XML 52 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments in Unconsolidated Affiliates and Variable Interest Entities (Tables)
9 Months Ended
Mar. 25, 2018
Schedule Of Equity Method Investments [Line Items]  
Schedule of Raw Material Purchases under Supply Agreement

UNIFI’s raw material purchases under this supply agreement consist of the following:

 

 

 

For the Nine Months Ended

 

 

 

March 25, 2018

 

 

March 26, 2017

 

UNF

 

$

1,463

 

 

$

1,676

 

UNFA

 

 

16,291

 

 

 

14,910

 

Total

 

$

17,754

 

 

$

16,586

 

 

Schedule of Unaudited, Condensed Balance Sheet Information for Unconsolidated Affiliates

Condensed balance sheet and income statement information for UNIFI’s unconsolidated affiliates (including reciprocal balances) is presented in the tables below.  PAL is defined as significant and its information is separately disclosed. PAL does not meet the criteria for segment reporting.

 

 

 

As of March 25, 2018

 

 

As of June 25, 2017

 

 

 

PAL

 

 

Other

 

 

Total

 

 

PAL

 

 

Other

 

 

Total

 

Current assets

 

$

267,775

 

 

$

9,967

 

 

$

277,742

 

 

$

247,820

 

 

$

10,340

 

 

$

258,160

 

Noncurrent assets

 

 

165,940

 

 

 

923

 

 

 

166,863

 

 

 

183,418

 

 

 

1,039

 

 

 

184,457

 

Current liabilities

 

 

54,943

 

 

 

3,773

 

 

 

58,716

 

 

 

54,389

 

 

 

3,588

 

 

 

57,977

 

Noncurrent liabilities

 

 

3,683

 

 

 

 

 

 

3,683

 

 

 

3,263

 

 

 

 

 

 

3,263

 

Shareholders’ equity and capital accounts

 

 

375,089

 

 

 

7,117

 

 

 

382,206

 

 

 

373,586

 

 

 

7,791

 

 

 

381,377

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UNIFI’s portion of undistributed earnings

 

 

40,113

 

 

 

1,153

 

 

 

41,266

 

 

 

46,248

 

 

 

1,916

 

 

 

48,164

 

 

Income Statement Information [Member]  
Schedule Of Equity Method Investments [Line Items]  
Schedule of Unaudited, Condensed Income Statement Information for Unconsolidated Affiliates

 

 

For the Three Months Ended March 25, 2018

 

 

For the Three Months Ended March 26, 2017

 

 

 

PAL

 

 

Other

 

 

Total

 

 

PAL

 

 

Other

 

 

Total

 

Net sales

 

$

199,473

 

 

$

5,764

 

 

$

205,237

 

 

$

202,216

 

 

$

5,403

 

 

$

207,619

 

Gross profit

 

 

6,078

 

 

 

1,001

 

 

 

7,079

 

 

 

8,728

 

 

 

1,118

 

 

 

9,846

 

Income from operations

 

 

80

 

 

 

601

 

 

 

681

 

 

 

6,102

 

 

 

680

 

 

 

6,782

 

Net income

 

 

1,409

 

 

 

611

 

 

 

2,020

 

 

 

3,905

 

 

 

581

 

 

 

4,486

 

Depreciation and amortization

 

 

9,081

 

 

 

48

 

 

 

9,129

 

 

 

9,612

 

 

 

46

 

 

 

9,658

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash received by PAL under cotton rebate program

 

 

3,220

 

 

 

 

 

 

3,220

 

 

 

3,163

 

 

 

 

 

 

3,163

 

Earnings recognized by PAL for cotton rebate program

 

 

3,386

 

 

 

 

 

 

3,386

 

 

 

3,592

 

 

 

 

 

 

3,592

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions received

 

 

1,798

 

 

 

750

 

 

 

2,548

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended March 25, 2018

 

 

For the Nine Months Ended March 26, 2017

 

 

 

PAL

 

 

Other

 

 

Total

 

 

PAL

 

 

Other

 

 

Total

 

Net sales

 

$

578,841

 

 

$

18,213

 

 

$

597,054

 

 

$

561,190

 

 

$

16,461

 

 

$

577,651

 

Gross profit

 

 

22,167

 

 

 

3,583

 

 

 

25,750

 

 

 

15,989

 

 

 

3,646

 

 

 

19,635

 

Income from operations

 

 

8,114

 

 

 

2,295

 

 

 

10,409

 

 

 

4,114

 

 

 

2,274

 

 

 

6,388

 

Net income

 

 

8,357

 

 

 

2,327

 

 

 

10,684

 

 

 

2,541

 

 

 

2,191

 

 

 

4,732

 

Depreciation and amortization

 

 

29,566

 

 

 

142

 

 

 

29,708

 

 

 

32,796

 

 

 

130

 

 

 

32,926

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash received by PAL under cotton rebate program

 

 

10,162

 

 

 

 

 

 

10,162

 

 

 

10,925

 

 

 

 

 

 

10,925

 

Earnings recognized by PAL for cotton rebate program

 

 

9,832

 

 

 

 

 

 

9,832

 

 

 

10,388

 

 

 

 

 

 

10,388

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions received

 

 

8,976

 

 

 

2,250

 

 

 

11,226

 

 

 

 

 

 

1,500

 

 

 

1,500

 

 

Parkdale America LLC [Member]  
Schedule Of Equity Method Investments [Line Items]  
Schedule of Reconciliation Between Share of Underlying Equity

The reconciliation between UNIFI’s share of the underlying equity of PAL and its investment is as follows:

 

Underlying equity as of March 25, 2018

 

$

127,531

 

Initial excess capital contributions

 

 

53,363

 

Impairment charge recorded by UNIFI in fiscal 2007

 

 

(74,106

)

Anti-trust lawsuit against PAL in which UNIFI did not participate

 

 

2,652

 

Investment as of March 25, 2018

 

$

109,440