XML 41 R26.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Investments in Unconsolidated Affiliates and Variable Interest Entities
6 Months Ended
Dec. 29, 2019
Equity Method Investments And Joint Ventures [Abstract]  
Investments in Unconsolidated Affiliates and Variable Interest Entities

19.  Investments in Unconsolidated Affiliates and Variable Interest Entities

UNIFI currently maintains investments in three entities classified as unconsolidated affiliates: PAL; U.N.F. Industries, Ltd. (“UNF”); and UNF America LLC (“UNFA”). As of December 29, 2019, UNIFI’s investment in PAL was $100,085 and UNIFI’s combined investments in UNF and UNFA were $2,176, each of which is reflected within investments in unconsolidated affiliates in the accompanying condensed consolidated balance sheets.

Parkdale America, LLC

PAL is a limited liability company treated as a partnership for income tax reporting purposes.  UNIFI accounts for its investment in PAL using the equity method of accounting.  PAL is subject to price risk related to anticipated fixed-price yarn sales.  To protect the gross margin of these sales, PAL may enter into cotton futures to manage changes in raw material prices. The derivative instruments used are listed and traded on an exchange and are valued using quoted prices classified within Level 1 of the fair value hierarchy.  As of December 29, 2019, PAL had no futures contracts designated as cash flow hedges.

The reconciliation between UNIFI’s share of the underlying equity of PAL and its investment is as follows:

 

Underlying equity as of December 29, 2019

 

$

118,176

 

Initial excess capital contributions

 

 

53,363

 

Impairment charge recorded by UNIFI in fiscal 2007

 

 

(74,106

)

Anti-trust lawsuit against PAL in which UNIFI did not participate

 

 

2,652

 

Investment as of December 29, 2019

 

$

100,085

 

U.N.F. Industries, Ltd.

Raw material and production services for UNF are provided by Nilit Ltd. under separate supply and services agreements.  UNF’s fiscal year end is December 31, and it is a registered Israeli private company located in Migdal Ha-Emek, Israel.

UNF America LLC

Raw material and production services for UNFA are provided by Nilit America Inc. under separate supply and services agreements.  UNFA’s fiscal year end is December 31, and it is a limited liability company treated as a partnership for income tax reporting purposes located in Ridgeway, Virginia.

In conjunction with the formation of UNFA, UNIFI entered into a supply agreement with UNF and UNFA whereby UNIFI agreed to purchase all of its first quality nylon POY requirements for texturing (subject to certain exceptions) from either UNF or UNFA.  The supply agreement has no stated minimum purchase quantities and pricing is negotiated every six months, based on market rates.  As of December 29, 2019, UNIFI’s open purchase orders related to this supply agreement were $2,240.

UNIFI’s raw material purchases under this supply agreement consist of the following:

 

 

 

For the Six Months Ended

 

 

 

December 29, 2019

 

 

December 30, 2018

 

UNF

 

$

1,209

 

 

$

1,006

 

UNFA

 

 

8,582

 

 

 

12,558

 

Total

 

$

9,791

 

 

$

13,564

 

 

As of December 29, 2019 and June 30, 2019, UNIFI had combined accounts payable due to UNF and UNFA of $1,586 and $1,728, respectively.

UNIFI has determined that UNF and UNFA are variable interest entities and that UNIFI is the primary beneficiary of these entities, based on the terms of the supply agreement discussed above.  As a result, these entities should be consolidated with UNIFI’s financial results.  As UNIFI purchases substantially all of the output from the two entities, the two entities’ balance sheets constitute 3% or less of UNIFI’s current assets, total assets and total liabilities, and such balances are not expected to comprise a larger portion in the future, UNIFI has not included the accounts of UNF and UNFA in its consolidated financial statements.  The financial results of UNF and UNFA are included in UNIFI’s consolidated financial statements with a one-month lag, using the equity method of accounting and with intercompany profits eliminated in accordance with UNIFI’s accounting policy.  Other than the supply agreement discussed above, UNIFI does not provide any other commitments or guarantees related to either UNF or UNFA.

Condensed balance sheet and income statement information for UNIFI’s unconsolidated affiliates (including reciprocal balances) is presented in the tables below.  PAL is defined as significant and its information is separately disclosed. PAL does not meet the criteria for segment reporting.

 

 

 

As of December 29, 2019

 

 

As of June 30, 2019

 

 

 

PAL

 

 

Other

 

 

Total

 

 

PAL

 

 

Other

 

 

Total

 

Current assets

 

$

262,412

 

 

$

7,118

 

 

$

269,530

 

 

$

299,610

 

 

$

7,218

 

 

$

306,828

 

Non-current assets

 

 

157,876

 

 

 

606

 

 

 

158,482

 

 

 

158,304

 

 

 

696

 

 

 

159,000

 

Current liabilities

 

 

69,152

 

 

 

3,373

 

 

 

72,525

 

 

 

70,875

 

 

 

4,069

 

 

 

74,944

 

Non-current liabilities

 

 

3,562

 

 

 

 

 

 

3,562

 

 

 

3,252

 

 

 

 

 

 

3,252

 

Shareholders’ equity and capital

   accounts

 

 

347,574

 

 

 

4,351

 

 

 

351,925

 

 

 

383,787

 

 

 

3,845

 

 

 

387,632

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UNIFI’s portion of undistributed

   earnings

 

 

30,894

 

 

 

1,227

 

 

 

32,121

 

 

 

43,343

 

 

 

821

 

 

 

44,164

 

 

 

 

For the Three Months Ended December 29, 2019

 

 

For the Three Months Ended December 30, 2018

 

 

 

PAL

 

 

Other

 

 

Total

 

 

PAL

 

 

Other

 

 

Total

 

Net sales

 

$

161,648

 

 

$

5,475

 

 

$

167,123

 

 

$

191,150

 

 

$

7,274

 

 

$

198,424

 

Gross (loss) profit

 

 

(186

)

 

 

812

 

 

 

626

 

 

 

5,695

 

 

 

1,484

 

 

 

7,179

 

(Loss) income from operations

 

 

(5,026

)

 

 

377

 

 

 

(4,649

)

 

 

1,163

 

 

 

1,039

 

 

 

2,202

 

Net (loss) income

 

 

(2,463

)

 

 

383

 

 

 

(2,080

)

 

 

2,241

 

 

 

1,115

 

 

 

3,356

 

Depreciation and amortization

 

 

11,393

 

 

 

43

 

 

 

11,436

 

 

 

10,817

 

 

 

47

 

 

 

10,864

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash received by PAL under

   cotton rebate program

 

 

3,463

 

 

 

 

 

 

3,463

 

 

 

3,402

 

 

 

 

 

 

3,402

 

Earnings recognized by PAL for

   cotton rebate program

 

 

2,766

 

 

 

 

 

 

2,766

 

 

 

3,035

 

 

 

 

 

 

3,035

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions received

 

 

 

 

 

 

 

 

 

 

 

126

 

 

 

 

 

 

126

 

 

 

 

For the Six Months Ended December 29, 2019

 

 

For the Six Months Ended December 30, 2018

 

 

 

PAL

 

 

Other

 

 

Total

 

 

PAL

 

 

Other

 

 

Total

 

Net sales

 

$

360,815

 

 

$

10,136

 

 

$

370,951

 

 

$

401,652

 

 

$

13,039

 

 

$

414,691

 

Gross profit

 

 

885

 

 

 

1,353

 

 

 

2,238

 

 

 

10,203

 

 

 

2,438

 

 

 

12,641

 

(Loss) income from operations

 

 

(8,301

)

 

 

489

 

 

 

(7,812

)

 

 

1,795

 

 

 

1,551

 

 

 

3,346

 

Net (loss) income

 

 

(5,918

)

 

 

507

 

 

 

(5,411

)

 

 

2,192

 

 

 

1,641

 

 

 

3,833

 

Depreciation and amortization

 

 

22,024

 

 

 

90

 

 

 

22,114

 

 

 

21,291

 

 

 

95

 

 

 

21,386

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash received by PAL under

   cotton rebate program

 

 

7,156

 

 

 

 

 

 

7,156

 

 

 

5,720

 

 

 

 

 

 

5,720

 

Earnings recognized by PAL for

   cotton rebate program

 

 

6,354

 

 

 

 

 

 

6,354

 

 

 

6,249

 

 

 

 

 

 

6,249

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions received

 

 

10,437

 

 

 

 

 

 

10,437

 

 

 

130

 

 

 

500

 

 

 

630