XML 37 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Investments in Unconsolidated Affiliates and Variable Interest Entities
9 Months Ended
Mar. 31, 2019
Equity Method Investments And Joint Ventures [Abstract]  
Investments in Unconsolidated Affiliates and Variable Interest Entities

18.  Investments in Unconsolidated Affiliates and Variable Interest Entities

UNIFI currently maintains investments in three entities classified as unconsolidated affiliates: PAL; U.N.F. Industries, Ltd. (“UNF”); and UNF America LLC (“UNFA”). As of March 31, 2019, UNIFI’s investment in PAL was $112,431 and UNIFI’s combined investments in UNF and UNFA were $2,316, each of which is reflected within investments in unconsolidated affiliates in the accompanying condensed consolidated balance sheets.

Parkdale America, LLC

PAL is a limited liability company treated as a partnership for income tax reporting purposes.  UNIFI accounts for its investment in PAL using the equity method of accounting.  PAL is subject to price risk related to anticipated fixed-price yarn sales.  To protect the gross margin of these sales, PAL may enter into cotton futures to manage changes in raw material prices.  The derivative instruments used are listed and traded on an exchange and are valued using quoted prices classified within Level 1 of the fair value hierarchy.  As of March 31, 2019, PAL had no futures contracts designated as cash flow hedges.

The reconciliation between UNIFI’s share of the underlying equity of PAL and its investment is as follows:

 

Underlying equity as of March 31, 2019

 

$

130,522

 

Initial excess capital contributions

 

 

53,363

 

Impairment charge recorded by UNIFI in fiscal 2007

 

 

(74,106

)

Anti-trust lawsuit against PAL in which UNIFI did not participate

 

 

2,652

 

Investment as of March 31, 2019

 

$

112,431

 

U.N.F. Industries, Ltd.

Raw material and production services for UNF are provided by Nilit Ltd. under separate supply and services agreements.  UNF’s fiscal year end is December 31, and it is a registered Israeli private company located in Migdal Ha-Emek, Israel.

UNF America LLC

Raw material and production services for UNFA are provided by Nilit America Inc. under separate supply and services agreements.  UNFA’s fiscal year end is December 31, and it is a limited liability company treated as a partnership for income tax reporting purposes located in Ridgeway, Virginia.

In conjunction with the formation of UNFA, UNIFI entered into a supply agreement with UNF and UNFA whereby UNIFI agreed to purchase all of its first quality nylon POY requirements for texturing (subject to certain exceptions) from either UNF or UNFA.  The agreement has no stated minimum purchase quantities and pricing is negotiated every six months, based on market rates.  As of March 31, 2019, UNIFI’s open purchase orders related to this agreement were $4,269.

UNIFI’s raw material purchases under this supply agreement consist of the following:

 

 

 

For the Nine Months Ended

 

 

 

March 31, 2019

 

 

March 25, 2018

 

UNF

 

$

1,478

 

 

$

1,463

 

UNFA

 

 

17,199

 

 

 

16,291

 

Total

 

$

18,677

 

 

$

17,754

 

 

As of March 31, 2019 and June 24, 2018, UNIFI had combined accounts payable due to UNF and UNFA of $1,831 and $2,301, respectively.

UNIFI has determined that UNF and UNFA are variable interest entities and that UNIFI is the primary beneficiary of these entities, based on the terms of the supply agreement discussed above.  As a result, these entities should be consolidated with UNIFI’s financial results.  As UNIFI purchases substantially all of the output from the two entities, the two entities’ balance sheets constitute 3% or less of UNIFI’s current assets, total assets and total liabilities, and such balances are not expected to comprise a larger portion in the future, UNIFI has not included the accounts of UNF and UNFA in its consolidated financial statements.  The financial results of UNF and UNFA are included in UNIFI’s consolidated financial statements with a one-month lag, using the equity method of accounting and with intercompany profits eliminated in accordance with UNIFI’s accounting policy.  Other than the supply agreement discussed above, UNIFI does not provide any other commitments or guarantees related to either UNF or UNFA.

Condensed balance sheet and income statement information for UNIFI’s unconsolidated affiliates (including reciprocal balances) is presented in the tables below.  PAL is defined as significant and its information is separately disclosed. PAL does not meet the criteria for segment reporting.

 

 

 

As of March 31, 2019

 

 

As of June 24, 2018

 

 

 

PAL

 

 

Other

 

 

Total

 

 

PAL

 

 

Other

 

 

Total

 

Current assets

 

$

298,563

 

 

$

6,860

 

 

$

305,423

 

 

$

289,683

 

 

$

7,598

 

 

$

297,281

 

Noncurrent assets

 

 

158,033

 

 

 

732

 

 

 

158,765

 

 

 

162,242

 

 

 

875

 

 

 

163,117

 

Current liabilities

 

 

69,389

 

 

 

2,961

 

 

 

72,350

 

 

 

71,026

 

 

 

3,722

 

 

 

74,748

 

Noncurrent liabilities

 

 

3,321

 

 

 

 

 

 

3,321

 

 

 

3,389

 

 

 

 

 

 

3,389

 

Shareholders’ equity and capital

   accounts

 

 

383,886

 

 

 

4,631

 

 

 

388,517

 

 

 

377,510

 

 

 

4,751

 

 

 

382,261

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UNIFI’s portion of undistributed

   earnings

 

 

43,452

 

 

 

1,040

 

 

 

44,492

 

 

 

41,429

 

 

 

887

 

 

 

42,316

 

 

 

 

For the Three Months Ended March 31, 2019

 

 

For the Three Months Ended March 25, 2018

 

 

 

PAL

 

 

Other

 

 

Total

 

 

PAL

 

 

Other

 

 

Total

 

Net sales

 

$

225,160

 

 

$

6,217

 

 

$

231,377

 

 

$

199,473

 

 

$

5,764

 

 

$

205,237

 

Gross profit

 

 

8,638

 

 

 

1,149

 

 

 

9,787

 

 

 

6,078

 

 

 

1,001

 

 

 

7,079

 

Income from operations

 

 

3,868

 

 

 

733

 

 

 

4,601

 

 

 

80

 

 

 

601

 

 

 

681

 

Net income

 

 

4,142

 

 

 

740

 

 

 

4,882

 

 

 

1,409

 

 

 

611

 

 

 

2,020

 

Depreciation and amortization

 

 

9,285

 

 

 

48

 

 

 

9,333

 

 

 

9,081

 

 

 

48

 

 

 

9,129

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash received by PAL under

   cotton rebate program

 

 

3,053

 

 

 

 

 

 

3,053

 

 

 

3,220

 

 

 

 

 

 

3,220

 

Earnings recognized by PAL for

   cotton rebate program

 

 

3,195

 

 

 

 

 

 

3,195

 

 

 

3,386

 

 

 

 

 

 

3,386

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions received

 

 

 

 

 

750

 

 

 

750

 

 

 

1,798

 

 

 

750

 

 

 

2,548

 

 

 

 

 

For the Nine Months Ended March 31, 2019

 

 

For the Nine Months Ended March 25, 2018

 

 

 

PAL

 

 

Other

 

 

Total

 

 

PAL

 

 

Other

 

 

Total

 

Net sales

 

$

626,812

 

 

$

19,256

 

 

$

646,068

 

 

$

578,841

 

 

$

18,213

 

 

$

597,054

 

Gross profit

 

 

18,841

 

 

 

3,587

 

 

 

22,428

 

 

 

22,167

 

 

 

3,583

 

 

 

25,750

 

Income from operations

 

 

5,663

 

 

 

2,284

 

 

 

7,947

 

 

 

8,114

 

 

 

2,295

 

 

 

10,409

 

Net income

 

 

6,334

 

 

 

2,381

 

 

 

8,715

 

 

 

8,357

 

 

 

2,327

 

 

 

10,684

 

Depreciation and amortization

 

 

30,576

 

 

 

143

 

 

 

30,719

 

 

 

29,566

 

 

 

142

 

 

 

29,708

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash received by PAL under

   cotton rebate program

 

 

8,773

 

 

 

 

 

 

8,773

 

 

 

10,162

 

 

 

 

 

 

10,162

 

Earnings recognized by PAL for

   cotton rebate program

 

 

9,444

 

 

 

 

 

 

9,444

 

 

 

9,832

 

 

 

 

 

 

9,832

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions received

 

 

130

 

 

 

1,250

 

 

 

1,380

 

 

 

8,976

 

 

 

2,250

 

 

 

11,226