		10,816
Consumer Other		174,251		2,374		88,346		1,400
	$	6,553,172	$	73,747	$	7,722,286	$	93,247

Restructured loans (loans, still accruing interest, which have been renegotiated at below-market interest rates or for which other concessions have been granted) were $451,264 (3 loans) and $458,268 (3 loans) at March 31, 2016 and December 31, 2015, respectively. Restructured loans were granted extended payment terms with no principal reduction. All restructured loans were performing as agreed as of March 31, 2016 and December 31, 2015, respectively. There were no additional loans identified as a troubled debt restructuring (“TDR”) during the three months ended March 31, 2016 or 2015. No TDRs defaulted during the three months ended March 31, 2016 and 2015, which were modified within the previous twelve months.

XML

Disclosure Regarding Fair Value of Financial Statements

3 Months Ended

Mar. 31, 2016

Fair Value Disclosures [Abstract]

Disclosure Regarding Fair Value of Financial Statements

Note 4: Disclosure Regarding Fair Value of Financial Statements

Fair value measurements apply whenever GAAP requires or permits assets or liabilities to be measured at fair value either on a recurring or nonrecurring basis. Fair value is the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants at the measurement date. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets or liabilities; it is not a forced transaction. The fair value standard establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs. Observable inputs, which are developed based on market data we have obtained from independent sources, are ones that market participants would use in pricing an asset or liability. Unobservable inputs, which are developed based on the best information available in the circumstances, reflect our estimate of assumptions that market participants would use in pricing an asset or liability. 

The fair value hierarchy gives the highest priority to unadjusted quoted market prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The fair value hierarchy is broken down into three levels based on the reliability of inputs as follows:

● Level 1: valuation is based upon unadjusted quoted market prices for identical instruments traded in active markets.

● Level 2: valuation is based upon quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by market data.

● Level 3: valuation is derived from other valuation methodologies, including discounted cash flow models and similar techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in determining fair value.

Fair value estimates are made at a specific point of time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale our entire holdings of a particular financial instrument. Because no active market exists for a significant portion of our financial instruments, fair value estimates are based on judgements regarding future expected loss experience, current economic conditions, current interest rates and prepayment trends, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgement and therefore cannot be determined with precision. Changes in any of these assumptions used in calculating fair value also would affect significantly the estimates. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates.

The following is a description of valuation methodologies used for assets and liabilities recorded at fair value on a recurring basis:

Investment Securities Available for Sale

Securities available for sale are recorded at fair value on a recurring basis and are based upon quoted prices if available. If quoted prices are not available, fair value is measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange such as the New York Stock Exchange, or by dealers or brokers in active over-the counter markets. Level 2 securities include mortgage backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3 include asset-backed securities in less liquid markets.

Derivative Instruments

Derivative instruments include interest rate lock commitments and forward sale commitments. These instruments are valued based on the change in the value of the underlying loan between the commitment date and the end of the period. We classify these instruments as Level 3. The fair value of these commitments was not significant at March 31, 2016 or December 31, 2015.

We had no embedded derivative instruments requiring separate accounting treatment. We had freestanding derivative instruments consisting of fixed rate conforming loan commitments as interest rate locks and commitments to sell fixed rate conforming loans on a best efforts basis. We do not currently engage in hedging activities. Based on short term fair value of the mortgage loans held for sale (derivative contract), our derivative instruments were immaterial to our consolidated financial statements as of March 31, 2016 and December 31, 2015.

Assets and liabilities measured at fair value on a recurring basis at March 31, 2016 and December 31, 2015 are as follows:

	March 31, 2016
	Quoted Market Price in Active Markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
U.S. Treasury Notes	$	24,242,344	$	—	$	—	$	24,242,344
Government-Sponsored Enterprises		—		46,916,408		—		46,916,408
Municipal Securities		—		30,945,701		5,249,351		36,195,052
Total	$	24,242,344	$	77,862,109	$	5,249,351	$	107,353,804

	December 31, 2015
	Quoted Market Price in Active Markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
U.S. Treasury Notes	$	34,633,673	$	—	$	—	$	34,633,673
Government-Sponsored Enterprises		—		51,284,332		—		51,284,332
Municipal Securities		—		28,861,902		5,217,678		34,079,580
Total	$	34,633,673	$	80,146,234	$	5,217,678	$	119,997,585

There were no liabilities recorded at fair value on a recurring basis as of March 31, 2016 or December 31, 2015.

The following table reconciles the changes in assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2016 and the three months ended March 31, 2015:

	March 31, 2016		March 31, 2015
Beginning Balance	$	5,217,678	$	1,377,089
Total gains or (losses) (realized/unrealized) included in earnings		—		—
Included in other comprehensive income		31,673		(8,646	)
Purchases, issuances and settlements		—		—
Transfers in and/or out of level 3		—		—
Ending balance	$	5,249,351	$	1,368,443

There were no transfers between fair value levels during the three months ended March 31, 2016 or March 31, 2015.

Following is a description of valuation methodologies used for assets and liabilities recorded at fair value on a nonrecurring basis:

Other Real Estate Owned (OREO)

Loans, secured by real estate, are adjusted to the lower of the recorded investment in the loan or the fair value of the real estate upon transfer to OREO. Subsequently, OREO is carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised values of the collateral or our estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraisal, we record the asset as nonrecurring Level 2. When an appraised value is not available or we determine the fair value of the collateral is further impaired below the appraised value and there is no observable market price, we record the asset as nonrecurring Level 3.

Impaired Loans

Impaired loans are carried at the lower of recorded investment or fair value. The fair value of the collateral less estimated costs to sell is the most frequently used method. Typically, we review the most recent appraisal and if it is over 12 to 18 months old we may request a new third party appraisal. Depending on the particular circumstances surrounding the loan, including the location of the collateral, the date of the most recent appraisal and the value of the collateral relative to the recorded investment in the loan, we may order an independent appraisal immediately or, in some instances, may elect to perform an internal analysis. Specifically as an example, in situations where the collateral on a nonperforming commercial real estate loan is out of our primary market area, we would typically order an independent appraisal immediately, at the earlier of the date the loan becomes nonperforming or immediately following the determination that the loan is impaired. However, as a second example, on a nonperforming commercial real estate loan where we are familiar with the property and surrounding areas and where the original appraisal value far exceeds the recorded investment in the loan, we may perform an internal analysis whereby the previous appraisal value would be reviewed considering recent current conditions, and known recent sales or listings of similar properties in the area, and any other relevant economic trends. This analysis may result in the call for a new appraisal. These valuations are reviewed and updated on a quarterly basis.

In accordance with Accounting Standards Codification (“ASC”) 820 “Fair Value Measurement”, impaired loans, where an allowance is established based on the fair value of collateral, require classification in the fair value hierarchy. At March 31, 2016 and December 31, 2015, substantially all of the impaired loans were evaluated based on the fair value of the collateral. These impaired loans are classified as Level 3. Impaired loans measured using discounted future cash flows are not deemed to be measured at fair value.

Loans Held for Sale

Loans held for sale include mortgage loans and are carried at the lower of cost or market value. The fair values of mortgage loans held for sale are based on current market rates from investors within the secondary market for loans with similar characteristics. Carrying value approximates fair value. These loans are classified as Level 2.

Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

The following table presents information about certain assets and liabilities measured at fair value on a nonrecurring basis at March 31, 2016, and December 31, 2015:

	March 31, 2016
	Quoted Market Price in Active Markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
Impaired loans	$	—	$	—	$	4,874,243	$	4,874,243
Other real estate owned		—		—		521,943		521,943
Loans held for sale		—		3,929,539		—		3,929,539
Total	$	—	$	3,929,539	$	5,396,186	$	9,325,725

	December 31, 2015
	Quoted Market Price in Active Markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
Impaired loans	$	—	$	—	$	5,459,200	$	5,459,200
Other real estate owned		—		—		620,394		620,394
Loans held for sale		—		5,820,239		—		5,820,239
Total	$	—	$	5,820,239	$	6,079,594	$	11,899,833

There were no liabilities measured at fair value on a nonrecurring basis as of March 31, 2016 or December 31, 2015.

The following table provides information describing the unobservable inputs used in Level 3 fair value measurements at March 31, 2016:

		Inputs
	Valuation Technique	Unobservable Input	General Range of Inputs
Impaired Loans	Discounted Appraisals	Collateral Discounts	0 – 35%
Other Real Estate Owned	Appraisal Value/ Comparison Sales/Other Estimates	Appraisals and/or Sales of Comparable Properties	Appraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs

Accounting standards require disclosure of fair value information for all of our assets and liabilities that are considered financial instruments, whether or not recognized on the balance sheet, for which it is practicable to estimate fair value. Fair value estimates are made as of a specific point in time based on the characteristics of the financial instruments and the relevant market information. When available, quoted market prices are used. In other cases, fair values are based on estimates using present value or other valuation techniques. These techniques involve uncertainties and are significantly affected by the assumptions used and the judgments made regarding risk characteristics of various financial instruments, discount rates, prepayments, and estimates of future cash flows, future expected loss experience and other factors. Changes in assumptions could significantly affect these estimates. Derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, may or may not be realized in an immediate sale of the instrument.

Under the accounting standard, fair value estimates are based on existing financial instruments without attempting to estimate the value of anticipated future business and the value of the assets and liabilities that are not financial instruments. Accordingly, the aggregate fair value amounts of existing financial instruments do not represent the underlying value of those instruments on our books.

The following describes the methods and assumptions we use in estimating the fair values of financial instruments:

a.	Cash and due from banks, interest-bearing deposits in other banks
	The carrying value approximates fair value. All mature within 90 days and do not present unanticipated credit concerns.
b.	Investment securities available for sale
	The fair value of investment securities is derived from quoted market prices.
c.	Loans
	The carrying values of variable rate consumer and commercial loans and consumer and commercial loans with remaining maturities of three months or less, approximate fair value. The fair values of fixed rate consumer and commercial loans with maturities greater than three months are determined using a discounted cash flow analysis and assume the rate being offered on these types of loans at March 31, 2016 and December 31, 2015, approximate market.
	The carrying value of mortgage loans held for sale approximates fair value. For lines of credit, the carrying value approximates fair value.
d.	Deposits
	The estimated fair value of deposits with no stated maturity is equal to the carrying amount. The fair value of time deposits is estimated by discounting contractual cash flows, using interest rates currently being offered on the deposit products. The fair value estimates for deposits do not include the benefit that results from the low cost funding provided by the deposit liabilities as compared to the cost of alternative forms of funding (deposit base intangibles).
d.	Short-term borrowings
	The carrying amount approximates fair value due to the short-term nature of these instruments.
e.	Accrued interest receivable and payable
	Since these financial instruments will typically be received or paid within three months, the carrying amounts of such instruments are deemed to be a reasonable estimate of fair value.
f.	Loan commitments
	Estimates of the fair value of these off-balance sheet items are not made because of the short-term nature of these arrangements and the credit standing of the counterparties.

The following presents the carrying amount, fair value, and placement in the fair value hierarchy of our financial instruments as of March 31, 2016 and December 31, 2015. For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization.

	March 31, 2016
	Carrying Amount		Estimated Fair Value		Level 1		Level 2		Level 3
Financial Assets:
Cash and due from banks	$	7,622,989	$	7,622,989	$	7,622,989	$		$
Interest-bearing deposits in other banks		30,503,030		30,503,030		30,503,030
Investments available for sale		107,353,804		107,353,804		24,242,344		77,862,109		5,249,351
Mortgage loans to be sold		3,929,539		3,929,539				3,929,539
Loans		253,325,633		253,194,574						253,194,574
Accrued interest receivable		1,040,677		1,040,677				1,040,677
Financial Liabilities:
Demand deposits		308,917,075		308,917,075				308,917,075
Time deposits		52,752,227		52,764,119				52,764,119
Accrued interest payable		66,634		66,634				66,634

	December 31, 2015
	Carrying Amount		Estimated Fair Value		Level 1		Level 2		Level 3
Financial Assets:
Cash and due from banks	$	5,295,924	$	5,295,924	$	5,295,924	$		$
Interest-bearing deposits in other banks		23,898,862		23,898,862		23,898,862
Investments available for sale		119,997,585		119,997,585		34,633,673		80,146,234		5,217,678
Mortgage loans to be sold		5,820,239		5,820,239				5,820,239
Loans		242,622,705		242,581,154						242,581,154
Accrued interest receivable		1,284,063		1,284,063				1,284,063
Financial Liabilities:
Demand deposits		303,950,800		303,950,800				303,950,800
Time deposits		54,767,812		54,780,915				54,780,915
Accrued interest payable		73,421		73,421				73,421

XML

Income Per Common Share

3 Months Ended

Mar. 31, 2016

Earnings Per Share [Abstract]

Income Per Common Share

Note 5: Income Per Common Share

Basic income per share is computed by dividing net income by the weighted-average number of common shares outstanding. Diluted earnings per share is computed by dividing net income by the weighted-average number of common shares and potential common shares outstanding. Potential common shares consist of dilutive stock options determined using the treasury stock method and the average market price of common stock.

	March 31, 2016		March 31, 2015
Numerator:
Net Income	$	1,195,736	$	1,204,960
Denominator:
Weighted average shares outstanding		4,917,334		4,907,223
Effect of dilutive shares		150,229		147,464
Weighted average shares outstanding-diluted		5,067,563		5,054,687
Earnings per share
Basic	$	0.24	$	0.25
Diluted	$	0.24	$	0.24

On August 27, 2015, the Company’s Board of Directors declared a ten percent stock dividend to our shareholders. The record date was September 8, 2015 and the distribution date was September 28, 2015. Earnings per share and average shares outstanding have been adjusted to reflect the stock dividend in our consolidated financial statements.

XML

Accumulated Other Comprehensive Income

3 Months Ended

Mar. 31, 2016

Equity [Abstract]

Accumulated Other Comprehensive Income

Note 6: Accumulated Other Comprehensive Income

The following table summarizes the components of accumulated other comprehensive income and changes in those components as of and for the three months March 31, 2016 and 2015:

Available for sale securities
Beginning Balance December 31, 2015	$	992,549
Change in net unrealized gains on securities available for sale, net of income taxes		709,731
Reclasssification adjustment for net securities gains included in net income		(187,936	)
Income tax expense		69,499
Balance at March 31, 2016	$	1,583,843
Beginning Balance December 31, 2014	$	1,243,022
Change in net unrealized gains on securities available for sale, net of income taxes		682,022
Reclasssification adjustment for net securities gains included in net income		(111,313	)
Income tax expense		41,186
Balance at March 31, 2015	$	1,854,917

The following table shows the line items in the consolidated Statements of Income affected by amounts reclassified from accumulated other comprehensive income:

	March 31, 2016		March 31, 2015
Gain on sale of investments, net	$	187,936	$	111,313
Tax effect		—		—
Total reclassification, net of tax	$	187,936	$	111,313

XML

Nature of Business and Basis of Presentation (Policies)

3 Months Ended

Mar. 31, 2016

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Principles of Consolidation

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of Bank of South Carolina Corporation (the “Company”) and its wholly-owned subsidiary, The Bank of South Carolina (the “Bank”). In consolidation, all significant intercompany balances and transactions have been eliminated.

References to “we”, “us”, “our”, “the Bank”, or “the Company” refer to the parent and its subsidiary that are consolidated for financial purposes.

Accounting Estimates and Assumptions

Accounting Estimates and Assumptions

The preparation of the consolidated financial statements requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported periods. Actual results could differ significantly from these estimates and assumptions. Material estimates generally susceptible to significant change are related to the determination of the allowance for loan losses, impaired loans, other real estate owned, asset prepayment rates and other-than-temporary impairment of investment securities.

Reclassification

Reclassification

Certain amounts in the prior years’ financial statements have been reclassified to conform to the current year’s presentation. Such reclassifications had no effect on shareholders’ equity or the net income as previously reported.

Income per share

Income per share

Basic income per share represents income available to shareholders divided by the weighted-average number of common shares outstanding during the period. Dilutive income per share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued. The only potential common share equivalents are those related to stock options. Stock options which are anti-dilutive are excluded from the calculation of diluted net income per share. The dilutive effect of options outstanding under our stock compensation plan is reflected in diluted earnings per share by the application of the treasury stock method. Retroactive recognition has been given for the effects of all stock dividends.

Subsequent Events

Subsequent Events

Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Non recognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date. We have reviewed events occurring through the date the financial statements were available to be issued and no subsequent events occurred requiring accrual or disclosure.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

The following is a summary of recent authoritative pronouncements that could impact the accounting, reporting and/or disclosure of financial information by the Company.

In May 2014, the Financial Accounting Standards Board (“FASB”) issued guidance to change the recognition of revenue from contracts with customers. The core principle of the new guidance is that an entity should recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration the entity receives or expects to receive. The guidance will be effective for reporting periods beginning after December 15, 2017. We will apply this guidance using a modified retrospective approach. We do not expect this amendment to have a material effect on our consolidated financial statements.

In August 2015, the FASB deferred the effective date of Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers. As a result of the deferral, the guidance in ASU 2014-09 will be effective for reporting periods beginning after December 15, 2017. We will apply this guidance using the modified retrospective approach. We do not expect this amendment to have a material effect on our financial statements.

In June 2014, the FASB issued guidance which makes limited amendments to the guidance on accounting for certain repurchase agreements. The guidance (1) requires entities to account for repurchase-to-maturity transactions as secured borrowings (rather than as sales with forward repurchase agreements), (2) eliminates accounting guidance on linked repurchase financing transactions, and (3) expands disclosure requirements related to certain transfers of financial assets that are accounted for as sales and certain transfers (specifically repos, securities lending transactions, and repurchase-to-maturity transactions) accounted for as secured borrowings. The amendments became effective for the Company for the first interim or annual period beginning after December 31, 2014. We applied the guidance by making a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption. This adjustment did not have a material effect on our financial statements.

In August 2014, the FASB issued guidance that is intended to define management’s responsibility to evaluate whether there is substantial doubt about an organization’s ability to continue as a going concern and to provide related footnote disclosures. In connection with preparing financial statements, management will need to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the organization’s ability to continue as a going concern within one year after the date that the financial statements are issued. This amendment will be effective for annual periods ending after December 31, 2016, and for annual and interim periods thereafter. We do not expect this amendment to have any effect on our financial statements.

In January 2015, the FASB issued guidance to eliminate from U.S. GAAP the concept of an extraordinary item, which is an event or transaction that is both (1) unusual in nature and (2) infrequently occurring. Under the new guidance, an entity will no longer (1) segregate an extraordinary item from the results of ordinary operations; (2) separately present an extraordinary item on its income statement, net of tax, after income from continuing operations; or (3) disclose income taxes and earnings-per-share data applicable to an extraordinary item. The amendment will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. We will apply the guidance prospectively. We do not expect this amendment to have a material effect on our financial statements.

In February 2015, the FASB issued guidance which amends the consolidation requirements and significantly changes the consolidation analysis required under U.S. GAAP. Although the amendments are expected to result in the deconsolidation of many entities, the Company will need to reevaluate all its previous consolidation conclusions. The amendment will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permitted (including during an interim period), provided that the guidance is applied as of the beginning of the annual period containing the adoption date. We do not expect this amendment to have a material effect on our financial statements.

In April 2015, the FASB issued guidance that will require debt issuance costs related to a recognized debt liability to be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability. This update affects disclosures related to debt issuance costs but does not affect existing recognition and measurement guidance for these items. The amendment will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permitted. We do not expect this amendment to have a material effect on our financial statements.

In June 2015, the FASB issued amendments to clarify the Accounting Standards Codification (ASC), correct unintended application of guidance, and make minor improvements to the ASC that are not expected to have a significant effect on current accounting practice or create a significant administrative cost to most entities. The amendments were effective upon issuance (June 12, 2015) for amendments that do not have transition guidance. Amendments that are subject to transition guidance will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted, including adoption in an interim period. We do not expect these amendments to have a material effect on our financial statements.

In August 2015, the FASB issued amendments to the Interest topic of the Accounting Standards Codification to clarify the SEC staff’s position on presenting and measuring debt issuance costs incurred in connection with line-of-credit arrangements. The amendments were effective upon issuance. We do not expect these amendments to have a material effect on our financial statements.

In January 2016, the FASB amended the Financial Instruments topic of Accounting Standards Codification to address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. The amendments will be effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. We will apply the guidance by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The amendments related to equity securities without readily determinable fair values will be applied prospectively to equity investments that exist as of the date of adoption of the amendments. We do not expect this amendment to have a material effect on our financial statements.

In February 2016, the FASB amended the Leases topic of the Accounting Standards Codification to revise certain aspects of recognition, measurement, presentation, and disclosure of leasing transactions. The amendments will be effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. We are currently evaluating the effect that implementation of the new standard will have on our financial position, results of operations, and cash flows.

In March 2016, the FASB amended the Revenue from Contracts with Customers topic of the Accounting Standards Codification to clarify the implementation guidance on principal versus agent considerations and address how an entity should assess whether it is the principal or the agent in contracts that include three or more parties. The amendments will be effective for the Company for reporting periods beginning after December 15, 2017. We do not expect these amendments to have a material effect on our financial statements.

In March 2016, the FASB issued guidance to simplify several aspects of the accounting for share-based payment award transactions including the income tax consequences, the classification of awards as either equity or liabilities, and the classification on the statement of cash flows. Additionally, the guidance simplifies two areas specific to entities other than public business entities allowing them apply a practical expedient to estimate the expected term for all awards with performance or service conditions that have certain characteristics and also allowing them to make a one-time election to switch from measuring all liability-classified awards at fair value to measuring them at intrinsic value. The amendments will be effective for the Company for annual periods beginning after December 15, 2016 and interim periods within those annual periods. We do not expect these amendments to have a material effect on our financial statements.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on our financial position, results of operations or cash flows.

XML

Investment Securities (Tables)

3 Months Ended

Mar. 31, 2016

Investments, Debt and Equity Securities [Abstract]

Schedule of investment securities available for sale

The amortized cost and fair value of investment securities available for sale are summarized as follows:

	March 31, 2016
	AMORTIZED COST		GROSS UNREALIZED GAINS		GROSS UNREALIZED LOSSES		ESTIMATED FAIR VALUE
U.S. Treasury Notes	$	23,989,841	$	252,503	$	—	$	24,242,344
Government-Sponsored Enterprises		46,018,755		897,653		—		46,916,408
Municipal Securities		34,831,179		1,367,484		3,611		36,195,052
Total	$	104,839,775	$	2,517,640	$	3,611	$	107,353,804

	December 31, 2015
	AMORTIZED COST		GROSS UNREALIZED GAINS		GROSS UNREALIZED LOSSES		ESTIMATED FAIR VALUE
U.S. Treasury Notes	$	34,517,996	$	161,037	$	45,360	$	34,633,673
Government-Sponsored Enterprises		51,136,426		281,650		133,744		51,284,332
Municipal Securities		32,767,694		1,340,610		28,724		34,079,580
Total	$	118,422,116	$	1,783,297	$	207,828	$	119,997,585

Schedule of contractual maturity of investment securities available for sale

The following table presents the amortized cost and estimated fair value of investment securities available for sale by contractual maturity for the periods indicated:

	March 31, 2016				December 31, 2015
	AMORTIZED COST		ESTIMATED FAIR VALUE		AMORTIZED COST		ESTIMATED FAIR VALUE
Due in one year or less	$	1,857,755	$	1,870,311	$	3,311,346	$	3,326,249
Due in one year to five years		65,340,811		66,667,079		69,870,930		70,584,179
Due in five years to ten years		34,889,466		36,018,411		41,930,801		42,670,986
Due in ten years and over		2,751,743		2,798,003		3,309,039		3,416,171
Total	$	104,839,775	$	107,353,804	$	118,422,116	$	119,997,585

Schedule of investment securities available for sale in a continuous unrealized loss position

We do not intend to sell and it is not likely that we will be required to sell any of the securities referenced in the table below before recovery of their amortized cost.

	Less Than 12 months						12 months or longer						Total
Available for sale	#		Fair Value		Unrealized Losses		#		Fair Value		Unrealized Losses		#		Fair Value		Unrealized Losses
As of March 31, 2016
U.S. Treasury Notes		—	$	—	$	—		—	$	—	$	—		—	$	—	$	—
Government Sponsored Enterprises		—		—		—		—		—		—		—		—		—
Municipal Securities		2		785,389		3,611		—		—		—		2		785,389		3,611
Total		2	$	785,389	$	3,611		—	$	—	$	—		2	$	785,389	$	3,611
As of December 31, 2015
U.S. Treasury Notes		2	$	10,064,063	$	45,360		—	$	—	$	—		2	$	10,064,063	$	45,360
Government Sponsored Enterprises		2		7,475,445		38,538		1		5,002,335		95,206		3		12,477,780		133,744
Municipal Securities		6		4,361,149		28,724		—		—		—		6		4,361,149		28,724
Total		10	$	21,900,657	$	112,622		1	$	5,002,335	$	95,206		11	$	26,902,992	$	207,828

Schedule of realized gains and losses

We received proceeds from sales of securities available for sale and gross realized gains and losses as follows:

	For the Three Months Ended
	March 31,
	2016		2015
Gross proceeds	$	15,629,464	$	10,845,887
Gross realized gains		187,936		111,313
Gross realized losses		—		—

XML

Loans and Allowance for Loan Losses (Tables)

3 Months Ended

Mar. 31, 2016

Receivables [Abstract]

Schedule of major classifications of loans

Major classifications of loans (net of deferred loan fees of $123,970 at March 31, 2016, and $118,188 at December 31, 2015) are as follows: 

	March 31, 2016			December 31, 2015
Commercial Loans	$	52,101,572		$	50,938,265
Commercial real estate:
Commercial real estate construction		1,160,893			1,005,118
Commercial real estate other		121,300,195			115,736,034
Consumer
Consumer real estate		73,239,469			69,777,307
Consumer other		5,523,504			5,165,981
		253,325,633			242,622,705
Allowance for Loan losses		(3,436,762	)		(3,417,827	)
Loans, net	$	249,888,871		$	239,204,878

Schedule of credit risks by category and internally assigned grades

The following table illustrates credit risks by category and internally assigned grades at March 31, 2016 and December 31, 2015. “Pass” includes loans internally graded as excellent, good and satisfactory.

	March 31, 2016
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Estate		Consumer Other		Total
Pass	$	48,126,073	$	730,876	$	115,601,053	$	69,362,054	$	5,262,539	$	239,082,595
Watch		1,010,043		430,017		926,678		2,471,241		133,234		4,971,213
OAEM		1,191,770		—		1,154,784		733,461		24,574		3,104,589
Substandard		1,773,686		—		3,617,680		672,713		103,157		6,167,236
Doubtful		—		—		—		—		—		—
Loss		—		—		—		—		—		—
Total	$	52,101,572	$	1,160,893	$	121,300,195	$	73,239,469	$	5,523,504	$	253,325,633

	December 31, 2015
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Estate		Consumer Other		Total
Pass	$	46,865,088	$	572,101	$	110,040,948	$	65,941,806	$	4,857,576	$	228,277,519
Watch		1,096,200		433,017		940,073		2,490,339		175,489		5,135,118
OAEM		1,337,002		—		1,203,518		99,743		26,961		2,667,224
Substandard		1,639,975		—		3,551,495		1,245,419		105,955		6,542,844
Doubtful		—		—		—		—		—		—
Loss		—		—		—		—		—		—
Total	$	50,938,265	$	1,005,118	$	115,736,034	$	69,777,307	$	5,165,981	$	242,622,705

Schedule of delinquent loans, excluding mortgage loans held for sale

The following tables include an aging analysis of the recorded investment of past-due financing receivable by class:

	March 31, 2016
	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment > 90 Days and Accuring Interest
Commercial Loans	$	39,664	$	1,054,310		—	$	1,093,974	$	51,007,598	$	52,101,572	$	—
Commercial real estate:
Commercial real estate construction		—		—		—		—		1,160,893		1,160,893		—
Commercial real estate other		—		986,887		1,817,056		2,803,943		118,496,252		121,300,195		—
Consumer
Consumer real estate		—		—		150,255		150,255		73,089,214		73,239,469		—
Consumer other		—		12,176		2,448		14,624		5,508,880		5,523,504		—
Total	$	39,664	$	2,053,373	$	1,969,759	$	4,062,796	$	249,262,837	$	253,325,633	$	—

	December 31, 2015
	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment > 90 Days and Accuring Interest
Commercial Loans	$	1,162,676	$	250,370	$	4,317	$	1,417,363	$	49,520,902	$	50,938,265	$	—
Commercial real estate:
Commercial real estate construction		—		—		—		—		1,005,118		1,005,118		—
Commercial real estate other		91,607		1,215,473		1,152,774		2,459,854		113,276,180		115,736,034		—
Consumer
Consumer real estate		68,240		249,754		82,015		400,009		69,377,298		69,777,307		—
Consumer other		69,333		58,116		6,056		133,505		5,032,476		5,165,981		1,606
Total	$	1,391,856	$	1,773,713	$	1,245,162	$	4,410,731	$	238,211,974	$	242,622,705	$	1,606

Schedule of non-accrual loans

There were no loans at March 31, 2016 and one loan at December 31, 2015, over 90 days past due and still accruing interest. The following table summarizes the balances of non-accrual loans:

	Loans Receivable on Non-Accrual For the Period Ending
	March 31, 2016		December 31, 2015
Commercial Loans	$	3,862	$	4,317
Commercial real estate:
Commercial real estate construction		—		—
Commercial real estate other		2,453,166		1,970,306
Consumer
Consumer real estate		150,255		82,015
Consumer other		4,857		4,450
Total	$	2,612,140	$	2,061,088

Schedule of changes in the allowance and an allocation of the allowance by loan category

The general component covers non-impaired loans and is based on historical loss experience adjusted for current economic factors.

	March 31, 2016
	Commercial			Commercial Real Estate Construction			Commercial Real Estate Other			Consumer Real Estate			Consumer Other			Total
Beginning Balance	$	896,854		$	59,861		$	1,345,094		$	941,470		$	174,548		$	3,417,827
Charge-offs		(33,045	)		—			—			—			(1,050	)		(34,095	)
Recoveries		1,284			—			6,000			—			746			8,030
Provision		635,557			(15,593	)		(242,391	)		(328,228	)		(4,345	)		45,000
Ending Balance	$	1,500,650		$	44,268		$	1,108,703		$	613,242		$	169,899		$	3,436,762

	March 31, 2015
	Commercial			Commercial Real Estate Construction		Commercial Real Estate Other			Consumer Real Estate			Consumer Other		Total
Beginning Balance	$	1,211,130		$	42,904	$	1,112,387		$	863,351		$	105,076	$	3,334,848
Charge-offs		—			—		(21,000	)		—			—		(21,000	)
Recoveries		—			—		15,000			—			240		15,240
Provision		(110,328	)		1,792		85,335			(12,093	)		40,294		5,000
Ending Balance	$	1,100,802		$	44,696	$	1,191,722		$	851,258		$	145,610	$	3,334,088

The following tables present, by portfolio segment and reserving methodology, the allocation of the allowance for loan losses and the gross investment in loans.

	March 31, 2016
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Esate		Consumer Other		Total
Allowance for Loan Losses
Individually evaluated for impairment	$	1,103,564	$	—	$	338,142	$	150,545	$	103,157	$	1,695,408
Collectively evaluated for impairment		397,086		44,268		770,561		462,697		66,742		1,741,354
Total Allowance for Losses	$	1,500,650	$	44,268	$	1,108,703	$	613,242	$	169,899	$	3,436,762
Loan Receivable
Individually evaluated for impairment	$	1,773,687	$	—	$	4,020,095	$	604,472	$	171,397	$	6,569,651
Collectively evaluated for impairment		50,327,885		1,160,893		117,280,100		72,634,997		5,352,107		246,755,982
Total Loans Receivable	$	52,101,572	$	1,160,893	$	121,300,195	$	73,239,469	$	5,523,504	$	253,325,633

	December 31, 2015
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Esate		Consumer Other		Total
Allowance for Loan Losses
Individually evaluated for impairment	$	387,979	$	—	$	253,105	$	342,320	$	100,103	$	1,083,507
Collectively evaluated for impairment		508,875		59,861		1,091,989		599,150		74,445		2,334,320
Total Allowance for Losses	$	896,854	$	59,861	$	1,345,094	$	941,470	$	174,548	$	3,417,827
Loan Receivable
Individually evaluated for impairment	$	1,639,974	$	—	$	3,551,495	$	1,245,419	$	105,819	$	6,542,707
Collectively evaluated for impairment		49,298,291		1,005,118		112,184,539		68,531,888		5,060,162		236,079,998
Total Loans Receivable	$	50,938,265	$	1,005,118	$	115,736,034	$	69,777,307	$	5,165,981	$	242,622,705

Schedule of impaired loans and average recorded investment and interest income recognized on impaired loans

The following tables set forth the changes in the allowance for loan losses and an allocation of the allowance by loan category for the three months ended March 31, 2016 and March 31, 2015. The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers non-impaired loans and is based on historical loss experience adjusted for current economic factors.

	March 31, 2016
	Commercial			Commercial Real Estate Construction			Commercial Real Estate Other			Consumer Real Estate			Consumer Other			Total
Beginning Balance	$	896,854		$	59,861		$	1,345,094		$	941,470		$	174,548		$	3,417,827
Charge-offs		(33,045	)		—			—			—			(1,050	)		(34,095	)
Recoveries		1,284			—			6,000			—			746			8,030
Provision		635,557			(15,593	)		(242,391	)		(328,228	)		(4,345	)		45,000
Ending Balance	$	1,500,650		$	44,268		$	1,108,703		$	613,242		$	169,899		$	3,436,762

	March 31, 2015
	Commercial			Commercial Real Estate Construction		Commercial Real Estate Other			Consumer Real Estate			Consumer Other		Total
Beginning Balance	$	1,211,130		$	42,904	$	1,112,387		$	863,351		$	105,076	$	3,334,848
Charge-offs		—			—		(21,000	)		—			—		(21,000	)
Recoveries		—			—		15,000			—			240		15,240
Provision		(110,328	)		1,792		85,335			(12,093	)		40,294		5,000
Ending Balance	$	1,100,802		$	44,696	$	1,191,722		$	851,258		$	145,610	$	3,334,088

The following table presents average impaired loans and interest income recognized on those impaired loans, by class segment, for the periods indicated.  

	Three Months Ended
	March 31, 2016				March 31, 2015
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial	$	1,106,771	$	16,647	$	784,435	$	11,992
Commercial Real Estate Construction		—		—		—		—
Commercial Real Estate Other		1,334,158		6,705		3,290,380		42,894
Consumer Real Estate		154,105		1,119		522,468		5,385
Consumer Other		106,011		2,374		—		—
	$	2,701,045	$	26,845	$	4,597,283	$	60,271
With an allowance recorded:
Commercial	$	682,992	$	11,033	$	1,176,492	$	13,207
Commercial Real Estate Construction		—		—		—		—
Commercial Real Estate Other		2,650,492		29,127		1,111,464		12,938
Consumer Real Estate		450,403		6,742		748,701		5,431
Consumer Other		68,240		—		88,346		1,400
	$	3,852,127	$	46,902	$	3,125,003	$	32,976
Total
Commercial	$	1,789,763	$	27,680	$	1,960,927	$	25,199
Commercial Real Estate Construction		—		—		—		—
Commercial Real Estate Other		3,984,650		35,832		4,401,844		55,832
Consumer Real Estate		604,508		7,861		1,271,169		10,816
Consumer Other		174,251		2,374		88,346		1,400
	$	6,553,172	$	73,747	$	7,722,286	$	93,247

XML

Disclosure Regarding Fair Value of Financial Statements (Tables)

3 Months Ended

Mar. 31, 2016

Fair Value Disclosures [Abstract]

Schedule of assets and liabilities measured at fair value on a recurring basis

Assets and liabilities measured at fair value on a recurring basis at March 31, 2016 and December 31, 2015 are as follows:

	March 31, 2016
	Quoted Market Price in Active Markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
U.S. Treasury Notes	$	24,242,344	$	—	$	—	$	24,242,344
Government-Sponsored Enterprises		—		46,916,408		—		46,916,408
Municipal Securities		—		30,945,701		5,249,351		36,195,052
Total	$	24,242,344	$	77,862,109	$	5,249,351	$	107,353,804

	December 31, 2015
	Quoted Market Price in Active Markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
U.S. Treasury Notes	$	34,633,673	$	—	$	—	$	34,633,673
Government-Sponsored Enterprises		—		51,284,332		—		51,284,332
Municipal Securities		—		28,861,902		5,217,678		34,079,580
Total	$	34,633,673	$	80,146,234	$	5,217,678	$	119,997,585

Schedule of changes in Level 3 instruments

The following table reconciles the changes in assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2016 and the three months ended March 31, 2015:

	March 31, 2016		March 31, 2015
Beginning Balance	$	5,217,678	$	1,377,089
Total gains or (losses) (realized/unrealized) included in earnings		—		—
Included in other comprehensive income		31,673		(8,646	)
Purchases, issuances and settlements		—		—
Transfers in and/or out of level 3		—		—
Ending balance	$	5,249,351	$	1,368,443

Schedule of assets and liabilities measured at fair value measured on a nonrecurring basis

The following table presents information about certain assets and liabilities measured at fair value on a nonrecurring basis at March 31, 2016, and December 31, 2015:

	March 31, 2016
	Quoted Market Price in Active Markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
Impaired loans	$	—	$	—	$	4,874,243	$	4,874,243
Other real estate owned		—		—		521,943		521,943
Loans held for sale		—		3,929,539		—		3,929,539
Total	$	—	$	3,929,539	$	5,396,186	$	9,325,725

	December 31, 2015
	Quoted Market Price in Active Markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
Impaired loans	$	—	$	—	$	5,459,200	$	5,459,200
Other real estate owned		—		—		620,394		620,394
Loans held for sale		—		5,820,239		—		5,820,239
Total	$	—	$	5,820,239	$	6,079,594	$	11,899,833

Schedule of unobservable inputs used in Level 3 fair value measurement

The following table provides information describing the unobservable inputs used in Level 3 fair value measurements at March 31, 2016:

		Inputs
	Valuation Technique	Unobservable Input	General Range of Inputs
Impaired Loans	Discounted Appraisals	Collateral Discounts	0 – 35%
Other Real Estate Owned	Appraisal Value/ Comparison Sales/Other Estimates	Appraisals and/or Sales of Comparable Properties	Appraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs

Schedule of carrying amount,estimated fair value and the financial hierarchy of entity's financial instruments

This table excludes financial instruments for which the carrying amount approximates fair value. For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization.

	March 31, 2016
	Carrying Amount		Estimated Fair Value		Level 1		Level 2		Level 3
Financial Assets:
Cash and due from banks	$	7,622,989	$	7,622,989	$	7,622,989	$		$
Interest-bearing deposits in other banks		30,503,030		30,503,030		30,503,030
Investments available for sale		107,353,804		107,353,804		24,242,344		77,862,109		5,249,351
Mortgage loans to be sold		3,929,539		3,929,539				3,929,539
Loans		253,325,633		253,194,574						253,194,574
Accrued interest receivable		1,040,677		1,040,677				1,040,677
Financial Liabilities:
Demand deposits		308,917,075		308,917,075				308,917,075
Time deposits		52,752,227		52,764,119				52,764,119
Accrued interest payable		66,634		66,634				66,634

	December 31, 2015
	Carrying Amount		Estimated Fair Value		Level 1		Level 2		Level 3
Financial Assets:
Cash and due from banks	$	5,295,924	$	5,295,924	$	5,295,924	$		$
Interest-bearing deposits in other banks		23,898,862		23,898,862		23,898,862
Investments available for sale		119,997,585		119,997,585		34,633,673		80,146,234		5,217,678
Mortgage loans to be sold		5,820,239		5,820,239				5,820,239
Loans		242,622,705		242,581,154						242,581,154
Accrued interest receivable		1,284,063		1,284,063				1,284,063
Financial Liabilities:
Demand deposits		303,950,800		303,950,800				303,950,800
Time deposits		54,767,812		54,780,915				54,780,915
Accrued interest payable		73,421		73,421				73,421

XML

Income Per Common Share (Tables)

3 Months Ended

Mar. 31, 2016

Earnings Per Share [Abstract]

Schedule of income per common share

Potential common shares consist of dilutive stock options determined using the treasury stock method and the average market price of common stock.

	March 31, 2016		March 31, 2015
Numerator:
Net Income	$	1,195,736	$	1,204,960
Denominator:
Weighted average shares outstanding		4,917,334		4,907,223
Effect of dilutive shares		150,229		147,464
Weighted average shares outstanding-diluted		5,067,563		5,054,687
Earnings per share
Basic	$	0.24	$	0.25
Diluted	$	0.24	$	0.24

XML

Accumulated Other Comprehensive Income (Tables)

3 Months Ended

Mar. 31, 2016

Equity [Abstract]

Schedule of components of accumulated other comprehensive income

The following table summarizes the components of accumulated other comprehensive income and changes in those components as of and for the three months March 31, 2016 and 2015:

Available for sale securities
Beginning Balance December 31, 2015	$	992,549
Change in net unrealized gains on securities available for sale, net of income taxes		709,731
Reclasssification adjustment for net securities gains included in net income		(187,936	)
Income tax expense		69,499
Balance at March 31, 2016	$	1,583,843
Beginning Balance December 31, 2014	$	1,243,022
Change in net unrealized gains on securities available for sale, net of income taxes		682,022
Reclasssification adjustment for net securities gains included in net income		(111,313	)
Income tax expense		41,186
Balance at March 31, 2015	$	1,854,917

Schedule of items in the consolidated Statements of Income affected by amounts reclassified from accumulated other comprehensive income

The following table shows the line items in the consolidated Statements of Income affected by amounts reclassified from accumulated other comprehensive income:

	March 31, 2016		March 31, 2015
Gain on sale of investments, net	$	187,936	$	111,313
Tax effect		—		—
Total reclassification, net of tax	$	187,936	$	111,313

XML

Investment Securities (Details) - USD ($)	Mar. 31, 2016	Dec. 31, 2015
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	$ 104,839,775	$ 118,422,116
Gross Unrealized Gains	2,517,640	1,783,297
Gross Unrealized Losses	3,611	207,828
Estimated Fair Value	107,353,804	119,997,585
U.S. Treasury Notes [Member]
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	23,989,841	34,517,996
Gross Unrealized Gains	$ 252,503	161,037
Gross Unrealized Losses		45,360
Estimated Fair Value	$ 24,242,344	34,633,673
Government-Sponsored Enterprises [Member]
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	46,018,755	51,136,426
Gross Unrealized Gains	$ 897,653	281,650
Gross Unrealized Losses		133,744
Estimated Fair Value	$ 46,916,408	51,284,332
Municipal Securties [Member]
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	34,831,179	32,767,694
Gross Unrealized Gains	1,367,484	1,340,610
Gross Unrealized Losses	3,611	28,724
Estimated Fair Value	$ 36,195,052	$ 34,079,580

XML

Investment Securities (Details 1) - USD ($)	Mar. 31, 2016	Dec. 31, 2015
Amortized Cost
Due in one year or less	$ 1,857,755	$ 3,311,346
Due in one year to five years	65,340,811	69,870,930
Due in five years to ten years	34,889,466	41,930,801
Due in ten years and over	2,751,743	3,309,039
Total	104,839,775	118,422,116
Estimated Fair Value
Due in one year or less	1,870,311	3,326,249
Due in one year to five years	66,667,079	70,584,179
Due in five years to ten years	36,018,411	42,670,986
Due in ten years and over	2,798,003	3,416,171
Total	$ 107,353,804	$ 119,997,585

XML

Investment Securities (Details 2) - USD ($)	3 Months Ended
	Mar. 31, 2016	Mar. 31, 2015
Less than 12 Months
Fair Value	$ 785,389	$ 21,900,657
Unrealized Losses	3,611	112,622
12 months or Longer
Fair value		5,002,335
Unrealized Losses		95,206
Total
Fair value	785,389	26,902,992
Unrealized Losses	3,611	207,828
U.S. Treasury Notes [Member]
Less than 12 Months
Fair Value		10,064,063
Unrealized Losses		45,360
Total
Fair value		10,064,063
Unrealized Losses		45,360
Government-Sponsored Enterprises [Member]
Less than 12 Months
Fair Value		7,475,445
Unrealized Losses		38,538
12 months or Longer
Fair value		5,002,335
Unrealized Losses		95,206
Total
Fair value		12,477,780
Unrealized Losses		133,744
Municipal Securties [Member]
Less than 12 Months
Fair Value	785,389	4,361,149
Unrealized Losses	3,611	28,724
Total
Fair value	785,389	4,361,149
Unrealized Losses	$ 3,611	$ 28,724

XML

Investment Securities (Details 3) - USD ($)	3 Months Ended
	Mar. 31, 2016	Mar. 31, 2015
Investments, Debt and Equity Securities [Abstract]
Gross proceeds	$ 15,629,464	$ 10,845,887
Gross realized gains	$ 187,936	$ 111,313

XML

Investment Securities (Details Narrative) - USD ($)	Mar. 31, 2016	Dec. 31, 2015
Investments, Debt and Equity Securities [Abstract]
Carrying amount of securities pledged to secure deposits and repurchase agreements	$ 46,500,000	$ 48,000,000
Tax provision	$ 69,499	$ 41,186

XML

Loans and Allowance for Loan Losses (Details) - USD ($)	Mar. 31, 2016	Dec. 31, 2015
Financing Receivable, Recorded Investment, Past Due [Line Items]
Loans	$ 253,325,633	$ 242,622,705
Allowance for loan losses	(3,436,762)	(3,417,827)
Net loans	249,888,871	239,204,878
Commercial [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Loans	52,101,572	50,938,265
Commercial Real Estate Construction [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Loans	1,160,893	1,005,118
Commercial Real Estate Other [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Loans	121,300,195	115,736,034
Consumer Real Estate [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Loans	73,239,469	69,777,307
Consumer Other [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Loans	$ 5,523,504	$ 5,165,981

XML

Loans and Allowance for Loan Losses (Details 1) - USD ($)	Mar. 31, 2016	Dec. 31, 2015
Credit risks by category and internally assigned grades
Loans	$ 253,325,633	$ 242,622,705
Pass [Member]
Credit risks by category and internally assigned grades
Loans	239,082,595	228,277,519
Watch [Member]
Credit risks by category and internally assigned grades
Loans	4,971,213	5,135,118
OAEM [Member]
Credit risks by category and internally assigned grades
Loans	3,104,589	2,667,224
Substandard [Member]
Credit risks by category and internally assigned grades
Loans	6,167,236	6,542,844
Commercial [Member]
Credit risks by category and internally assigned grades
Loans	52,101,572	50,938,265
Commercial [Member] | Pass [Member]
Credit risks by category and internally assigned grades
Loans	48,126,073	46,865,088
Commercial [Member] | Watch [Member]
Credit risks by category and internally assigned grades
Loans	1,010,043	1,096,200
Commercial [Member] | OAEM [Member]
Credit risks by category and internally assigned grades
Loans	1,191,770	1,337,002
Commercial [Member] | Substandard [Member]
Credit risks by category and internally assigned grades
Loans	1,773,686	1,639,975
Commercial Real Estate Construction [Member]
Credit risks by category and internally assigned grades
Loans	1,160,893	1,005,118
Commercial Real Estate Construction [Member] | Pass [Member]
Credit risks by category and internally assigned grades
Loans	730,876	572,101
Commercial Real Estate Construction [Member] | Watch [Member]
Credit risks by category and internally assigned grades
Loans	430,017	433,017
Commercial Real Estate Other [Member]
Credit risks by category and internally assigned grades
Loans	121,300,195	115,736,034
Commercial Real Estate Other [Member] | Pass [Member]
Credit risks by category and internally assigned grades
Loans	115,601,053	110,040,948
Commercial Real Estate Other [Member] | Watch [Member]
Credit risks by category and internally assigned grades
Loans	926,678	940,073
Commercial Real Estate Other [Member] | OAEM [Member]
Credit risks by category and internally assigned grades
Loans	1,154,784	1,203,518
Commercial Real Estate Other [Member] | Substandard [Member]
Credit risks by category and internally assigned grades
Loans	3,617,680	3,551,495
Consumer Real Estate [Member]
Credit risks by category and internally assigned grades
Loans	73,239,469	69,777,307
Consumer Real Estate [Member] | Pass [Member]
Credit risks by category and internally assigned grades
Loans	69,362,054	65,941,806
Consumer Real Estate [Member] | Watch [Member]
Credit risks by category and internally assigned grades
Loans	2,471,241	2,490,339
Consumer Real Estate [Member] | OAEM [Member]
Credit risks by category and internally assigned grades
Loans	733,461	99,743
Consumer Real Estate [Member] | Substandard [Member]
Credit risks by category and internally assigned grades
Loans	672,713	1,245,419
Consumer Other [Member]
Credit risks by category and internally assigned grades
Loans	5,523,504	5,165,981
Consumer Other [Member] | Pass [Member]
Credit risks by category and internally assigned grades
Loans	5,262,539	4,857,576
Consumer Other [Member] | Watch [Member]
Credit risks by category and internally assigned grades
Loans	133,234	175,489
Consumer Other [Member] | OAEM [Member]
Credit risks by category and internally assigned grades
Loans	24,574	26,961
Consumer Other [Member] | Substandard [Member]
Credit risks by category and internally assigned grades
Loans	$ 103,157	$ 105,955

XML

Loans and Allowance for Loan Losses (Details 2) - USD ($)	Mar. 31, 2016	Dec. 31, 2015
Delinquent loans, excluding mortgage loans held for sale
Total Past Due	$ 4,062,796	$ 4,410,731
Current	249,262,837	238,211,974
Total Loans Receivable	253,325,633	242,622,705
Recorded Investment > 90 Days and Accruing		1,606
30-59 Days Past Due [Member]
Delinquent loans, excluding mortgage loans held for sale
Total Past Due	39,664	1,391,856
60-89 Days Past Due [Member]
Delinquent loans, excluding mortgage loans held for sale
Total Past Due	2,053,373	1,773,713
Greater Than 90 Days [Member]
Delinquent loans, excluding mortgage loans held for sale
Total Past Due	1,969,759	1,245,162
Commercial [Member]
Delinquent loans, excluding mortgage loans held for sale
Total Past Due	1,093,974	1,417,363
Current	51,007,598	49,520,902
Total Loans Receivable	52,101,572	50,938,265
Commercial [Member] | 30-59 Days Past Due [Member]
Delinquent loans, excluding mortgage loans held for sale
Total Past Due	39,664	1,162,676
Commercial [Member] | 60-89 Days Past Due [Member]
Delinquent loans, excluding mortgage loans held for sale
Total Past Due	1,054,310	250,370
Commercial [Member] | Greater Than 90 Days [Member]
Delinquent loans, excluding mortgage loans held for sale
Total Past Due		4,317
Commercial Real Estate Construction [Member]
Delinquent loans, excluding mortgage loans held for sale
Current	1,160,893	1,005,118
Total Loans Receivable	1,160,893	1,005,118
Commercial Real Estate Other [Member]
Delinquent loans, excluding mortgage loans held for sale
Total Past Due	2,803,943	2,459,854
Current	118,496,252	113,276,180
Total Loans Receivable	121,300,195	115,736,034
Commercial Real Estate Other [Member] | 30-59 Days Past Due [Member]
Delinquent loans, excluding mortgage loans held for sale
Total Past Due		91,607
Commercial Real Estate Other [Member] | 60-89 Days Past Due [Member]
Delinquent loans, excluding mortgage loans held for sale
Total Past Due	986,887	1,215,473
Commercial Real Estate Other [Member] | Greater Than 90 Days [Member]
Delinquent loans, excluding mortgage loans held for sale
Total Past Due	1,817,056	1,152,774
Consumer Real Estate [Member]
Delinquent loans, excluding mortgage loans held for sale
Total Past Due	150,255	400,008
Current	73,089,214	69,377,299
Total Loans Receivable	73,239,469	69,777,307
Consumer Real Estate [Member] | 30-59 Days Past Due [Member]
Delinquent loans, excluding mortgage loans held for sale
Total Past Due		68,240
Consumer Real Estate [Member] | 60-89 Days Past Due [Member]
Delinquent loans, excluding mortgage loans held for sale
Total Past Due		249,754
Consumer Real Estate [Member] | Greater Than 90 Days [Member]
Delinquent loans, excluding mortgage loans held for sale
Total Past Due	150,255	82,015
Consumer Other [Member]
Delinquent loans, excluding mortgage loans held for sale
Total Past Due	14,624	133,505
Current	5,508,880	5,032,476
Total Loans Receivable	5,523,504	5,165,981
Recorded Investment > 90 Days and Accruing		1,606
Consumer Other [Member] | 30-59 Days Past Due [Member]
Delinquent loans, excluding mortgage loans held for sale
Total Past Due		69,333
Consumer Other [Member] | 60-89 Days Past Due [Member]
Delinquent loans, excluding mortgage loans held for sale
Total Past Due	12,176	58,116
Consumer Other [Member] | Greater Than 90 Days [Member]
Delinquent loans, excluding mortgage loans held for sale
Total Past Due	$ 2,448	$ 6,056

XML

Loans and Allowance for Loan Losses (Details 3) - USD ($)	Mar. 31, 2016	Dec. 31, 2015
Financing Receivable, Recorded Investment, Past Due [Line Items]
Loans Receivable on Non-Accrual	$ 2,612,140	$ 2,061,088
Commercial [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Loans Receivable on Non-Accrual	3,862	4,317
Commercial Real Estate Other [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Loans Receivable on Non-Accrual	2,453,166	1,970,306
Consumer Real Estate [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Loans Receivable on Non-Accrual	150,255	82,015
Consumer Other [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Loans Receivable on Non-Accrual	$ 4,857	$ 4,450

XML

Loans and Allowance for Loan Losses (Details 4) - USD ($)	3 Months Ended
	Mar. 31, 2016	Mar. 31, 2015	Dec. 31, 2015
Activity in the allowance for loan losses by portfolio segment
Beginning Balance	$ 3,417,827	$ 3,334,848
Charge-offs	(34,095)	(21,000)
Recoveries	8,030	15,240
Provisions	45,000	5,000
Ending Balance	3,436,762	3,334,088
Allowance for Loan Losses Ending Balances:
Individually evaluated for impairment	1,695,408		$ 1,083,507
Collectively evaluated for impairment	1,741,354		2,334,320
Individually evaluated for impairment	6,569,651		6,542,707
Collectively evaluated for impairment	246,755,982		236,079,998
Total Loans Receivable	253,325,633		242,622,705
Commercial [Member]
Activity in the allowance for loan losses by portfolio segment
Beginning Balance	896,854	1,211,130
Charge-offs	(33,045)
Recoveries	1,284
Provisions	635,557	(110,328)
Ending Balance	1,500,650	1,100,802
Allowance for Loan Losses Ending Balances:
Individually evaluated for impairment	1,103,564		387,979
Collectively evaluated for impairment	397,086		508,875
Individually evaluated for impairment	1,773,687		1,639,974
Collectively evaluated for impairment	50,327,885		49,298,291
Total Loans Receivable	52,101,572		50,938,265
Commercial Real Estate Construction [Member]
Activity in the allowance for loan losses by portfolio segment
Beginning Balance	59,861	42,904
Provisions	(15,593)	1,792
Ending Balance	44,268	44,696
Allowance for Loan Losses Ending Balances:
Collectively evaluated for impairment	44,268		59,861
Collectively evaluated for impairment	1,160,893		1,005,118
Total Loans Receivable	1,160,893		1,005,118
Commercial Real Estate Other [Member]
Activity in the allowance for loan losses by portfolio segment
Beginning Balance	1,345,094	1,112,387
Charge-offs		(21,000)
Recoveries	6,000	15,000
Provisions	(242,391)	85,335
Ending Balance	1,108,703	1,191,722
Allowance for Loan Losses Ending Balances:
Individually evaluated for impairment	338,142		253,105
Collectively evaluated for impairment	770,561		1,091,989
Individually evaluated for impairment	4,020,095		3,551,495
Collectively evaluated for impairment	117,280,100		112,184,539
Total Loans Receivable	121,300,195		115,736,034
Consumer Real Estate [Member]
Activity in the allowance for loan losses by portfolio segment
Beginning Balance	941,470	863,351
Provisions	(328,228)	(12,093)
Ending Balance	613,242	851,258
Allowance for Loan Losses Ending Balances:
Individually evaluated for impairment	150,545		342,320
Collectively evaluated for impairment	462,697		599,150
Individually evaluated for impairment	604,472		1,245,419
Collectively evaluated for impairment	72,634,997		68,531,888
Total Loans Receivable	73,239,469		69,777,307
Consumer Other [Member]
Activity in the allowance for loan losses by portfolio segment
Beginning Balance	174,548	105,076
Charge-offs	(1,050)
Recoveries	746	240
Provisions	(4,345)	40,294
Ending Balance	169,899	$ 145,610
Allowance for Loan Losses Ending Balances:
Individually evaluated for impairment	103,157		100,103
Collectively evaluated for impairment	66,742		74,445
Individually evaluated for impairment	171,397		105,819
Collectively evaluated for impairment	5,352,107		5,060,162
Total Loans Receivable	$ 5,523,504		$ 5,165,981

XML

Loans and Allowance for Loan Losses (Details 5) - USD ($)	3 Months Ended
	Mar. 31, 2016	Mar. 31, 2015	Dec. 31, 2015
Impaired and Restructured Loans with no related allowance recorded
Unpaid Principal Balance With no related allowance recorded	$ 3,875,039		$ 3,624,966
Recorded Investment With no related allowance recorded	3,875,039		3,624,966
Average Recorded Investment With no related allowance recorded	2,701,045	$ 4,597,283
Interest Income Recognized With no related allowance recorded	26,845	60,271
Impaired and Restructured Loans with an allowance recorded
Unpaid Principal Balance With an allowance recorded	2,694,612		2,917,741
Recorded Investment With an allowance recorded	2,694,612		2,917,741
Related Allowance	1,695,408		1,083,507
Average Recorded Investment With an allowance recorded	3,852,127	3,125,003
Interest Income Recognized With an allowance recorded	46,902	32,976
Grand Total of Impaired and Restructured Loans
Unpaid Principal balance	6,569,651		6,542,707
Recorded Investment	6,569,651		6,542,707
Average Recorded Investment	6,553,172	7,722,286
Interest Income Recognized	73,747	93,247
Commercial [Member]
Impaired and Restructured Loans with no related allowance recorded
Unpaid Principal Balance With no related allowance recorded	670,123		692,831
Recorded Investment With no related allowance recorded	670,123		692,831
Average Recorded Investment With no related allowance recorded	1,106,771	784,435
Interest Income Recognized With no related allowance recorded	16,647	11,992
Impaired and Restructured Loans with an allowance recorded
Unpaid Principal Balance With an allowance recorded	1,103,564		947,143
Recorded Investment With an allowance recorded	1,103,564		947,143
Related Allowance	1,103,564		387,979
Average Recorded Investment With an allowance recorded	682,992	1,176,492
Interest Income Recognized With an allowance recorded	11,033	13,207
Grand Total of Impaired and Restructured Loans
Unpaid Principal balance	1,773,687		1,639,974
Recorded Investment	1,773,687		1,639,974
Average Recorded Investment	1,789,763	1,960,927
Interest Income Recognized	27,680	25,199
Commercial Real Estate Other [Member]
Impaired and Restructured Loans with no related allowance recorded
Unpaid Principal Balance With no related allowance recorded	2,686,274		2,476,018
Recorded Investment With no related allowance recorded	2,686,274		2,476,018
Average Recorded Investment With no related allowance recorded	1,334,158	3,290,380
Interest Income Recognized With no related allowance recorded	6,705	42,894
Impaired and Restructured Loans with an allowance recorded
Unpaid Principal Balance With an allowance recorded	1,333,821		1,075,477
Recorded Investment With an allowance recorded	1,333,821		1,075,477
Related Allowance	338,142		253,105
Average Recorded Investment With an allowance recorded	2,650,492	1,111,464
Interest Income Recognized With an allowance recorded	29,127	12,938
Grand Total of Impaired and Restructured Loans
Unpaid Principal balance	4,020,095		3,551,495
Recorded Investment	4,020,095		3,551,495
Average Recorded Investment	3,984,650	4,401,844
Interest Income Recognized	35,832	55,832
Consumer Real Estate [Member]
Impaired and Restructured Loans with no related allowance recorded
Unpaid Principal Balance With no related allowance recorded	450,402		450,402
Recorded Investment With no related allowance recorded	450,402		450,402
Average Recorded Investment With no related allowance recorded	154,105	522,468
Interest Income Recognized With no related allowance recorded	1,119	5,385
Impaired and Restructured Loans with an allowance recorded
Unpaid Principal Balance With an allowance recorded	154,070		795,017
Recorded Investment With an allowance recorded	154,070		795,017
Related Allowance	150,545		342,320
Average Recorded Investment With an allowance recorded	450,403	748,701
Interest Income Recognized With an allowance recorded	6,742	5,431
Grand Total of Impaired and Restructured Loans
Unpaid Principal balance	604,472		1,245,419
Recorded Investment	604,472		1,245,419
Average Recorded Investment	604,508	1,271,169
Interest Income Recognized	7,861	10,816
Consumer Other [Member]
Impaired and Restructured Loans with no related allowance recorded
Unpaid Principal Balance With no related allowance recorded	68,240		5,715
Recorded Investment With no related allowance recorded	68,240		5,715
Average Recorded Investment With no related allowance recorded	106,011
Interest Income Recognized With no related allowance recorded	2,374
Impaired and Restructured Loans with an allowance recorded
Unpaid Principal Balance With an allowance recorded	103,157		100,104
Recorded Investment With an allowance recorded	103,157		100,104
Related Allowance	103,157		100,103
Average Recorded Investment With an allowance recorded	68,240	88,346
Interest Income Recognized With an allowance recorded		1,400
Grand Total of Impaired and Restructured Loans
Unpaid Principal balance	171,397		105,819
Recorded Investment	171,397		$ 105,819
Average Recorded Investment	174,251	88,346
Interest Income Recognized	$ 2,374	$ 1,400

XML

Loans and Allowance for Loan Losses (Details Narrative) - USD ($)	Mar. 31, 2016	Dec. 31, 2015
Receivables [Abstract]
Deferred loan fees	$ 123,970	$ 118,188
Loans pledged as collateral to secure funding with the Federal Reserve Bank	104,100,000	102,100,000
Restructured loans	$ 451,264	$ 458,268

XML

Disclosure Regarding Fair Value of Financial Statements (Details) - Recurring Basis [Member] - USD ($)	Mar. 31, 2016	Dec. 31, 2015
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	$ 107,353,804	$ 119,997,585
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	24,242,344	34,633,673
Significant Other Observable Inputs (Level 2) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	77,862,109	80,146,234
Fair Value Inputs Level 3 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	5,249,351	5,217,678
U.S. Treasury Notes [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	24,242,344	34,633,673
U.S. Treasury Notes [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	24,242,344	34,633,673
Government-Sponsored Enterprises [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	46,916,408	51,284,332
Government-Sponsored Enterprises [Member] | Significant Other Observable Inputs (Level 2) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	46,916,408	51,284,332
Municipal Securties [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	36,195,052	34,079,580
Municipal Securties [Member] | Significant Other Observable Inputs (Level 2) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	30,945,701	28,861,902
Municipal Securties [Member] | Fair Value Inputs Level 3 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	$ 5,249,351	$ 5,217,678

XML

Disclosure Regarding Fair Value of Financial Statements (Details 1) - Fair Value Inputs Level 3 [Member] - Municipal Securties [Member] - USD ($)	3 Months Ended
	Mar. 31, 2016	Mar. 31, 2015
Beginning Balance	$ 5,217,678	$ 1,377,089
Included in other comprehensive income	31,673	(8,646)
Ending balance	$ 5,249,351	$ 1,368,443

XML

Disclosure Regarding Fair Value of Financial Statements (Details 2) - Nonrecurring Basis [Member] - USD ($)	Mar. 31, 2016	Dec. 31, 2015
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	$ 9,325,725	$ 11,899,833
Significant Other Observable Inputs (Level 2) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	3,929,539	5,820,239
Fair Value Inputs Level 3 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	5,396,186	6,079,594
Loans Held For Sale [Member] | Significant Other Observable Inputs (Level 2) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	3,929,539	5,820,239
Impaired Loans [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	4,874,243	5,459,200
Impaired Loans [Member] | Fair Value Inputs Level 3 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	4,874,243	5,459,200
Other real estate owned [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	521,943	620,394
Other real estate owned [Member] | Fair Value Inputs Level 3 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	$ 521,943	$ 620,394

XML

Disclosure Regarding Fair Value of Financial Statements (Details 3) - Nonrecurring Basis [Member]

3 Months Ended

Mar. 31, 2016

Impaired Loans [Member]

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]

Valuation technique

Discounted Appraisals

Unobservable Input

Collateral Discounts

Description of general range of inputs

0 – 35%

Impaired Loans [Member] | Lower Range [Member]

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]

Discount rate (in percent)

0.00%

Impaired Loans [Member] | Maximum [Member]

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]

Discount rate (in percent)

35.00%

Other real estate owned [Member]

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]

Valuation technique

Appraisal Value/ Comparison Sales/Other Estimates

Unobservable Input

Appraisals and/or Sales of Comparable Properties

Description of general range of inputs

Appraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs

Other real estate owned [Member] | Lower Range [Member]

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]

Discount rate (in percent)

10.00%

Other real estate owned [Member] | Maximum [Member]

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]

Discount rate (in percent)

20.00%

XML

Disclosure Regarding Fair Value of Financial Statements (Details 4) - USD ($)	Mar. 31, 2016	Dec. 31, 2015
Financial Assets:
Cash and due from banks	$ 7,622,989	$ 5,295,924
Interest bearing deposits in other banks	30,503,030	23,898,862
Investments available for sale	107,353,804	119,997,585
Mortgage loans to be sold	3,929,539	5,820,239
Accrued interest receivable	1,040,677	1,284,063
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Financial Assets:
Cash and due from banks	7,622,989	5,295,924
Interest bearing deposits in other banks	30,503,030	23,898,862
Investments available for sale	24,242,344	34,633,673
Significant Other Observable Inputs (Level 2) [Member]
Financial Assets:
Investments available for sale	77,862,109	80,146,234
Mortgage loans to be sold	3,929,539	5,820,239
Accrued interest receivable	1,040,677	1,284,063
Financial Liabilities:
Demand Deposits	308,917,075	303,950,800
Time Deposits	52,764,119	54,780,915
Accrued interest payable	66,634	73,421
Fair Value Inputs Level 3 [Member]
Financial Assets:
Investments available for sale	5,249,351	5,217,678
Loans	253,194,574	242,581,154
Carrying Amount [Member]
Financial Assets:
Cash and due from banks	7,622,989	5,295,924
Interest bearing deposits in other banks	30,503,030	23,898,862
Investments available for sale	107,353,804	119,997,585
Mortgage loans to be sold	3,929,539	5,820,239
Loans	253,325,633	242,622,705
Accrued interest receivable	1,040,677	1,284,063
Financial Liabilities:
Demand Deposits	308,917,075	303,950,800
Time Deposits	52,752,227	54,767,812
Accrued interest payable	66,634	73,421
Fair Value [Member]
Financial Assets:
Cash and due from banks	7,622,989	5,295,924
Interest bearing deposits in other banks	30,503,030	23,898,862
Investments available for sale	107,353,804	119,997,585
Mortgage loans to be sold	3,929,539	5,820,239
Loans	253,194,574	242,581,154
Accrued interest receivable	1,040,677	1,284,063
Financial Liabilities:
Demand Deposits	308,917,075	303,950,800
Time Deposits	52,764,119	54,780,915
Accrued interest payable	$ 66,634	$ 73,421

XML

Income Per Common Share (Details) - USD ($)	3 Months Ended
	Mar. 31, 2016	Mar. 31, 2015
Numerator:
Net income	$ 1,195,736	$ 1,204,960
Denominator:
Weighted average shares outstanding	4,917,334	4,907,223
Effect of dilutive shares	150,229	147,464
Weighted average shares outstanding-diluted	5,067,563	5,054,687
Earnings per share
Basic	$ 0.24	$ 0.25
Diluted	$ 0.24	$ 0.24

XML

Accumulated Other Comprehensive Income (Details) - USD ($)	3 Months Ended
	Mar. 31, 2016	Mar. 31, 2015
Equity [Abstract]
Beginning Balance	$ 992,549	$ 1,243,022
Change in net unrealized gains on securities available for sale, net of income taxes	709,731	682,022
Reclasssification adjustment for net securities gains included in net income	(187,936)	(111,313)
Income tax expense	69,499	41,186
Balance Ending	$ 1,583,843	$ 1,854,917

XML

Accumulated Other Comprehensive Income (Details 1) - USD ($)	3 Months Ended
	Mar. 31, 2016	Mar. 31, 2015
Reclassification out of Accumulated Other Comprehensive Income [Member]
Gain on sale of investments, net	$ 187,936	$ 111,313