XML 59 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investments in Unconsolidated Affiliates and Variable Interest Entities (Tables)
6 Months Ended
Dec. 30, 2018
Schedule Of Equity Method Investments [Line Items]  
Schedule of Raw Material Purchases under Supply Agreement

UNIFI’s raw material purchases under this supply agreement consist of the following:

 

 

 

For the Six Months Ended

 

 

 

December 30, 2018

 

 

December 24, 2017

 

UNF

 

$

1,006

 

 

$

1,141

 

UNFA

 

 

12,558

 

 

 

10,406

 

Total

 

$

13,564

 

 

$

11,547

 

Schedule of Unaudited, Condensed Balance Sheet Information for Unconsolidated Affiliates

Condensed balance sheet and income statement information for UNIFI’s unconsolidated affiliates (including reciprocal balances) is presented in the tables below.  PAL is defined as significant and its information is separately disclosed. PAL does not meet the criteria for segment reporting.

 

 

 

As of December 30, 2018

 

 

As of June 24, 2018

 

 

 

PAL

 

 

Other

 

 

Total

 

 

PAL

 

 

Other

 

 

Total

 

Current assets

 

$

298,674

 

 

$

9,000

 

 

$

307,674

 

 

$

289,683

 

 

$

7,598

 

 

$

297,281

 

Noncurrent assets

 

 

156,468

 

 

 

780

 

 

 

157,248

 

 

 

162,242

 

 

 

875

 

 

 

163,117

 

Current liabilities

 

 

72,544

 

 

 

4,388

 

 

 

76,932

 

 

 

71,026

 

 

 

3,722

 

 

 

74,748

 

Noncurrent liabilities

 

 

3,153

 

 

 

 

 

 

3,153

 

 

 

3,389

 

 

 

 

 

 

3,389

 

Shareholders’ equity and capital

   accounts

 

 

379,445

 

 

 

5,392

 

 

 

384,837

 

 

 

377,510

 

 

 

4,751

 

 

 

382,261

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UNIFI’s portion of undistributed

   earnings

 

 

42,044

 

 

 

1,357

 

 

 

43,401

 

 

 

41,429

 

 

 

887

 

 

 

42,316

 

 

Schedule of Unaudited, Condensed Income Statement Information for Unconsolidated Affiliates

 

 

For the Three Months Ended December 30, 2018

 

 

For the Three Months Ended December 24, 2017

 

 

 

PAL

 

 

Other

 

 

Total

 

 

PAL

 

 

Other

 

 

Total

 

Net sales

 

$

191,150

 

 

$

7,274

 

 

$

198,424

 

 

$

176,577

 

 

$

6,756

 

 

$

183,333

 

Gross profit

 

 

5,695

 

 

 

1,484

 

 

 

7,179

 

 

 

2,379

 

 

 

1,628

 

 

 

4,007

 

Income (loss) from operations

 

 

1,163

 

 

 

1,039

 

 

 

2,202

 

 

 

(1,922

)

 

 

1,185

 

 

 

(737

)

Net income (loss)

 

 

2,241

 

 

 

1,115

 

 

 

3,356

 

 

 

(1,398

)

 

 

1,198

 

 

 

(200

)

Depreciation and amortization

 

 

10,817

 

 

 

47

 

 

 

10,864

 

 

 

10,885

 

 

 

47

 

 

 

10,932

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash received by PAL under

   cotton rebate program

 

 

3,402

 

 

 

 

 

 

3,402

 

 

 

4,701

 

 

 

 

 

 

4,701

 

Earnings recognized by PAL for

   cotton rebate program

 

 

3,035

 

 

 

 

 

 

3,035

 

 

 

3,191

 

 

 

 

 

 

3,191

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions received

 

 

126

 

 

 

 

 

 

126

 

 

 

 

 

 

1,500

 

 

 

1,500

 

 

 

 

 

For the Six Months Ended December 30, 2018

 

 

For the Six Months Ended December 24, 2017

 

 

 

PAL

 

 

Other

 

 

Total

 

 

PAL

 

 

Other

 

 

Total

 

Net sales

 

$

401,652

 

 

$

13,039

 

 

$

414,691

 

 

$

379,368

 

 

$

12,449

 

 

$

391,817

 

Gross profit

 

 

10,203

 

 

 

2,438

 

 

 

12,641

 

 

 

16,089

 

 

 

2,582

 

 

 

18,671

 

Income from operations

 

 

1,795

 

 

 

1,551

 

 

 

3,346

 

 

 

8,034

 

 

 

1,694

 

 

 

9,728

 

Net income

 

 

2,192

 

 

 

1,641

 

 

 

3,833

 

 

 

6,948

 

 

 

1,716

 

 

 

8,664

 

Depreciation and amortization

 

 

21,291

 

 

 

95

 

 

 

21,386

 

 

 

20,485

 

 

 

94

 

 

 

20,579

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash received by PAL under

   cotton rebate program

 

 

5,720

 

 

 

 

 

 

5,720

 

 

 

6,942

 

 

 

 

 

 

6,942

 

Earnings recognized by PAL for

   cotton rebate program

 

 

6,249

 

 

 

 

 

 

6,249

 

 

 

6,446

 

 

 

 

 

 

6,446

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions received

 

 

130

 

 

 

500

 

 

 

630

 

 

 

7,178

 

 

 

1,500

 

 

 

8,678

 

Parkdale America LLC [Member]  
Schedule Of Equity Method Investments [Line Items]  
Schedule of Reconciliation Between Share of Underlying Equity

The reconciliation between UNIFI’s share of the underlying equity of PAL and its investment is as follows:

 

Underlying equity as of December 30, 2018

 

$

129,013

 

Initial excess capital contributions

 

 

53,363

 

Impairment charge recorded by UNIFI in fiscal 2007

 

 

(74,106

)

Anti-trust lawsuit against PAL in which UNIFI did not participate

 

 

2,652

 

Investment as of December 30, 2018

 

$

110,922