XML 58 R44.htm IDEA: XBRL DOCUMENT v3.21.2
Other Non-Current Assets (Tables)
12 Months Ended
Jun. 27, 2021
Schedule of Other Non-Current Assets

Other non-current assets consists of the following:

 

 

June 27, 2021

 

 

June 28, 2020

 

Recovery of non-income taxes

 

$

8,063

 

 

$

 

Intangible assets, net

 

 

3,978

 

 

 

1,412

 

Investments in unconsolidated affiliates

 

 

2,159

 

 

 

2,171

 

Vendor deposits and other

 

 

425

 

 

 

548

 

Total other non-current assets

 

$

14,625

 

 

$

4,131

 

Components of Intangible Assets, Net

Intangible assets, net consists of the following:

 

 

 

June 27, 2021

 

 

June 28, 2020

 

Customer lists

 

$

5,220

 

 

$

1,615

 

Non-compete agreement

 

 

1,875

 

 

 

1,875

 

Trademarks

 

 

411

 

 

 

455

 

Total intangible assets, gross

 

 

7,506

 

 

 

3,945

 

 

 

 

 

 

 

 

 

 

Accumulated amortization – customer lists

 

 

(2,049

)

 

 

(1,493

)

Accumulated amortization – non-compete agreement

 

 

(1,188

)

 

 

(813

)

Accumulated amortization – trademarks

 

 

(291

)

 

 

(227

)

Total accumulated amortization

 

 

(3,528

)

 

 

(2,533

)

Total intangible assets, net

 

$

3,978

 

 

$

1,412

 

 

Amortization Expense for Intangible Assets

Amortization expense for intangible assets consists of the following:

 

 

 

For the Fiscal Year Ended

 

 

 

June 27, 2021

 

 

June 28, 2020

 

 

June 30, 2019

 

Customer lists

 

$

556

 

 

$

326

 

 

$

639

 

Non-compete agreement

 

 

375

 

 

 

375

 

 

 

379

 

Trademarks

 

 

147

 

 

 

154

 

 

 

94

 

Total amortization expense

 

$

1,078

 

 

$

855

 

 

$

1,112

 

 

Expected Intangible Asset Amortization

The following table presents the expected intangible asset amortization for the next five fiscal years:

 

 

 

Fiscal 2022

 

 

Fiscal 2023

 

 

Fiscal 2024

 

 

Fiscal 2025

 

 

Thereafter

 

Expected amortization

 

$

1,477

 

 

$

1,292

 

 

$

528

 

 

$

108

 

 

$

573

 

 

Schedule of Raw Material Purchases under Supply Agreement

UNIFI’s raw material purchases under this supply agreement consist of the following:

 

 

 

For the Fiscal Year Ended

 

 

 

June 27, 2021

 

 

June 28, 2020

 

 

June 30, 2019

 

UNFA

 

$

18,932

 

 

$

14,583

 

 

$

23,089

 

UNF

 

 

548

 

 

 

1,450

 

 

 

1,735

 

Total

 

$

19,480

 

 

$

16,033

 

 

$

24,824

 

 

Schedule of Unaudited, Condensed Balance Sheet Information for Unconsolidated Affiliates

Condensed balance sheet and income statement information for UNIFI’s unconsolidated affiliates (including reciprocal balances) is presented in the following tables.  PAL is separately disclosed due to its status as a significant subsidiary for fiscal 2019.  PAL has not met the criteria for segment reporting. Below, (i) no PAL Investment amounts are reported for June 27, 2021 and June 28, 2020 due to the associated divestiture on April 29, 2020, and (ii) fiscal 2020 PAL Investment income statement activity is reported for the ten months of fiscal 2020 ownership ending April 29, 2020.

 

 

 

As of June 27, 2021

 

 

 

PAL

 

 

Other

 

 

Total

 

Current assets

 

$

 

 

$

7,931

 

 

$

7,931

 

Non-current assets

 

 

 

 

 

659

 

 

 

659

 

Current liabilities

 

 

 

 

 

3,967

 

 

 

3,967

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

Shareholders’ equity and capital accounts

 

 

 

 

 

4,623

 

 

 

4,623

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UNIFI’s portion of undistributed earnings

 

 

 

 

 

2,100

 

 

 

2,100

 

 

 

 

As of June 28, 2020

 

 

 

PAL

 

 

Other

 

 

Total

 

Current assets

 

$

 

 

$

5,190

 

 

$

5,190

 

Non-current assets

 

 

 

 

 

561

 

 

 

561

 

Current liabilities

 

 

 

 

 

1,415

 

 

 

1,415

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

Shareholders’ equity and capital accounts

 

 

 

 

 

4,336

 

 

 

4,336

 

 

Income Statement Information [Member]  
Schedule of Unaudited, Condensed Income Statement Information for Unconsolidated Affiliates

 

 

For the Fiscal Year Ended June 27, 2021

 

 

 

PAL

 

 

Other

 

 

Total

 

Net sales

 

$

 

 

$

19,649

 

 

$

19,649

 

Gross profit

 

 

 

 

 

3,423

 

 

 

3,423

 

Income from operations

 

 

 

 

 

1,777

 

 

 

1,777

 

Net income

 

 

 

 

 

1,782

 

 

 

1,782

 

Depreciation and amortization

 

 

 

 

 

151

 

 

 

151

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions received

 

 

 

 

 

750

 

 

 

750

 

 

 

 

For the Fiscal Year Ended June 28, 2020

 

 

 

PAL

 

 

Other

 

 

Total

 

Net sales

 

$

544,006

 

 

$

17,068

 

 

$

561,074

 

Gross profit

 

 

7,592

 

 

 

2,056

 

 

 

9,648

 

(Loss) income from operations

 

 

(7,484

)

 

 

410

 

 

 

(7,074

)

Net (loss) income

 

 

(2,823

)

 

 

497

 

 

 

(2,326

)

Depreciation and amortization

 

 

33,455

 

 

 

135

 

 

 

33,590

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash received by PAL under cotton rebate program

 

 

11,186

 

 

 

 

 

 

11,186

 

Earnings recognized by PAL for cotton rebate program

 

 

9,697

 

 

 

 

 

 

9,697

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions received

 

 

10,437

 

 

 

 

 

 

10,437

 

 

 

 

For the Fiscal Year Ended June 30, 2019

 

 

 

PAL

 

 

Other

 

 

Total

 

Net sales

 

$

836,675

 

 

$

25,621

 

 

$

862,296

 

Gross profit

 

 

24,455

 

 

 

4,713

 

 

 

29,168

 

Income from operations

 

 

6,575

 

 

 

2,988

 

 

 

9,563

 

Net income

 

 

7,534

 

 

 

3,093

 

 

 

10,627

 

Depreciation and amortization

 

 

40,679

 

 

 

190

 

 

 

40,869

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash received by PAL under cotton rebate program

 

 

13,367

 

 

 

 

 

 

13,367

 

Earnings recognized by PAL for cotton rebate program

 

 

12,896

 

 

 

 

 

 

12,896

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions received

 

 

647

 

 

 

2,000

 

 

 

2,647